XML 21 R11.htm IDEA: XBRL DOCUMENT v3.4.0.3
BALANCE SHEET INFORMATION
3 Months Ended
Mar. 31, 2016
BALANCE SHEET INFORMATION  
BALANCE SHEET INFORMATION

4. BALANCE SHEET INFORMATION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31

 

December 31

(millions)

    

2016

 

2015

Accounts receivable, net

 

 

 

 

 

 

 

 

Accounts receivable

 

 

$
2,330.0

 

 

 

$
2,465.5

 

Allowance for doubtful accounts

 

 

(81.2)

 

 

 

(75.3)

 

Total

 

 

$
2,248.8

 

 

 

$
2,390.2

 

 

 

 

 

 

 

 

 

 

Inventories

 

 

 

 

 

 

 

 

Finished goods

 

 

$
957.4

 

 

 

$
929.6

 

Raw materials and parts

 

 

423.8

 

 

 

440.9

 

Inventories at FIFO cost

 

 

1,381.2

 

 

 

1,370.5

 

FIFO cost to LIFO cost difference

 

 

4.9

 

 

 

17.7

 

Total

 

 

$
1,386.1

 

 

 

$
1,388.2

 

 

 

 

 

 

 

 

 

 

Other current assets

 

 

 

 

 

 

 

 

Prepaid assets

 

 

$
115.2

 

 

 

$
94.6

 

Taxes receivable

 

 

123.3

 

 

 

137.6

 

Derivative assets

 

 

20.5

 

 

 

58.7

 

Other current assets

 

 

32.5

 

 

 

35.4

 

Total

 

 

$
291.5

 

 

 

$
326.3

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

 

 

 

 

 

 

 

Land

 

 

$
223.1

 

 

 

$
223.7

 

Buildings and improvements

 

 

924.2

 

 

 

914.9

 

Leasehold improvements

 

 

81.8

 

 

 

81.1

 

Machinery and equipment

 

 

1,924.4

 

 

 

1,896.7

 

Merchandising and customer equipment

 

 

2,042.6

 

 

 

1,988.1

 

Capitalized software

 

 

486.4

 

 

 

479.9

 

Construction in progress

 

 

372.5

 

 

 

371.1

 

 

 

 

6,055.0

 

 

 

5,955.5

 

Accumulated depreciation

 

 

(2,828.0)

 

 

 

(2,727.2)

 

Total

 

 

$
3,227.0

 

 

 

$
3,228.3

 

 

 

 

 

 

 

 

 

 

Other intangible assets, net

 

 

 

 

 

 

 

 

Intangible assets not subject to amortization

 

 

 

 

 

 

 

 

Trade names

 

 

$
1,230.0

 

 

 

$
1,230.0

 

Intangible assets subject to amortization

 

 

 

 

 

 

 

 

Customer relationships

 

 

$
3,224.0

 

 

 

$
3,232.3

 

Trademarks

 

 

303.4

 

 

 

303.6

 

Patents

 

 

435.7

 

 

 

433.4

 

Other technology

 

 

213.2

 

 

 

213.5

 

 

 

 

4,176.3

 

 

 

4,182.8

 

Accumulated amortization

 

 

 

 

 

 

 

 

Customer relationships

 

 

(998.5)

 

 

 

(945.1)

 

Trademarks

 

 

(110.0)

 

 

 

(104.7)

 

Patents

 

 

(136.1)

 

 

 

(129.0)

 

Other technology

 

 

(130.6)

 

 

 

(124.8)

 

 

 

 

(1,375.2)

 

 

 

(1,303.6)

 

Net intangible assets subject to amortization

 

 

2,801.1

 

 

 

2,879.2

 

Total

 

 

$
4,031.1

 

 

 

$
4,109.2

 

 

 

 

 

 

 

 

 

 

Other assets

 

 

 

 

 

 

 

 

Deferred income taxes

 

 

$
91.1

 

 

 

$
58.3

 

Pension

 

 

29.6

 

 

 

28.0

 

Other

 

 

293.2

 

 

 

279.6

 

Total

 

 

$
413.9

 

 

 

$
365.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31

 

December 31

(millions)

    

2016

 

2015

Other current liabilities

 

 

 

 

 

 

 

 

Discounts and rebates

 

 

$
272.0

 

 

 

$
270.5

 

Dividends payable

 

 

102.9

 

 

 

103.6

 

Interest payable

 

 

74.0

 

 

 

24.2

 

Taxes payable, other than income

 

 

94.2

 

 

 

110.5

 

Derivative liabilities

 

 

18.4

 

 

 

31.5

 

Restructuring

 

 

62.6

 

 

 

73.9

 

Other

 

 

298.7

 

 

 

334.1

 

Total

 

 

$
922.8

 

 

 

$
948.3

 

 

 

 

 

 

 

 

 

 

Accumulated other comprehensive loss

 

 

 

 

 

 

 

 

Unrealized gain (loss) on derivative financial instruments, net of tax

 

 

$
(1.5)

 

 

 

$
9.0

 

Unrecognized pension and postretirement benefit expense, net of tax

 

 

(478.6)

 

 

 

(486.9)

 

Cumulative translation, net of tax

 

 

(1,056.0)

 

 

 

(945.4)

 

Total

 

 

$
(1,536.1)

 

 

 

$
(1,423.3)