XML 37 R86.htm IDEA: XBRL DOCUMENT v2.4.1.9
QUARTERLY FINANCIAL DATA (UNAUDITED) (Details) (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
QUARTERLY FINANCIAL DATA (UNAUDITED)                      
Net sales $ 3,680.8us-gaap_SalesRevenueNet $ 3,694.9us-gaap_SalesRevenueNet $ 3,568.2us-gaap_SalesRevenueNet $ 3,336.6us-gaap_SalesRevenueNet $ 3,559.5us-gaap_SalesRevenueNet $ 3,484.0us-gaap_SalesRevenueNet $ 3,337.8us-gaap_SalesRevenueNet $ 2,872.1us-gaap_SalesRevenueNet $ 14,280.5us-gaap_SalesRevenueNet $ 13,253.4us-gaap_SalesRevenueNet $ 11,838.7us-gaap_SalesRevenueNet
Cost of sales 1,979.9us-gaap_CostOfGoodsAndServicesSold 1,970.6us-gaap_CostOfGoodsAndServicesSold 1,909.4us-gaap_CostOfGoodsAndServicesSold 1,819.2us-gaap_CostOfGoodsAndServicesSold 1,945.2us-gaap_CostOfGoodsAndServicesSold 1,866.1us-gaap_CostOfGoodsAndServicesSold 1,810.2us-gaap_CostOfGoodsAndServicesSold 1,539.7us-gaap_CostOfGoodsAndServicesSold 7,679.1us-gaap_CostOfGoodsAndServicesSold 7,161.2us-gaap_CostOfGoodsAndServicesSold 6,385.4us-gaap_CostOfGoodsAndServicesSold
Selling, general and administrative expenses 1,142.1us-gaap_SellingGeneralAndAdministrativeExpense 1,145.9us-gaap_SellingGeneralAndAdministrativeExpense 1,152.7us-gaap_SellingGeneralAndAdministrativeExpense 1,136.9us-gaap_SellingGeneralAndAdministrativeExpense 1,123.5us-gaap_SellingGeneralAndAdministrativeExpense 1,114.1us-gaap_SellingGeneralAndAdministrativeExpense 1,101.7us-gaap_SellingGeneralAndAdministrativeExpense 1,021.0us-gaap_SellingGeneralAndAdministrativeExpense 4,577.6us-gaap_SellingGeneralAndAdministrativeExpense 4,360.3us-gaap_SellingGeneralAndAdministrativeExpense 4,018.3us-gaap_SellingGeneralAndAdministrativeExpense
Special (gains) and charges 38.3us-gaap_OtherNonrecurringIncomeExpense 7.0us-gaap_OtherNonrecurringIncomeExpense (6.1)us-gaap_OtherNonrecurringIncomeExpense 29.6us-gaap_OtherNonrecurringIncomeExpense 20.2us-gaap_OtherNonrecurringIncomeExpense 27.8us-gaap_OtherNonrecurringIncomeExpense 73.6us-gaap_OtherNonrecurringIncomeExpense 49.7us-gaap_OtherNonrecurringIncomeExpense 68.8us-gaap_OtherNonrecurringIncomeExpense 171.3us-gaap_OtherNonrecurringIncomeExpense 145.7us-gaap_OtherNonrecurringIncomeExpense
Operating Income 520.5us-gaap_OperatingIncomeLoss 571.4us-gaap_OperatingIncomeLoss 512.2us-gaap_OperatingIncomeLoss 350.9us-gaap_OperatingIncomeLoss 470.6us-gaap_OperatingIncomeLoss 476.0us-gaap_OperatingIncomeLoss 352.3us-gaap_OperatingIncomeLoss 261.7us-gaap_OperatingIncomeLoss 1,955.0us-gaap_OperatingIncomeLoss 1,560.6us-gaap_OperatingIncomeLoss 1,289.3us-gaap_OperatingIncomeLoss
Interest expense, net 62.0ecl_InterestExpenseNet 63.3ecl_InterestExpenseNet 66.2ecl_InterestExpenseNet 65.1ecl_InterestExpenseNet 67.6ecl_InterestExpenseNet 67.0ecl_InterestExpenseNet 66.2ecl_InterestExpenseNet 61.5ecl_InterestExpenseNet 256.6ecl_InterestExpenseNet 262.3ecl_InterestExpenseNet 276.7ecl_InterestExpenseNet
Income before income taxes 458.5us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 508.1us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 446.0us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 285.8us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 403.0us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 409.0us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 286.1us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 200.2us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 1,698.4us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 1,298.3us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 1,012.6us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Provision for income taxes 115.2us-gaap_IncomeTaxExpenseBenefit 138.7us-gaap_IncomeTaxExpenseBenefit 131.0us-gaap_IncomeTaxExpenseBenefit 91.3us-gaap_IncomeTaxExpenseBenefit 113.4us-gaap_IncomeTaxExpenseBenefit 101.8us-gaap_IncomeTaxExpenseBenefit 70.3us-gaap_IncomeTaxExpenseBenefit 39.2us-gaap_IncomeTaxExpenseBenefit 476.2us-gaap_IncomeTaxExpenseBenefit 324.7us-gaap_IncomeTaxExpenseBenefit 311.3us-gaap_IncomeTaxExpenseBenefit
Net income including noncontrolling interest 343.3us-gaap_ProfitLoss 369.4us-gaap_ProfitLoss 315.0us-gaap_ProfitLoss 194.5us-gaap_ProfitLoss 289.6us-gaap_ProfitLoss 307.2us-gaap_ProfitLoss 215.8us-gaap_ProfitLoss 161.0us-gaap_ProfitLoss 1,222.2us-gaap_ProfitLoss 973.6us-gaap_ProfitLoss 701.3us-gaap_ProfitLoss
Less: Net income attributable to noncontrolling interest 7.8us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 4.5us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 3.6us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 3.5us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 2.5us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (0.8)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 2.7us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 1.4us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 19.4us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 5.8us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (2.3)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income attributable to Ecolab 335.5us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 364.9us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 311.4us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 191.0us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 287.1us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 308.0us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 213.1us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 159.6us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 1,202.8us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 967.8us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 703.6us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Earnings attributable to Ecolab per common share                      
Basic (in dollars per share) $ 1.12us-gaap_EarningsPerShareBasic $ 1.22us-gaap_EarningsPerShareBasic $ 1.04us-gaap_EarningsPerShareBasic $ 0.64us-gaap_EarningsPerShareBasic $ 0.95us-gaap_EarningsPerShareBasic $ 1.02us-gaap_EarningsPerShareBasic $ 0.71us-gaap_EarningsPerShareBasic $ 0.54us-gaap_EarningsPerShareBasic $ 4.01us-gaap_EarningsPerShareBasic $ 3.23us-gaap_EarningsPerShareBasic $ 2.41us-gaap_EarningsPerShareBasic
Diluted (in dollars per share) $ 1.10us-gaap_EarningsPerShareDiluted $ 1.19us-gaap_EarningsPerShareDiluted $ 1.02us-gaap_EarningsPerShareDiluted $ 0.62us-gaap_EarningsPerShareDiluted $ 0.93us-gaap_EarningsPerShareDiluted $ 1.00us-gaap_EarningsPerShareDiluted $ 0.69us-gaap_EarningsPerShareDiluted $ 0.53us-gaap_EarningsPerShareDiluted $ 3.93us-gaap_EarningsPerShareDiluted $ 3.16us-gaap_EarningsPerShareDiluted $ 2.35us-gaap_EarningsPerShareDiluted
Weighted-average common shares outstanding                      
Basic (in shares) 300.1us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 300.0us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 299.6us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 300.6us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 301.2us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 301.2us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 301.5us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 295.4us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 300.1us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 299.9us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 292.5us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted (in shares) 305.6us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 305.7us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 305.2us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 306.5us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 307.5us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 307.2us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 307.4us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 300.9us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 305.9us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 305.9us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 298.9us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Cost of sales, special charges 6.4ecl_CostOfSalesSpecialCharges 0.8ecl_CostOfSalesSpecialCharges 1.1ecl_CostOfSalesSpecialCharges 6.0ecl_CostOfSalesSpecialCharges 19.7ecl_CostOfSalesSpecialCharges 6.3ecl_CostOfSalesSpecialCharges 15.2ecl_CostOfSalesSpecialCharges 2.0ecl_CostOfSalesSpecialCharges      
Interest expense, special charges             0.3ecl_InterestExpenseSpecialCharges 2.2ecl_InterestExpenseSpecialCharges      
Net income (loss) attributable to noncontrolling interest, special charges               $ 0.5ecl_IncomeLossSpecialCharges