XML 45 R37.htm IDEA: XBRL DOCUMENT v2.4.1.9
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2014
INCOME TAXES  
Income before income taxes

 

MILLIONS

 

 

2014

 

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

United States

 

 

$

937.7 

 

 

$

725.8 

 

$

594.8 

 

International

 

 

760.7 

 

 

572.5 

 

417.8 

 

Total

 

 

$

1,698.4 

 

 

$

1,298.3 

 

$

1,012.6 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

MILLIONS

 

 

2014

 

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

Federal and state

 

 

$

344.3

 

 

$

301.3

 

$

141.3

 

International

 

 

253.4

 

 

153.8

 

173.2

 

Total current

 

 

597.7

 

 

455.1

 

314.5

 

Federal and state

 

 

(67.7

)

 

(124.0

)

31.7

 

International

 

 

(53.8

)

 

(6.5

)

(34.9

)

Total deferred

 

 

(121.5

)

 

(130.5

)

(3.2

)

Provision for income taxes

 

 

$

476.2

 

 

$

324.7

 

$

311.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net deferred tax assets and deferred tax liabilities

 

DECEMBER 31 (MILLIONS)

 

 

2014

 

 

2013

 

 

 

 

 

 

 

 

 

Deferred tax assets

 

 

 

 

 

 

 

Other accrued liabilities

 

 

$

122.9

 

 

$

125.9

 

Loss carryforwards

 

 

86.0

 

 

106.3

 

Share-based compensation

 

 

70.9

 

 

70.1

 

Pension and other comprehensive income

 

 

357.3

 

 

160.9

 

Foreign tax credits

 

 

15.6

 

 

29.9

 

Other, net

 

 

78.2

 

 

150.0

 

Valuation allowance

 

 

(74.2

)

 

(88.3

)

Total

 

 

656.7

 

 

554.8

 

Deferred tax liabilities

 

 

 

 

 

 

 

Property, plant and equipment basis differences

 

 

269.2

 

 

287.3

 

Intangible assets

 

 

1,392.2

 

 

1,488.0

 

Unremitted foreign earnings

 

 

37.4

 

 

94.5

 

Other, net

 

 

126.1

 

 

132.0

 

Total

 

 

1,824.9

 

 

2,001.8

 

Net deferred tax liabilities balance

 

 

$

(1,168.2

)

 

$

(1,447.0

)

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of the statutory U.S. federal income tax rate to the company's effective income tax rate

 

 

 

2014

 

2013

 

2012

 

 

 

 

 

 

 

 

 

Statutory U.S. rate

 

35.0%

 

35.0%

 

35.0%

 

State income taxes, net of federal benefit

 

1.6

 

1.1

 

1.1

 

Foreign operations

 

(6.1)

 

(4.5)

 

(3.0)

 

Domestic manufacturing deduction

 

(2.0)

 

(2.6)

 

(2.6)

 

R&D credit

 

(0.7)

 

(1.4)

 

 

Change in valuation allowance

 

(0 .1)

 

(1.0)

 

 

Nondeductible deal costs

 

 

0.2

 

0.5

 

Audit settlements and refunds

 

0.2

 

(0.8)

 

0.1

 

Other, net

 

0.1

 

(1.0)

 

(0.4)

 

Effective income tax rate

 

28.0%

 

25.0%

 

30.7%

 

 

 

 

 

 

 

 

 

 

Reconciliation of the beginning and ending amount of gross liability for unrecognized tax benefits

 

MILLIONS

 

 

2014

 

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of year

 

 

$

98.7

 

 

$

93.1

 

$

89.5

 

Additions based on tax positions related to the current year

 

 

5.3

 

 

9.1

 

7.5

 

Additions for tax positions of prior years

 

 

5.2

 

 

6.1

 

5.0

 

Reductions for tax positions of prior years

 

 

(17.8

)

 

(15.6

)

(3.4

)

Reductions for tax positions due to statute of limitations

 

 

(0.2

)

 

(3.6

)

(0.8

)

Settlements

 

 

(9.0

)

 

(0.7

)

(8.0

)

Assumed in connection with the Champion acquisition

 

 

 

 

9.8

 

 

Assumed in connection with the Nalco merger

 

 

 

 

 

7.8

 

Foreign currency translation

 

 

(3.5

)

 

0.5

 

(4.5

)

Balance at end of year

 

 

$

78.7

 

 

$

98.7

 

$

93.1