XML 52 R11.htm IDEA: XBRL DOCUMENT v2.4.0.8
Balance Sheet Information
3 Months Ended
Mar. 31, 2014
Balance Sheet Information  
Balance Sheet Information

4.         Balance Sheet Information

 

 

 

March 31

 

December 31

 

(millions)

 

2014

 

2013

 

 

 

(unaudited)

 

Accounts receivable, net

 

 

 

 

 

Accounts receivable

 

$

2,603.7

 

$

2,648.9

 

Allowance for doubtful accounts

 

(84.1

)

(80.9

)

Total

 

$

2,519.6

 

$

2,568.0

 

 

 

 

 

 

 

Inventories

 

 

 

 

 

Finished goods

 

$

963.9

 

$

953.3

 

Raw materials and parts

 

421.2

 

391.0

 

Inventories at FIFO cost

 

1,385.1

 

1,344.3

 

Excess of FIFO cost over LIFO cost

 

(18.0

)

(22.4

)

Total

 

$

1,367.1

 

$

1,321.9

 

 

 

 

 

 

 

Property, plant and equipment, net

 

 

 

 

 

Land

 

$

190.8

 

$

191.4

 

Buildings and improvements

 

674.0

 

666.0

 

Leasehold improvements

 

89.8

 

87.9

 

Machinery and equipment

 

1,716.0

 

1,677.5

 

Merchandising and customer equipment

 

1,836.3

 

1,802.8

 

Capitalized software

 

442.9

 

435.4

 

Construction in progress

 

313.4

 

291.6

 

 

 

5,263.2

 

5,152.6

 

Accumulated depreciation

 

(2,374.2

)

(2,270.6

)

Total

 

$

2,889.0

 

$

2,882.0

 

 

 

 

 

 

 

Other intangible assets, net

 

 

 

 

 

Cost of intangible assets not subject to amortization

 

 

 

 

 

Trade names

 

$

1,230.0

 

$

1,230.0

 

Cost of intangible assets subject to amortization

 

 

 

 

 

Customer relationships

 

$

3,443.8

 

$

3,455.6

 

Trademarks

 

309.2

 

308.1

 

Patents

 

431.2

 

425.6

 

Other technology

 

210.2

 

210.2

 

 

 

$

4,394.4

 

$

4,399.5

 

 

 

 

 

 

 

Accumulated amortization

 

 

 

 

 

Customer relationships

 

$

(654.7

)

$

(594.9

)

Trademarks

 

(75.9

)

(70.4

)

Patents

 

(103.2

)

(95.7

)

Other technology

 

(89.3

)

(83.2

)

Other intangible assets, net

 

$

4,701.3

 

$

4,785.3

 

 

 

 

 

 

 

Other assets

 

 

 

 

 

Deferred income taxes

 

$

49.1

 

$

54.5

 

Deferred financing costs

 

29.4

 

31.7

 

Pension

 

90.0

 

90.2

 

Other

 

245.0

 

231.5

 

Total

 

$

413.5

 

$

407.9

 

 

 

 

March 31

 

December 31

 

(millions)

 

2014

 

2013

 

 

 

(unaudited)

 

Other current liabilities

 

 

 

 

 

Discounts and rebates

 

$

282.3

 

$

263.2

 

Dividends payable

 

82.7

 

82.8

 

Interest payable

 

61.0

 

19.6

 

Taxes payable, other than income

 

104.2

 

115.3

 

Derivative liabilities

 

11.3

 

14.2

 

Restructuring

 

72.4

 

68.3

 

Future consideration payable to Champion sellers

 

 

86.4

 

Other

 

267.9

 

304.0

 

Total

 

$

881.8

 

$

953.8

 

 

 

 

 

 

 

Other liabilities

 

 

 

 

 

Deferred income taxes

 

$

1,659.7

 

$

1,661.3

 

Income taxes payable - non-current

 

86.7

 

90.2

 

Restructuring

 

10.9

 

12.9

 

Other

 

136.1

 

134.9

 

Total

 

$

1,893.4

 

$

1,899.3

 

 

 

 

 

 

 

Accumulated other comprehensive loss

 

 

 

 

 

Unrealized loss on derivative financial instruments, net of tax

 

$

(6.6

)

$

(6.6

)

Unrecognized pension and postretirement benefit expense, net of tax

 

(233.6

)

(235.0

)

Cumulative translation, net of tax

 

(133.1

)

(63.6

)

Total

 

$

(373.3

)

$

(305.2

)