EX-13.1 7 a13-25814_1ex13d1.htm EX-13.1

Exhibit (13.1)

 

Management’s Discussion & Analysis

 

The following management discussion and analysis (“MD&A”) provides information that management believes is useful in understanding the operating results, cash flows and financial condition of Ecolab Inc. (“Ecolab”, “the company”, “we” or “our”). The discussion should be read in conjunction with the consolidated financial information and related notes included in this Annual Report and the unaudited pro forma condensed combined statement of income for the twelve months ended December 31, 2011 and corresponding footnotes (the “2011 Merger Pro Formas”) included as a part of Exhibit 99.1 to our Current Report on Form 8-K filed on April 27, 2012. The 2011 Merger Pro Formas are incorporated herein by reference.

 

Our consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). This discussion contains various “Non-GAAP Financial Measures” and various “Forward-Looking Statements” within the meaning of the Private Securities Litigation Reform Act of 1995. We refer readers to the information on Non-GAAP Financial Measures, Forward-Looking Statements and Risk Factors found on pages 29 and 30.

 

Comparability of Results

 

Fixed Currency Foreign Exchange Rates

 

We evaluate the performance of our international operations based on fixed currency exchange rates, which eliminate the impact of exchange rate fluctuations on our international operations. Fixed currency amounts are updated annually based on translation into U.S. dollars at foreign currency exchange rates established by management at the beginning of 2013, with all periods presented using such rates.

 

Impact of Acquisitions and Divestitures

 

On April 10, 2013, we completed our acquisition of privately held Champion Technologies and its related company Corsicana Technologies (collectively “Champion”). The business became part of our Global Energy reportable segment in the second quarter of 2013. The pro forma impact of the Champion acquisition was not material to our consolidated financial statements; therefore, pro forma information is not presented.

 

Our historical practice for providing growth rates adjusted for immaterial acquisitions and divestitures has generally been to exclude the results of the acquired business from the first twelve months post acquisition and exclude the results of the divested business from the twelve months prior to divestiture. Champion is an exception. Due to the rapid pace at which the business is being fully integrated within our Global Energy segment, including all customer selling activity, discrete financial data specific to the legacy Champion business is not readily available post acquisition. As such, to allow for the most meaningful period-over-period comparison, specific to the Champion transaction, Champion’s results for 2012 and the period prior to acquisition in 2013 have been included for purposes of providing acquisition adjusted growth rates. Throughout this MD&A, reference to “acquisition adjusted” growth rates follows the above methodology.

 

Reportable Segments

 

On December 1, 2011, Nalco Holding Company (“Nalco”) merged into a wholly-owned subsidiary of Ecolab Inc., creating the global leader in water, hygiene and energy technologies and services that provide and protect clean water, safe food, abundant energy and healthy environments.

 

Effective in the first quarter of 2013, we changed our reportable segments due to a change in our underlying organizational model designed to support the business following the Nalco merger and facilitate global growth. We did not operate under the realigned segment structure prior to 2013. As a result of the change, our new segment structure focuses on global businesses, with our ten operating units, which are also operating segments, aggregated into four reportable segments as follows:

 

· Global Industrial consists of the Global Water, Global Food & Beverage, Global Paper and Global Textile Care operating units.

· Global Institutional consists of the Global Institutional, Global Specialty and Global Healthcare operating units.

· Global Energy consists of the Global Energy operating unit.

· Other consists of the Global Pest Elimination and Equipment Care operating units.

 

For periods prior to its disposition in December 2012, the Vehicle Care operating unit was included within the Other reportable segment within the realigned reportable segment structure.

 

All segment comparisons and discussions, including against 2011 pro forma data as discussed further below, throughout this MD&A are based on the segment structure implemented in the first quarter of 2013.

 

During the third quarter of 2013, we made a change to the way we measure and report certain segments’ operating income, with intangible asset amortization specific to the Champion transaction moving to the Global Energy reportable segment from the Corporate segment. To provide meaningful comparisons, this change was made retroactively, resulting in $14.0 million of amortization expense moving to the Global Energy reportable segment from the Corporate segment for the second quarter of 2013. No other segments were impacted by this change.

 

2011 Pro Forma Information

 

Based on the December 1, 2011 completion of the Nalco merger, one month of legacy Nalco U.S. subsidiary activity was included in the consolidated Ecolab results during 2011. Consistent with our historical practice, International subsidiaries are included in the financial statements on the basis of their U.S. GAAP November 30 fiscal year-ends.

 

Because Nalco’s operations had such a significant impact on our operations, a comparison of our reported results for the twelve months ended December 31, 2012 against our reported results for the twelve months ended December 31, 2011 is not entirely meaningful. In order to provide a meaningful comparison of our results of operations, where applicable (generally net sales through operating income), we have supplemented our historical financial data with discussion and analysis that compares reported and adjusted results for the twelve months ended December 31, 2012 against the 2011 Merger Pro Formas.

 

The 2011 Merger Pro Formas are based on the historical consolidated financial statements and accompanying notes of both Ecolab and Nalco, and were prepared to illustrate the effects of our merger with Nalco, assuming the merger had been consummated on January 1, 2010.

 

The unaudited 2011 adjusted pro forma results exclude special (gains) and charges items that are unusual in nature and significant in amount. The exclusion of such items helps provide a better understanding of underlying business performance. The unaudited pro forma and adjusted pro forma results are not necessarily

 

11



 

indicative of the results of operations that would have actually occurred had the merger been completed as of the date indicated, nor are they indicative of future operating results of the combined company.

 

Reported data for both 2012 and 2011 and comparison against applicable unaudited pro forma data for 2011 included within this MD&A are shown in the following tables. Reconciliations of reported, pro forma, adjusted and pro forma adjusted amounts are provided on pages 16-21 of this MD&A.

 

Selected Statement of Income Data

 

 

 

REPORTED

 

REPORTED

 

PRO FORMA

 

MILLIONS

 

2012

 

2011

 

2011

 

Net sales

 

$

11,838.7

 

$

6,798.5

 

$

11,283.9

 

Cost of sales

 

6,483.5

 

3,475.6

 

6,126.4

 

Selling, general and administrative expenses

 

3,920.2

 

2,438.1

 

3,920.6

 

Special (gains) and charges

 

145.7

 

131.0

 

(19.8)

 

Operating income

 

$

1,289.3

 

$

753.8

 

$

1,256.7

 

 

Special (Gains) and Charges

 

 

 

REPORTED

 

REPORTED

 

PRO FORMA

 

MILLIONS

 

2012

 

2011

 

2011

 

Net sales

 

 

 

 

 

 

 

Customer agreement modification

 

$

– 

 

$

29.6

 

$

29.6

 

Cost of sales

 

 

 

 

 

 

 

Restructuring charges

 

22.7

 

5.3

 

5.3

 

Recognition of Nalco inventory fair value step-up

 

71.2

 

3.6

 

3.6

 

Subtotal

 

93.9

 

8.9

 

8.9

 

Special (gains) and charges

 

 

 

 

 

 

 

Restructuring charges

 

116.6

 

69.0

 

77.9

 

Champion acquisition costs

 

18.3

 

– 

 

– 

 

Nalco merger and integration costs

 

70.9

 

57.7

 

34.0

 

Gain on sales of businesses, litigation related charges and other

 

(60.1)

 

4.3

 

(131.7)

 

Subtotal

 

145.7

 

131.0

 

(19.8)

 

Total special (gains) and charges within operating expense

 

$

239.6

 

$

169.5

 

$

18.7

 

 

In order to provide the most meaningful 2011 results of operations for statement of income data below operating income, such results have been presented excluding the 2011 post merger Nalco activity.

 

EXECUTIVE SUMMARY

 

Ecolab significantly outpaced continued mixed conditions in our global end markets to deliver very strong double-digit adjusted earnings growth in 2013. Importantly, we also continued to make key investments in growth drivers for the future and achieved another year of outstanding shareholder returns.

 

We realized solid fixed currency organic sales growth as our teams emphasized our innovative product and program strengths to help customers obtain better results and lower costs, and through these, we drove new account gains across our customer segments. We continued to implement appropriate price increases to help offset higher delivered product costs and investments in our business. We also leveraged cost efficiencies and merger and acquisition synergies to deliver the strong earnings gain.

 

Further strengthening our business, on April 10, 2013, we closed our acquisition of Champion, a Houston, Texas-based global energy specialty products and services company. Sales of the acquired business were approximately $1.3 billion in 2012.

 

Through these focused actions, we once again delivered outstanding results for our shareholders in 2013 while building opportunity for the future. Our performance underscored the strength and long term potential of our business, our people and our strategies.

 

Sales: Reported sales increased 12% to $13.3 billion in 2013 from $11.8 billion in 2012. Sales were negatively impacted by unfavorable foreign currency exchange compared to the prior year. When measured in fixed rates of foreign currency exchange, sales increased 13% compared to the prior year. The close of the Champion  transaction positively impacted sales growth in 2013, as acquisition adjusted fixed currency sales growth for 2013 was 5%. See the section entitled Non-GAAP Financial Measures on page 29 for further information on our Non-GAAP measures, the Net Sales table on page 16 and the Sales by Reportable Segment table on page 21.

 

Gross Margin: Our reported gross margin was 45.4% of sales for 2013, which compared against a 2012 reported gross margin of 45.2%. Excluding the impact of special (gains) and charges included in cost of sales from both 2013 and 2012, our 2013 adjusted gross margin was 45.7% and our 2012 adjusted gross margin was 46.0%. The net impact of acquisitions and divestitures negatively impacted our 2013 adjusted gross margin expansion by 0.5 percentage points. See the section entitled Non-GAAP Financial Measures on page 29 for further information on our Non-GAAP measures and the Gross Margin table on page 16.

 

Operating Income: Reported operating income increased 21% to $1.6 billion in 2013, compared to $1.3 billion in 2012. Non-GAAP adjusted operating income, excluding the impact of special (gains) and charges increased 16% in 2013. Foreign currency had a negative impact on operating income growth, as 2013 adjusted fixed currency operating income increased 17%. The net impact of acquisitions and divestitures added approximately 3 percentage points to our 2013 adjusted fixed currency growth rate. See the section entitled Non-GAAP Financial Measures on page 29 for further information on our Non-GAAP measures, the Operating Income table on page 19 and Operating Income by Reportable Segment table on page 24.

 

Earnings Per Share: Reported diluted earnings per share increased 34% to $3.16 in 2013 compared to $2.35 in 2012. Special (gains) and charges had a significant impact on both years, driven primarily by restructuring charges, Champion acquisition and integration costs and Nalco integration costs incurred in both 2013 and 2012, Venezuela currency devaluation charges in 2013 and the gain on sale of our Vehicle Care business and litigation related charges in 2012. Non-GAAP adjusted earnings per share, which exclude the impact of special (gains) and charges and discrete tax items from both 2013 and 2012 increased 19% to $3.54 in 2013 compared to $2.98 in 2012. See the section entitled Non-GAAP Financial Measures on page 29 for further information on our Non-GAAP measures, and the Diluted Earnings Per Common Share table on page 20.

 

Cash Flow: Cash flow from operating activities was $1.6 billion in 2013 compared to $1.2 billion in 2012. We continued to generate strong cash flow from operations, allowing us to fund our ongoing operations, acquisitions, investments in the business, debt repayments, pension obligations and return cash to our shareholders through share repurchases and dividend payments.

 

Balance Sheet: We remain committed to our stated objective of having an investment grade balance sheet, supported by our current rating of BBB+/Baa1 by the major ratings agencies. We expect to return to “A” range ratings metrics by the end of 2015. Our strong balance sheet has allowed us continued access to capital at attractive rates.

 

12



 

Dividends: We increased our quarterly cash dividend 20% in December 2013 to an indicated annual rate of $1.10 per share. The increase represents our 22nd consecutive annual dividend rate increase and the 77th consecutive year we have paid cash dividends. Our outstanding dividend history reflects our continued growth and development, strong cash flows, solid financial position and confidence in our business prospects for the years ahead.

 

Restructuring Initiatives: During the first quarter of 2013, we combined two previously separate restructuring plans originally initiated to individually improve our efficiency and effectiveness. The plan to sharpen the competitiveness of our European business and accelerate its growth and profitability was combined with the plan initiated following the completion of the Nalco merger to reduce our global workforce and optimize our supply chain and office facilities. Remaining actions under the combined plan are expected to be substantially completed in 2014.

 

Following the completion of the Champion acquisition, we commenced plans in April 2013 to undertake restructuring and other cost-savings actions to realize our acquisition related cost synergies as well as streamline and strengthen our position in the fast growing global energy market. We expect that restructuring actions related to the Champion acquisition will be completed by the end of 2015.

 

Champion Acquisition Integration: The integration of the Champion business into our Global Energy segment has progressed well and we are on or ahead of integration targets. Our field sales organization alignment, systems and facilities projects are on track with our plans. Synergy savings of $25 million for 2013 were on target and we have plans in place to deliver additional anticipated savings in 2014.

 

CRITICAL ACCOUNTING ESTIMATES

 

Our consolidated financial statements are prepared in accordance with U.S. GAAP. We have adopted various accounting policies to prepare the consolidated financial statements in accordance with U.S. GAAP. Our significant accounting policies are disclosed in Note 2 of the Notes to the Consolidated Financial Statements.

 

Preparation of our consolidated financial statements, in conformity with U.S. GAAP, requires us to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Estimates are considered to be critical if they meet both of the following criteria: (1) the estimate requires assumptions to be made about matters that are highly uncertain at the time the accounting estimate is made, and (2) different estimates that the company reasonably could have used for the accounting estimate in the current period, or changes in the accounting estimate that are reasonably likely to occur from period to period, have a material impact on the presentation of the company’s financial condition or results of operations.

 

Besides estimates that meet the “critical” estimate criteria, we make many other accounting estimates in preparing our financial statements and related disclosures. All estimates, whether or not deemed critical, affect reported amounts of assets, liabilities, revenues or expenses as well as disclosures of contingent assets and liabilities. Estimates are based on experience and other information available prior to the issuance of the financial statements. Materially different results can occur as circumstances change and additional information becomes known, even from estimates not deemed critical. Our critical accounting estimates include the following:

 

Revenue Recognition

 

We recognize revenue on product sales at the time evidence of an arrangement exists, title to the product and risk of loss transfers to the customer, the price is fixed and determinable and collection is reasonably assured. We recognize revenue on services as they are performed. While we employ a sales and service team to ensure our customers’ needs are best met in a high quality way, the vast majority of our revenue is generated from product sales. Outside of the service businesses discussed in Note 17, any other services are either incidental to a product sale and not sold separately or are insignificant.

 

Our sales policies do not provide for general rights of return. We record estimated reductions to revenue for customer programs and incentive offerings including pricing arrangements, promotions and other volume-based incentives at the time the sale is recorded. We also record estimated reserves for anticipated uncollectible accounts and for product returns and credits at the time of sale. Depending on market conditions, we may increase customer incentive offerings, which could reduce gross profit margins at the time the incentive is offered.

 

Valuation Allowances and Accrued Liabilities

 

We estimate our allowance for doubtful accounts by analyzing accounts receivable balances by age and applying historical write-off and collection trend rates. In addition, our estimates also include separately providing for customer balances based on specific circumstances and credit conditions, and when it is deemed probable that the balance is uncollectible. We estimate our sales returns and allowances by analyzing historical returns and credits, and apply these trend rates to calculate estimated reserves for future credits. Actual results could differ from these estimates under different assumptions.

 

Our allowance for doubtful accounts balance was $81 million and $73 million, as of December 31, 2013 and 2012, respectively. These amounts include our allowance for sales returns and credits of $14 million and $13 million as of December 31, 2013 and 2012, respectively. Our bad debt expense as a percent of net sales was 0.2%, 0.3% and 0.2% in 2013, 2012 and 2011, respectively. We believe that it is reasonably likely that future results will be consistent with historical trends and experience. However, if the financial condition of our customers were to deteriorate, resulting in an inability to make payments, or if unexpected events, economic downturns, or significant changes in future trends were to occur, additional allowances may be required.

 

Our business and operations are subject to extensive environmental laws and regulations governing, among other things, air emissions, wastewater discharges, the use and handling of hazardous substances, waste disposal and the investigation and remediation of soil and groundwater contamination. As with other companies engaged in similar manufacturing activities and providing similar services, some risk of environmental liability is inherent in our operations. Estimates used to record liabilities related to pending litigation and environmental claims are based on our best estimate of probable future costs. We record the amounts that represent the points in the range of estimates that we believe are most probable or the minimum amount when no amount within the range is a better estimate than any other amount. Potential insurance reimbursements generally are not anticipated in our accruals for environmental liabilities or other insured losses. Expected insurance proceeds are recorded as receivables when recovery is probable. While the final resolution of litigation and environmental contingencies could result in amounts different than current accruals, and therefore have an impact on our consolidated financial results in a future reporting period, we believe the ultimate outcome will not have a significant effect on our financial or liquidity position.

 

13



 

Actuarially Determined Liabilities

The measurement of our pension and postretirement benefit obligations are dependent on a variety of assumptions determined by management and used by our actuaries. These assumptions affect the amount and timing of future contributions and expenses.

 

The assumptions used in developing the required estimates include, among others, discount rate, projected salary and health care cost increases and expected return on assets. The discount rate assumptions for the U.S. plans are assessed using a yield curve constructed from a subset of bonds yielding greater than the median return from a population of non-callable, corporate bond issues rated Aa by Moody’s Investor Services or AA by Standard & Poors. The discount rate is calculated by matching the plans' projected cash flows to the bond yield curve. Projected salary and health care cost increases are based on our long-term actual experience, the near-term outlook and assumed inflation. The expected return on plan assets reflects asset allocations, investment strategies and views of investment advisors.

 

The effects of actual results differing from our assumptions, as well as changes in assumptions, are reflected in the unrecognized actuarial loss and amortized over future periods and, therefore, generally affect our recognized expense in future periods. Significant differences in actual experience or significant changes in assumptions may materially affect pension and other post-retirement obligations. The unrecognized actuarial loss on our U.S. qualified and non-qualified pension plans decreased during 2013 to $258 million from $769 million (both before tax) as of December 31, 2012, primarily due to an increase in our discount rate and actual asset returns being higher than the expected return on assets. The assumptions used to estimate our U.S. pension and postretirement obligations vary by plan. In determining our U.S. pension obligations for 2013, our discount rate increased to 4.92% from 4.14% at year-end 2012 and our weighted-average projected salary increase was 4.32% as of December 31, 2013 and 2012. In determining our U.S. postretirement health care obligation for 2013, our discount rate increased to 4.77% from 3.95% at year-end 2012. Our weighted-average expected return on U.S. plan assets, which reflects our expected long-term returns on plan assets used for determining 2013 and 2014 U.S. pension expense, was 8.25% and 7.75%, respectively. Our weighted-average expected return on plan assets used for determining 2013 and 2014 U.S. postretirement health care expense was 8.25% and 7.75%, respectively.

 

The effect on the December 31, 2013 funded status and 2014 expense of a decrease in the discount rate or expected return on assets assumption as of December 31, 2013 is shown below assuming no changes in benefit levels and no amortization of gains or losses for our major plans:

 

MILLIONS

 

EFFECT ON U.S. PENSION PLANS

 

ASSUMPTION

 

ASSUMPTION
CHANGE

 

INCREASE IN
RECORDED
OBLIGATION

 

HIGHER
2014
EXPENSE

 

Discount rate

 

-0.25 pts

 

$52.6

 

$4.7

 

Expected return on assets

 

-0.25 pts

 

N/A

 

$4.1

 

 

MILLIONS

 

EFFECT ON U.S. POSTRETIREMENT
HEALTH CARE BENEFITS PLANS

 

ASSUMPTION

 

ASSUMPTION
CHANGE

 

INCREASE IN
RECORDED
OBLIGATION

 

HIGHER
2014
EXPENSE

 

Discount rate

 

-0.25 pts

 

$6.6

 

$1.2

 

Expected return on assets

 

-0.25 pts

 

N/A

 

$0.1

 

 

Our international pension obligations and underlying plan assets represent approximately one third and one fourth, respectively, of our global pension plans, with the majority of the amounts held in the U.K. and Eurozone countries. We use similar assumptions to measure our international pension obligations. However, the assumptions used vary by country based on specific local country requirements and information.

 

See Note 16 for further discussion concerning our accounting policies, estimates, funded status, planned contributions and overall financial positions of our pension and postretirement plan obligations.

 

Globally we have high deductible insurance policies for property and casualty losses. We are insured for losses in excess of these deductibles and have recorded both a liability and an offsetting receivable for amounts in excess of these deductibles. We are self-insured for health care claims for eligible participating employees, subject to certain deductibles and limitations. We determine our liabilities for claims on an actuarial basis. A change in these assumptions would cause reported results to differ.

 

Restructuring

We incur net costs for restructuring activities associated with plans to enhance our efficiency and effectiveness and sharpen the competitiveness of our businesses. These restructuring plans include costs associated with significant actions involving employee-related severance charges, contract termination costs and asset write-downs and disposals. Employee termination costs are largely based on policies and severance plans, and include personnel reductions and related costs for severance, benefits and outplacement services. These charges are reflected in the quarter in which the actions are probable and the amounts are estimable, which is generally when management approves the associated actions. Contract termination costs include charges to terminate leases prior to the end of their respective terms and other contract termination costs. Asset write-downs and disposals include leasehold improvement write-downs, other asset write-downs associated with combining operations and disposal of assets.

 

Restructuring charges have been included as a component of both cost of sales and special (gains) and charges on the Consolidated Statement of Income. Amounts included as a component of cost of sales include supply chain and other asset write-downs associated with combining operations. Restructuring liabilities have been classified as a component of both other current and other noncurrent liabilities on the Consolidated Balance Sheet. We expect to incur a total of $180 in charges for our two active restructuring plans (Combined and Energy) from 2013 to 2015 of which $91 million was incurred in 2013. Our restructuring liability balance was $81 million and $117 million as of December 31, 2013 and 2012, respctively. For additional information on our current restructuring activities, see Note 3.

 

Income Taxes

Judgment is required to determine the annual effective income tax rate, deferred tax assets and liabilities and any valuation allowances recorded against net deferred tax assets. Our effective income tax rate is based on annual income, statutory tax rates and tax planning available in the various jurisdictions in which we operate. Our annual effective income tax rate includes the impact of reserve provisions. We recognize the largest amount of tax benefit that is greater than 50% likely of being realized upon settlement with a taxing authority. We adjust these reserves in light of changing facts and circumstances. During interim periods, this expected annual rate is then applied to our year-to-date operating results. In the

 

14



 

event that there is a significant discrete item recognized in our interim operating results, the tax attributable to that item would be separately calculated and recorded in the same period.

 

Tax regulations require items to be included in our tax returns at different times than the items are reflected in our financial statements. As a result, the effective income tax rate reflected in our financial statements differs from that reported in our tax returns. Some of these differences are permanent, such as expenses that are not deductible on our tax return, and some are temporary differences, such as depreciation expense.

 

Temporary differences create deferred tax assets and liabilities. Deferred tax assets generally represent items that can be used as a tax deduction or credit in our tax return in future years for which we have already recorded the tax benefit in our income statement. We establish valuation allowances for our deferred tax assets when the amount of expected future taxable income is not likely to support the utilization of the entire deduction or credit. Relevant factors in determining the realizability of deferred tax assets include historical results, future taxable income, the expected timing of the reversal of temporary differences, tax planning strategies and the expiration dates of the various tax attributes. Deferred tax liabilities generally represent items for which we have already taken a deduction in our tax return, but have not yet recognized that tax benefit in our financial statements.

 

U.S. deferred income taxes are not provided on certain unremitted foreign earnings that are considered permanently reinvested. Undistributed earnings of foreign subsidiaries are considered to have been reinvested indefinitely or are available for distribution with foreign tax credits available to offset the amount of applicable income tax and foreign withholding taxes that might be payable on earnings. It is impractical to determine the amount of incremental taxes on an ongoing basis that might arise if all undistributed earnings were distributed.

 

A number of years may elapse before a particular tax matter, for which we have established a reserve, is audited and finally resolved. The number of tax years with open tax audits varies depending on the tax jurisdiction. The Internal Revenue Service (“IRS”) has completed its examinations of our federal income tax returns through 2010. Our Ecolab U.S. (including Nalco) income tax returns for the years 2011 and 2012 are currently under audit. The legacy Champion U.S. income tax return for the year 2011 is currently under audit. In addition to the U.S. federal examinations, we have ongoing audit activity in several U.S. state and foreign jurisdictions.

 

The tax positions we take are based on our interpretations of tax laws and regulations in the applicable federal, state and international jurisdictions. We believe that our tax returns properly reflect the tax consequences of our operations, and that our reserves for tax contingencies are appropriate and sufficient for the positions taken. Because of the uncertainty of the final outcome of these examinations, we have reserved for potential reductions of tax benefits (including related interest and penalties) for amounts that do not meet the more-likely-than-not thresholds for recognition and measurement as required by authoritative guidance. The tax reserves are reviewed throughout the year, taking into account new legislation, regulations, case law and audit results. Settlement of any particular issue could result in offsets to other balance sheet accounts, cash payments or receipts and/or adjustments to tax expense. The majority of our tax reserves are presented in the balance sheet within other non-current liabilities. Our gross liability for uncertain tax positions was $99 million and $93 million as of December 31, 2013 and 2012, respectively. For additional information on income taxes, see Note 12.

 

Long-Lived, Intangible Assets and Goodwill

We periodically review our long-lived and amortizable intangible assets, the total value of which was $6.8 billion and $5.5 billion as of December 31, 2013 and 2012, respectively, for impairment and assess whether significant events or changes in business circumstances indicate that the carrying value of the assets may not be recoverable. Such circumstances may include a significant decrease in the market price of an asset, a significant adverse change in the manner in which the asset is being used or in its physical condition or history of operating or cash flow losses associated with the use of the asset. Impairment losses could occur when the carrying amount of an asset exceeds the anticipated future undiscounted cash flows expected to result from the use of the asset and its eventual disposition. The amount of the impairment loss to be recorded, if any, is calculated as the excess of the asset’s carrying value over its estimated fair value. In addition, we periodically reassess the estimated remaining useful lives of our long-lived assets. Changes to estimated useful lives would impact the amount of depreciation and amortization expense recorded in earnings. We have experienced no significant changes in the carrying value or estimated remaining useful lives of our long-lived or amortizable intangible assets.

 

As part of the Nalco merger, we added the “Nalco” trade name as an indefinite life intangible asset, the total value of which was $1.2 billion as of December 31, 2013 and 2012. The carrying value of the indefinite life trade name was subject to annual impairment testing, using the qualitative assessment method, during the second quarter of 2013. Based on this testing, no adjustment to the carrying value was necessary. Additionally, based on the ongoing performance of our operating units, updating the impairment testing during the second half of 2013 was not deemed necessary.

 

We had total goodwill of $6.9 billion and $5.9 billion as of December 31, 2013 and 2012, respectively. We test our goodwill for impairment on an annual basis during the second quarter. Our reporting units are our operating segments.

 

We used a “step zero” qualitative test to assess eight of our ten reporting units. Qualitative testing evaluated factors including, but not limited to, economic, market and industry conditions, cost factors and the overall financial performance of the reporting unit. The estimated fair values for seven of the eight reporting units using “step zero” substantially exceeded their respective carrying values. While Global Energy had approximately 30% headroom due to the recent acquisition of Champion, we considered “step zero” analysis to be sufficient due to continued strong qualitative indicators. Global Energy’s headroom before the Champion acquisition continued to increase since the prior year assessment. Based on our “step zero” analysis performed, we noted no changes in events or circumstances which would have required us to complete the two-step quantitative goodwill impairment analysis for any of the assessed reporting units.

 

We elected to utilize a “step one” quantitative test for Global Water and Global Paper given the lower headroom between fair value and carrying value at the previous year’s annual impairment test. These reporting units had lower headroom as they were acquired as part of the Nalco merger in December 2011. “Step one” quantitative testing requires judgment and often involves the use of significant estimates and assumptions. Fair values of reporting units are established using a discounted cash flow method. Where available and as appropriate, comparable market multiples are used to corroborate the results of the discounted cash flow method. These valuation methodologies use estimates and assumptions, which include projected future cash flows (including timing), discount rates reflecting the risk inherent in future cash flows, perpetual growth rates, and determination of appropriate market comparables. The headroom for these reporting

 

15



 

units has continued to increase since the prior year assessment. Based on the “step one” testing performed, no impairment of goodwill was indicated, and the fair value for both reporting units now substantially exceeds their respective carrying values.

 

If circumstances change significantly, we would also test a reporting unit for impairment during interim periods between the annual tests. Additionally, based on the current performance of our reporting units, updating the impairment testing during the second half of 2013 was not deemed necessary.

 

The Nalco and Champion transactions resulted in the addition of $4.5 billion and $1.0 billion of goodwill, respectively. Subsequent performance of the reporting units holding the additional goodwill relative to projections used in our purchase price allocation could result in impairment if there is either underperformance by the reporting unit or if the carrying value of the reporting unit were to fluctuate significantly due to reasons that did not proportionately increase fair value.

 

RESULTS OF OPERATIONS

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

PERCENT CHANGE

 

MILLIONS

 

 

2013

 

 

2012

 

2011

 

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported GAAP net sales

 

 

$

13,253.4

 

 

$

11,838.7

 

$

6,798.5

 

 

12

%

 

74

%

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nalco merger pro forma adjustment

 

 

 

 

 

4,485.4

 

 

 

 

 

 

 

 

Sales

 

 

13,253.4

 

 

11,838.7

 

11,283.9

*

 

12

 

 

5

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special (gains) and charges

 

 

 

 

 

29.6

 

 

 

 

 

 

 

 

Non-GAAP adjusted sales

 

 

13,253.4

 

 

11,838.7

 

11,313.5

*

 

12

 

 

5

 

 

Effect of foreign currency translation

 

 

102.0

 

 

(1.6

)

(254.6

)*

 

 

 

 

 

 

 

Non-GAAP adjusted fixed currency sales

 

 

$

13,355.4

 

 

$

11,837.1

 

$

11,058.9

*

 

13

%

 

7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*Amounts represent the 2011 pro forma equivalent to the 2013 and 2012 amounts presented.

 

Reported sales for 2013 increased 12%, with growth benefiting from the inclusion of the Champion business in our results beginning in the second quarter of 2013. Foreign currency negatively impacted sales growth in 2013. Acquisition adjusted fixed currency sales increased 5% when comparing 2013 against 2012.

 

The increase in reported sales for 2012 is due primarily to the inclusion of the Nalco business in our results. Reported sales for 2012 increased 5% when compared to both 2011 pro forma sales and 2011 adjusted pro forma sales. Foreign currency negatively impacted sales growth in 2012.

 

The percentage change components of the year-over-year 2013 sales increase and the year-over-year 2012 reported net sales versus 2011 adjusted pro forma sales increase are as follows:

 

PERCENT

 

2013

2012

 

 

 

 

Volume

 

4

%

5

%

Price changes

 

1

 

2

 

Acquisition adjusted fixed currency sales increase

 

5

 

7

 

Acquistions & divestitures

 

8

 

 

Non-GAAP adjusted fixed currency sales increase

 

13

 

7

 

Foreign currency translation

 

(1

)

(2

)

Sales increase

 

12

%

5

%

 

 

 

 

 

 

 

Cost of Sales (COS) and Gross Margin

 

 

 

 

2013

 

2012

 

2011

 

MILLIONS/PERCENT

 

 

COS

 

GROSS
MARGIN

 

COS

 

GROSS
MARGIN

 

COS

 

GROSS
MARGIN

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported GAAP

 

 

$

7,240.1

 

45.4

%

 

 

$

6,483.5

 

45.2

%

 

$

 3,475.6

 

48.9

%

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nalco merger pro forma adjustment

 

 

 

 

 

 

 

 

 

2,650.8

 

(3.2

)

 

Subtotal

 

 

7,240.1

 

45.4

 

 

 

6,483.5

 

45.2

 

 

6,126.4

*

45.7

*

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special (gains) and charges

 

 

43.2

 

0.3

 

 

 

93.9

 

0.8

 

 

8.9

 

0.2

 

 

Non-GAAP adjusted gross margin

 

 

$

7,196.9

 

45.7

%

 

 

$

6,389.6

 

46.0

%

 

$

6,117.5

*

45.9

%*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*Amounts represent the 2011 pro forma equivalent to the 2013 and 2012 amounts presented.

 

Our cost of sales (“COS”) values and corresponding gross profit margin (“gross margin”) are shown in the previous table. Our gross margin is defined as sales less cost of sales divided by sales.

 

Our reported gross margin was 45.4% and 45.2% for 2013 and 2012, respectively. Our 2013 and 2012 reported gross margins were negatively impacted by special (gains) and charges including the recognition of fair value step-up in Champion inventory of $36.6 million and restructuring charges of $6.6 million during 2013 and the recognition of fair value step-up in Nalco inventory of $71.2 million and restructuring charges of $22.7 million during 2012.

 

Excluding the impact of these items, our 2013 adjusted gross margin of 45.7% compared against a 2012 adjusted gross margin of 46.0%. The decrease was impacted primarily by growth within Global Energy, including the impact of the Champion acquisition, which on average has a lower gross margin compared to our other businesses, as well as increased delivered product costs (including raw materials, freight and fuel).

 

16



 

These negative impacts were partially offset by pricing gains, sales volume increases, synergies and cost savings. The net impact of acquisitions and divestitures negatively impacted our 2013 adjusted gross margin expansion by 0.5 percentage points.

 

Our reported gross margin was 45.2% and 48.9% for 2012 and 2011, respectively. The inclusion of Nalco’s business mix in 2012 negatively impacted our 2012 reported gross margin when comparing against our reported 2011 gross margin. Our 2012 reported gross margin was also negatively impacted by special (gains) and charges as discussed above. Our 2011 gross margin was negatively impacted by $29.6 million related to the modification of a customer agreement, restructuring charges of $5.3 million and recognition of fair value step-up in Nalco inventory of $3.6 million.

 

Excluding the impact of restructuring charges and the recognition of fair value step-up inventory from 2012 and 2011 results, the impact of the customer agreement modification from our 2011 results, and adjusting 2011 for the pro forma effect of the Nalco merger, our 2012 adjusted gross margin was 46.0%, which compared against an adjusted pro forma gross margin of 45.9% for 2011. The increase in the 2012 adjusted gross margin as compared to the 2011 adjusted pro forma gross margin was driven by pricing gains, sales volume increases, synergies and cost savings which outpaced increased delivered product costs as well as the negative business mix impact of increased Global Energy sales.

 

Selling, General and Administrative Expenses

 

PERCENT

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

Reported SG&A ratio

 

32.3

%

 

33.1

%

 

35.9

%

Adjustments:

 

 

 

 

 

 

 

 

 

Nalco merger pro forma adjustment

 

 

 

 

 

(1.2

)

SG&A ratio

 

32.3

%

 

33.1

%

 

34.7

%*

 

 

 

 

 

 

 

 

 

 

 

*Amounts represent the 2011 pro forma equivalent to the 2013 and 2012 amounts presented.

 

Selling, general and administrative (“SG&A”) expenses as a percentage of sales decreased to 32.3% compared to 33.1% in 2012. The decrease in SG&A ratio to sales during 2013 was driven by leverage from sales gains, synergies and cost savings, which more than offset investments and other cost increases. We continued to make key business investments that drive innovation and efficiency, through R&D and information technology systems. The net impact of acquisitions and divestitures on our SG&A ratio was minimal.

 

Reported SG&A expenses as a percentage of reported sales were 33.1% during 2012 compared to the reported equivalent of 35.9% in 2011. The inclusion of Nalco's business mix in 2012 positively impacted our 2012 reported SG&A expense ratio when comparing against our reported 2011 SG&A expense ratio.

 

Adjusting 2011 results for the pro forma effect of the Nalco merger, our reported 2012 SG&A expense ratio of 33.1% compared against a 2011 pro forma SG&A expense ratio of 34.7%. The decrease in expense percentage during 2012 was driven by leverage from sales gains, synergies and cost savings efforts including those associated with restructuring actions, which more than offset investments and other cost increases.

 

Special (Gains) and Charges

 

Special (gains) and charges reported on the Consolidated Statement of Income included the following items:

 

MILLIONS

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

 

 

 

 

 

 

 

 

Customer agreement modification

 

$

 

 

$

 —

 

 

$

 29.6

 

Cost of sales

 

 

 

 

 

 

 

 

 

Restructuring charges

 

6.6

 

 

22.7

 

 

5.3

 

Recognition of Champion inventory fair value step-up

 

36.6

 

 

 

 

 

Recognition of Nalco inventory fair value step-up

 

 

 

71.2

 

 

3.6

 

Subtotal

 

43.2

 

 

93.9

 

 

8.9

 

Special (gains) and charges

 

 

 

 

 

 

 

 

 

Restructuring charges

 

83.4

 

 

116.6

 

 

69.0

 

Champion acquisition and integration costs

 

49.7

 

 

18.3

 

 

 

Nalco merger and integration costs

 

18.6

 

 

70.9

 

 

57.7

 

Venezuela currency devaluation

 

23.2

 

 

 

 

 

Gain on sale of businesses, litigation related charges and other

 

(3.6

)

 

(60.1

)

 

4.3

 

Subtotal

 

171.3

 

 

145.7

 

 

131.0

 

 

 

 

 

 

 

 

 

 

 

Operating income subtotal

 

214.5

 

 

239.6

 

 

169.5

 

Interest expense, net

 

 

 

 

 

 

 

 

 

Acquisition debt costs

 

2.5

 

 

1.1

 

 

1.5

 

Debt extinguishment costs

 

 

 

18.2

 

 

 

Subtotal

 

2.5

 

 

19.3

 

 

1.5

 

Net income attributable to noncontrolling interest

 

 

 

 

 

 

 

 

 

Venezuela currency devaluation

 

(0.5

)

 

 

 

 

Recognition of Nalco inventory fair value step-up

 

 

 

(4.5

)

 

 

Subtotal

 

(0.5

)

 

(4.5

)

 

 

 

 

 

 

 

 

 

 

 

 

Total special (gains) and charges

 

$

216.5

 

 

$

254.4

 

 

$

 171.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For segment reporting purposes, special (gains) and charges have been included in our corporate segment, which is consistent with our internal management reporting.

 

Restructuring Charges

 

Energy Restructuring Plan

 

In April 2013, following the completion of the acquisition of Champion, we commenced plans to undertake restructuring and other cost-saving actions to realize our acquisition related cost synergies as well as streamline and strengthen our position in the fast growing global energy market (the “Energy Restructuring Plan”). Actions associated with the acquisition to improve the effectiveness and efficiency of the business include a reduction of the combined business’s current global workforce by approximately 500 positions. A number of these reductions are expected to be achieved through eliminating open positions and attrition. We also anticipate leveraging and simplifying our global supply chain, including the reduction of plant and distribution center locations and product line optimization, as well as the reduction of other redundant facilities.

 

The pre-tax restructuring charges under the Energy Restructuring Plan are expected to be approximately $80 million ($55 million after tax). The restructuring is expected to be completed by the end of 2015. We anticipate that approximately $60 million of the $80 million pre-tax charges will represent cash expenditures. The remaining pre-tax charges represent estimated asset write-downs and disposals. No decisions have been made for any remaining asset

 

17



 

disposals and estimates could vary depending on the actual actions taken.

 

As a result of activities under the Energy Restructuring Plan, we recorded restructuring charges of $27.4 million ($19.4 million after tax) or $0.06 per diluted share during 2013. We anticipate that we will incur approximately $40 million ($28 million after tax) of restructuring charges in 2014. Cash payments under the Energy Restructuring Plan during 2013 were $17.5 million. The majority of cash payments under this Plan are related to severance, with the current accrual expected to be paid over the next twelve months. Cash payments in 2014 are anticipated to increase slightly in comparision to 2013. We anticipate the remaining cash expenditures will be funded from operating activities.

 

Cumulative savings achieved under the Energy Restructuring Plan during 2013 were approximately $25 million. We anticipate cumulative cost savings from this Plan, along with synergies achieved in connection with the acquisition, of $80 million in 2014, with annual cost savings and synergies of $150 million by the end of 2015.

 

Combined Restructuring Plan

 

In February 2011, we commenced a comprehensive plan to substantially improve the efficiency and effectiveness of our European business, sharpen its competitiveness and accelerate its growth and profitability. Additionally, restructuring has been and will continue to be undertaken outside of Europe (collectively, the “2011 Restructuring Plan”). Total anticipated charges from this Plan from 2011 through 2013 were expected to be $150 million ($125 million after tax), with expected annualized cost savings of approximately $120 million ($100 million after tax) when fully realized. Through 2012, $134 million of charges ($100 million after tax) or $0.37 per diluted share were incurred, and cumulative cost savings were approximately $70 million.

 

In January 2012, following the merger with Nalco, we formally commenced plans to undertake restructuring actions related to the reduction of our global workforce and optimization of our supply chain and office facilities, including planned reductions of plant and distribution center locations (the “Merger Restructuring Plan”). Total anticipated charges from 2012 through 2013 were expected to be $180 million ($120 million after tax) under this Plan with expected annual pre-tax cost savings, along with cost synergies in connection with the merger, of approximately $250 million when fully realized. Through 2012, $80 million of charges ($59 million after tax), or $0.20 per diluted share were incurred, and cumulative cost savings were approximately $75 million.

 

During the first quarter of 2013, as we considered opportunities to enhance the efficiency and effectiveness of our operations, we determined that because the objectives of the plans discussed above were aligned, the previously separate restructuring plans should be combined into one plan.

 

The combined restructuring plan (the “Combined Plan”) combines opportunities and initiatives from both plans and continues to follow the original format of the Merger Restructuring Plan by focusing on global actions related to optimization of the supply chain and office facilities, including reductions of plant and distribution center locations and the global workforce. After combining the plans and through the completion of the Combined Plan, we expect to incur total restructuring charges of approximately $100 million ($70 million after tax), of which $63.6 million ($48.3 million after tax) or $0.16 per diluted share was incurred in 2013, with the remaining expected to be substantially incurred in 2014.

 

We anticipate that substantially all of the remaining Combined Plan pre-tax charges will represent net cash expenditures.

 

Net cash payments under the Combined Plan were $101.8 million, $65.3 million and $25.1 million for 2013, 2012 and 2011, respectively. The majority of cash payments under the Combined Plan are related to severance, with the current accrual expected to be paid over a period of a few months to several quarters. Cash payments are expected to continue at a consistent level with 2013 through the end of 2014, and subsequently are expected to progressively decline. We anticipate the remaining cash expenditures will continue to be funded from operating activities.

 

During 2013, the Combined Plan achieved approximately $110 million of savings as compared to 2012. We anticipate cumulative cost savings and synergies from the Combined Plan of at least $320 million in 2014. The 2013 realized savings and 2014 expected savings are consistent with the original goals established under the previously separate plans, of at least $135 million in 2013 and $250 million on an annual basis with the run rate achieved by the end of 2014 under the original Merger Restructuring Plan and of approximately $120 million of annual cost savings by the end of 2014, primarily within the European operations under the original 2011 Restructuring Plan. The European savings are expected to be enhanced by synergies within the Merger Restructuring Plan associated with combining the legacy Ecolab European business with the additional European operations acquired with the Nalco merger.

 

Restructuring charges have been included as a component of both cost of sales and special (gains) and charges on the Consolidated Statement of Income. Further details related to our restructuring charges are included in Note 3.

 

Non-restructuring special (gains) and charges

 

Champion acquisition and integration costs

 

As a result of our efforts to acquire Champion and the resulting post acquisition integration costs we incurred charges of $88.8 million ($61.4 million after tax) or $0.20 per diluted share and $19.4 million ($16.7 million) or $0.06 per diluted share, during 2013 and 2012, respectively.

 

Champion acquisition and integration related costs have been included as a component of cost of sales, special (gains) and charges and net interest expense on the Consolidated Statement of Income. Amounts within cost of sales include the recognition of fair value step-up in Champion international inventory, which is maintained on a FIFO basis, and Champion U.S. inventory which is associated with the adoption of LIFO and integration into an existing LIFO pool. Amounts included in special (gains) and charges include acquisition costs, advisory and legal fees and integration charges. Amounts included in net interest expense include the interest expense through the April 2013 close date of the Champion transaction of the company’s $500 million public debt issuance in December 2012 as well as fees to secure term loans and short-term debt, all of which were initiated to fund the Champion acquisition.

 

Nalco merger and integration costs

 

As a result of the Nalco merger completed in 2011 we incurred charges of $18.6 million ($14.2 million after tax), or $0.05 per diluted share, $155.8 million ($113.7 million after tax), or $0.38 per diluted share and $62.8 million ($45.6 million after tax), or $0.19 per diluted share, during 2013, 2012 and 2011, respectively.

 

Nalco merger and integration charges have been included as a component of cost of sales, special (gains) and charges, net interest expense and net income (loss) attributable to noncontrolling interest on the Consolidated Statement of Income. Amounts included in cost

 

18



 

of sales and net income (loss) attributable to noncontrolling interest include recognition of fair value step-up in Nalco international inventory which is maintained on a FIFO basis. Amounts included in special (gains) and charges include merger and integration charges, closing costs and advisory fees. Amounts included in net interest expense include a loss on the extinguishment of Nalco’s senior notes, which were assumed as part of the merger, and fees to secure short-term credit facilities to initially fund the Nalco merger.

 

Venezuelan currency devaluation

 

On February 8, 2013, the Venezuelan government devalued its currency, the Bolivar Fuerte. As a result of the devaluation, in 2013, we recorded a charge of $22.7 million ($16.1 million after tax) or $0.05 per diluted share, due to the remeasurement of the local balance sheet. As a result of the ownership structure in place in Venezuela, we also reflected the impact of the devaluation as a component of net income (loss) attributable to noncontrolling interest on the Consolidated Statement of Income.

 

Other special (gains) and charges

 

During 2012, we recorded a net gain of $60.1 million ($35.7 million after tax), or $0.12 per diluted share, related to the sale of our Vehicle Care division, the receipt of additional payments related to the sale of an investment in a U.S. business originally sold prior to 2012 and litigation related charges.

 

In the fourth quarter of 2011, we modified a long-term customer agreement that was assumed as part of a previous acquisition. The impact of the modification was included in net sales on the Consolidated Statement of Income, resulting in a sales reduction of $29.6 million ($18.4 million after tax), or $0.08 per diluted share.

 

In the first quarter of 2011, we completed the purchase of the assets of the Cleantec business of Campbell Brothers Ltd., Brisbane, Queensland, Australia (“Cleantec”). Special (gains) and charges in 2011 included acquisition integration costs incurred to optimize the Cleantec business structure.

 

As shown in the pro forma table on page 12, pro forma 2011 special (gains) and charges include the impact of the sale of Nalco’s personal care products business and its marine chemicals business, which resulted in a gain of $136.0 million.

 

Further details related to our non-restructuring special (gains) and charges are included in Note 3.

 

Operating Income

 

 

 

 

 

 

 

 

 

 

 

 

PERCENT CHANGE

 

MILLIONS

 

 

2013

 

 

2012

 

2011

 

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported GAAP operating income

 

 

$

1,560.6

 

 

$

1,289.3

 

$

753.8

 

 

21

%

 

71

%

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nalco merger pro forma adjustment

 

 

 

 

 

502.9

 

 

 

 

 

 

 

 

Operating income

 

 

1,560.6

 

 

1,289.3

 

1,256.7

*

 

21

 

 

3

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special (gains) and charges

 

 

214.5

 

 

239.6

 

18.7

*

 

 

 

 

 

 

 

Non-GAAP adjusted operating income

 

 

1,775.1

 

 

1,528.9

 

1,275.4

*

 

16

 

 

20

 

 

Effect of foreign currency translation

 

 

19.6

 

 

2.3

 

(21.6

)*

 

 

 

 

 

 

 

Non-GAAP adjusted fixed currency operating income

 

 

$

1,794.7

 

 

$

1,531.2

 

$

1,253.8

*

 

17

%

 

22

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*Amounts represent the 2011 pro forma equivalent to the 2013 and 2012 amounts presented.

 

Reported operating income in 2013 increased 21% compared to 2012. Our reported operating income for both 2013 and 2012 was impacted by special (gains) and charges. Excluding the impact of special (gains) and charges from 2013 and 2012 reported results, 2013 adjusted operating income increased 16% when compared to 2012 adjusted operating income. Foreign currency had a negative impact on operating growth. The 2013 adjusted fixed currency operating income increase of 17% was driven by pricing, sales volume gains, synergies, cost savings and the net impact of acquisitions. Partially offsetting this was investments in the business, a lower gross margin, impacted by growth in Global Energy and higher delivered product costs. The net impact of acquisitions and divestitures added approximately 3 percentage points to the 2013 adjusted fixed currency growth rate shown in the table above.

 

Reported operating income in 2012 increased 71% compared to reported operating income in 2011. Reported operating income in 2012 increased 3% against 2011 pro forma operating income. Our 2012 reported operating income and 2011 pro forma operating income were both impacted by special (gains) and charges. Excluding the impact of special (gains) and charges from 2012 reported and 2011 pro forma operating income, 2012 adjusted operating income increased 20% when compared against 2011 adjusted pro forma operating income. Foreign currency had a negative impact on operating income growth. The 2012 adjusted fixed currency operating income increase of 22% as compared to 2011 adjusted pro forma fixed currency operating income was driven by sales volume and pricing gains, as well as synergies and other cost savings, which more than offset higher delivered product costs and investments in the business.

 

Interest Expense, Net

 

 

 

 

 

 

 

 

 

 

 

PERCENT CHANGE

MILLIONS

 

 

2013

 

2012

 

2011

 

 

2013

 

2012

Reported GAAP interest expense, net

 

 

$

262.3

 

$

276.7

 

$

74.2

 

 

(5

)%

 

273

%

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special (gains) and charges

 

 

2.5

 

19.3

 

1.5

 

 

 

 

 

 

 

Nalco merger impact

 

 

 

 

17.4

 

 

 

 

 

 

 

Non-GAAP adjusted interest expense, net

 

 

$

259.8

 

$

257.4

 

$

55.3

 

 

1

%

 

365

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

19



 

Reported net interest expense totaled $262.3 million, $276.7 million and $74.2 million during 2013, 2012 and 2011, respectively.

 

Special (gains) and charges reported within net interest expense impacted all three years presented. Special (gains) and charges within net interest during 2013 and 2012 included the interest expense through the April 2013 close date of the Champion acquisition of our $500 million public debt issuance in December 2012, as well as fees to secure term loans and short-term debt, all of which were initiated to fund the Champion acquisition. Special (gains) and charges within net interest during 2012 also included a net loss on the extinguishment of Nalco’s senior notes, which were assumed as part of the merger. Special (gains) and charges reported within net interest expense during 2011 included short-term credit facility costs incurred to initially finance the Nalco merger.

 

The increase in our 2013 adjusted net interest expense compared to our 2012 adjusted net interest expense was due primarily to interest associated with debt issued in connection with the Champion acquisition, offset by decreased borrowings across our international operations, lower U.S. commercial paper borrowings and legacy Nalco debt extinguishments in early 2012.

 

Both reported and adjusted net interest expense increased from 2011 to 2012, due primarily to debt issued to fund the cash portion of the Nalco merger consideration, the repayment of Nalco debt and share repurchases.

 

Provision for Income Taxes

The following table provides a summary of our tax rate:

 

PERCENT

 

2013

2012

2011

Reported tax rate

 

25.0

%

30.7

%

31.8

%

Tax rate impact of:

 

 

 

 

 

 

 

Special gains and charges

 

0.4

 

(1.5

)

(0.9

)

Discrete tax items

 

2.7

 

0.7

 

(1.0

)

Nalco merger impact

 

 

 

0.0

 

Non-GAAP adjusted tax rate

 

28.1

%

29.9

%

29.9

%

 

Our reported tax rate for 2013, 2012 and 2011 includes the tax impact of special gains and charges and discrete tax items. Depending on the nature of our special gains and charges and discrete tax items, our reported tax rate may not be consistent on a period to period basis, as amounts included in our special gains and charges are derived from tax jurisdictions with rates that vary from our overall non-GAAP adjusted tax rate. Additionally, our 2011 reported tax rate includes the impact of including Nalco’s U.S. activity in our consolidated results beginning in December 2011.

 

Our 2013 reported tax rate includes $60.1 million of net tax benefits on special gains and charges and $41.7 million of discrete tax net benefits. Our 2012 reported tax rate includes $59.4 million of net tax benefits on special gains and charges and $9.2 million of discrete tax net benefits. Our 2011 reported tax rate includes $45.4 million of net tax benefits on special gains and charges, $1.5 million of tax benefits related to U.S. Nalco activity included in our consolidated results beginning in December 2011, and $7.4 million of discrete tax net expense. The corresponding impact of these items to the reported tax rate is shown in the previous table.

 

Discrete tax net benefits in 2013 are driven primarily by the net release of valuation allowances related to the realizability of foreign deferred tax assets of $11.5 million, the remeasurement of certain deferred tax assets and liabilities of $11.3 million and recognizing adjustments from filing our 2012 U.S. federal and state tax returns of $11.0 million. The remaining net discrete tax items relate primarily to recognizing settlements related to prior year income tax audits, law changes within a foreign jurisdiction, the retroactive extension during first quarter 2013 of the U.S. R&D credit for 2012, foreign audit adjustments and other adjustments to deferred tax assets and liabilities.

 

Discrete tax net benefits in 2012 are based largely on benefits related to remeasurement of certain deferred tax assets and liabilities resulting from changing tax jurisdictions, recognizing adjustments from filing our 2011 U.S. federal tax return as well as a release of a valuation allowance related to a capital loss carryforward. Discrete benefits were partially offset by the remeasurement of certain deferred tax assets and liabilities resulting from changes in local country tax rates and state and foreign country audit settlements and adjustments.

 

Discrete tax items in 2011 include a charge recorded in the fourth quarter related to the realizability of foreign net operating loss carryforwards, as well as discrete tax net expense related to the remeasurement of our deferred tax assets due to the impact of a change in our blended state tax rate. These items were partially offset by net benefits related to recognizing adjustments from filing our 2010 U.S. federal returns and other International income tax returns and recognizing settlements and adjustments related to our 1999 through 2001 U.S. income tax returns. We also had benefits from prior year state refund claims and benefits from recognizing settlements and adjustments related to our 2007 through 2008 U.S. income tax returns.

 

The decrease in the 2013 adjusted tax rate compared to 2012 was due primarily to global tax planning actions, extension of the R&D credit and geographic income mix. Our adjusted tax rate was 29.9% in both 2012 and 2011.

 

Net Income Attributable to Ecolab

 

 

 

 

 

 

PERCENT CHANGE

MILLIONS

 

2013

2012

2011

2013

2012

Reported GAAP net income

 

$

967.8

 

$

703.6

 

$

462.5

 

38

%

52

%

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

Special (gains) and charges

 

156.4

 

195.0

 

125.6

 

 

 

 

 

Discrete tax expense (benefit)

 

(41.7

)

(9.2

)

7.4

 

 

 

 

 

Nalco merger impact

 

 

 

2.1

 

 

 

 

 

Non-GAAP adjusted net income

 

$

1,082.5

 

$

889.4

 

$

597.6

 

22

%

49

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings Attributable to Ecolab Per Common Share (EPS)

 

 

 

 

 

 

 

 

 

 

 

PERCENT CHANGE

DOLLARS

 

2013

2012

2011

2013

2012

Reported GAAP EPS

 

$

3.16

 

$

2.35

 

$

1.91

 

34

%

23

%

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

Special (gains) and charges

 

0.51

 

0.65

 

0.52

 

 

 

 

 

Discrete tax expense (benefit)

 

(0.14

)

(0.03

)

0.03

 

 

 

 

 

Nalco merger impact

 

 

 

0.08

 

 

 

 

 

Non-GAAP adjusted EPS

 

$

3.54

 

$

2.98

 

$

2.54

 

19

%

17

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note: Per share amounts do not necessarily sum due to rounding.

 

Reported net income attributable to Ecolab totaled $967.8 million, $703.6 million and $462.5 million during 2013, 2012 and 2011, respectively, which resulted in reported earnings per share of $3.16, $2.35 and $1.91 for the corresponding periods.

 

Amounts for 2013, 2012 and 2011 include special (gains) and charges and discrete tax items. Additionally, 2011 amounts include Nalco merger related activity in our consolidated results beginning in December 2011, as well as shares issued as consideration for the equity portion of the Nalco merger.

 

20



 

Excluding special (gains) and charges and the impact of discrete items from 2013, 2012 and 2011, and the impact of the Nalco merger from 2011, adjusted net income and adjusted earnings per share increased 22% and 19%, respectively, when comparing 2013 to 2012 and increased 49% and 17%, respectively, when comparing 2012 to 2011.

 

Currency translation had an unfavorable impact of approximately $0.04 per share on diluted earnings per share for 2013 compared to 2012. The unfavorable currency translation excludes the impact of the Venezuela devaluation as the U.S. dollar is used as the functional currency for our subsidiaries in Venezuela. Currency translation had an unfavorable impact of approximately $0.06 per share on diluted earnings per share for 2012 compared to 2011.

 

Segment Performance

 

As discussed at the beginning of this MD&A, effective in the first quarter of 2013, we changed our reportable segments due to a change in our organizational model designed to support the business following the Nalco merger and facilitate global growth. Under the reporting structure implemented in the first quarter of 2013, our ten operating units are aggregated into four reportable segments: Global Industrial, Global Institutional, Global Energy and Other. We did not operate under the realigned segment structure prior to 2013. For periods prior to its disposition in December 2012, the Vehicle Care operating unit was included within the Other reportable segment within the realigned reportable segment structure.

 

All comparisons provided in the following tables and discussions are based on the segment structure implemented in the first quarter of 2013.

 

During the third quarter of 2013, we made a change to the way we measure and report certain segments’ operating income, with intangible asset amortization specific to the Champion transaction moving to the Global Energy reportable segment from the Corporate segment. To provide meaningful comparisons, this change was made retroactively, resulting in $14.0 million of amortization expense moving to the Global Energy reportable segment from the Corporate segment for the second quarter of 2013. No other segments were impacted by this change.

 

The international amounts included within each of our four reportable segments are based on translation into U.S. dollars at the fixed currency exchange rates used by management for 2013. The difference between the fixed currency exchange rates and the actual currency exchange rates is reported as “effect of foreign currency translation” in the following tables. All other accounting policies of the reportable segments are consistent with accounting principles generally accepted in the United States of America and the accounting policies of the company described in Note 2. Additional information about our reportable segments is included in Note 17.

 

Sales by Reportable Segment

 

Fixed currency sales for 2013, 2012 and 2011 and pro forma fixed currency sales for 2011 for our reportable segments are shown in the table below. Sales amounts for 2012 and 2011 have been presented based on the segment structure implemented in the first quarter of 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

PERCENT CHANGE

 

 

 

 

 

 

 

 

REPORTED

 

PRO FORMA

 

 

 

 

REPORTED

 

PRO FORMA

 

MILLIONS

 

2013

 

 

2012

 

2011

 

2011

 

 

2013

 

2012

 

2012

 

Global Industrial

 

$

4,905.1

 

 

$

 4,762.2

 

$

 2,036.6

 

$

 4,623.3

*

 

3

%

 

 

 

 

3

%**

 

Global Institutional

 

4,202.5

 

 

4,063.2

 

3,852.0

 

3,852.0

 

 

3

 

 

5

%

 

5

 

 

Global Energy

 

3,532.8

 

 

2,275.4

 

100.5

 

1,882.2

*

 

55

***

 

 

 

 

21

**

 

Other

 

715.0

 

 

736.3

 

701.4

 

701.4

 

 

(3

)

 

5

 

 

5

 

 

Corporate

 

 

 

 

(29.6

)

(29.6

)

 

 

 

 

 

 

 

 

 

 

Subtotal at fixed currency

 

13,355.4

 

 

11,837.1

 

6,660.9

 

11,029.3

*

 

13

 

 

78

 

 

7

**

 

Effect of foreign currency translation

 

(102.0

)

 

1.6

 

137.6

 

254.6

*

 

 

 

 

 

 

 

 

 

 

Consolidated

 

$

13,253.4

 

 

$

 11,838.7

 

$

 6,798.5

 

$

 11,283.9

*

 

12

%

 

74

%

 

5

%**

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

* Amounts represent the 2011 pro forma equivalent to the 2013 and 2012 amounts presented.

** Percentages represent growth rates for 2012 as compared against 2011 pro forma amounts.

*** Global Energy’s acquisition adjusted fixed currency sales increased 11%.

 

As discussed previously in this MD&A, in order to provide the most meaningful comparison of results by reportable segment, in addition to discussing changes in 2012 reported results against 2011 reported results, the following sales discussion also provides analysis on 2012 reported results versus 2011 pro forma results.

 

GLOBAL INDUSTRIAL

 

 

Fixed currency sales for our Global Industrial segment increased 3% when comparing 2013 against 2012. Due primarily to the timing of the Nalco merger, Global Industrial 2012 fixed currency sales increased by $2.7 billion over 2011 fixed currency sales. Fixed currency sales increased 3% when comparing 2012 against 2011 pro forma fixed currency sales. Acquisitions did not have a significant impact on fixed currency sales growth for 2013 or 2012. When measured at public currency rates, Global Industrial segment sales increased 2% when comparing 2013 sales to 2012 sales, and were flat when comparing 2012 sales to 2011 pro forma sales.

 

21



 

Fixed currency sales results for our Global Industrial operating units were as follows:

 

Global Water - Fixed currency sales increased 2% in 2013 compared to the prior year. Growth in heavy industries offset declines in mining and a de-emphasis of equipment sales. We are focused on synergies and product innovation to build growth and drive market penetration. At a regional level, growth was led by good increases in Asia Pacific and modest sales gains in North America and Latin America, which offset declines in Europe, Middle East, Africa (“EMEA”), as they continue to reflect weak economic conditions in that region.

 

Due primarily to the timing of the Nalco merger, Global Water 2012 fixed currency sales increased by $1.9 billion over 2011 fixed currency sales. Global Water 2012 fixed currency sales increased 2% compared to 2011 pro forma fixed currency sales. When comparing fixed currency sales for 2012 against pro forma fixed currency sales for 2011, growth was led by increases in the food & beverage, power and primary metals businesses. 2011 pro forma sales also benefited from a wastewater project sale, impacting the comparison against 2012. From a regional perspective, sales growth in North America, Latin America and Asia Pacific more than offset declines in EMEA.

 

Global Food & Beverage - Fixed currency sales increased 7% in 2013 compared to 2012. Acquisition adjusted fixed currency sales increased 4%. The increase was led by gains in the beverage & brewing, dairy, and agri markets. Food & Beverage remains focused on customer gains and product penetration. All regions showed sales increases, led by strong growth in Latin America, with moderate increases in Asia Pacific, EMEA and North America.

 

Fixed currency sales increased 5% in 2012 compared to 2011. Growth was led by gains in the dairy, food and agri markets. At a regional level, all regions showed increases, led by double-digit growth in Latin America, good gains in both Asia Pacific and North America, and moderate growth in EMEA.

 

Global Paper - Fixed currency sales increased 2% in 2013 compared to the prior year. Growth was driven by increased product penetration, partially offset by continued lower customer plant utilization. At a regional level, growth was led by double digit gains in Asia Pacific and Latin America, which offset declines in North America and EMEA.

 

Due primarily to the timing of the Nalco merger, Global Paper 2012 fixed currency sales increased by $0.8 billion over 2011 fixed currency sales. Global Paper 2012 fixed currency sales decreased 1% compared to 2011 pro forma fixed currency sales. When comparing fixed currency sales for 2012 against pro forma fixed currency sales for 2011, the decrease was driven by lower customer plant utilization and down time, as well as the strategic elimination of certain low margin business. From a regional perspective, modest growth in Latin America and EMEA was more than offset by sales declines in North America and Asia Pacific.

 

Global Textile Care  - Fixed currency sales decreased 1% in 2013 compared to 2012. Pricing gains and new product penetration in North America were more than offset by lower sales in EMEA.

 

Fixed currency sales for 2012 were flat when compared to 2011. Increased product penetration and pricing gains in North America were offset by decreased sales in EMEA.

 

GLOBAL INSTITUTIONAL

 

 

Fixed currency sales for our Global Institutional segment increased 3% when comparing 2013 to 2012 and 5% when comparing 2012 to 2011. Acquisitions did not have a significant impact on total Global Institutional segment fixed currency sales growth for either 2013 or 2012. When measured at public currency rates, Global Institutional segment sales increased 3% when comparing both 2013 sales to 2012 sales, and 2012 sales to 2011 sales.

 

Fixed currency sales results for our Global Institutional operating units were as follows:

 

Global Institutional - Fixed currency sales increased 2% in 2013 compared to the prior year. Demand from lodging customers showed modest growth, while overall foodservice foot traffic remained soft. Sales initiatives, effective product programs and targeting new accounts continued to lead the results of our Global Institutional operating unit. We continue to focus on executing global sales initiatives and introducing product innovations that deliver increased value. At a regional level, double-digit growth in Latin America, solid gains in North America and modest increases in Asia Pacific more than offset lower sales in EMEA.

 

Fixed currency sales increased 4% in 2012 compared to 2011. Acquisition adjusted fixed currency sales increased 3%. Sales initiatives, targeting new accounts, and effective product programs led our results. Demand from our lodging customers showed modest growth, while overall foodservice foot traffic was soft. From a regional perspective, strong growth in Latin America and good gains in both Asia Pacific and North America more than offset flat sales in EMEA.

 

Global Specialty - Fixed currency sales increased 12% in 2013 compared to 2012. Our quick service and food retail businesses both produced double-digit growth, benefiting from new accounts and increased product penetration. All regions showed double-digit sales growth.

 

Fixed currency sales for 2012 increased 10% compared to 2011. The sales increase was led by double-digit growth from our food retail business, which benefited from new accounts, and solid results from our quick service business. All regions showed sales increases, led by Asia Pacific and EMEA, along with strong results within North America.

 

22



 

Global Healthcare - Fixed currency sales increased 2% in 2013 compared to the prior year. Sales gains were led by growth in surgical drapes and contamination control. Growth from account gains and new products were slowed by continued weakness in the overall U.S. and EMEA healthcare markets. Despite this headwind, both North America and EMEA showed modest sales growth.

 

Fixed currency sales increased 11% in 2012 compared to 2011. Acquisition adjusted fixed currency sales increased 6%. Sales growth was led by our patient temperature management business, environmental hygiene and infection barrier solutions. At a regional level, both EMEA and North America showed solid sales gains.

 

GLOBAL ENERGY

 

 

Fixed currency sales increased 55% in 2013 compared to 2012, with the increase largely driven by the Champion acquisition. Acquisition adjusted fixed currency sales increased 11%. The increase in acquisition adjusted fixed currency sales reflected double-digit growth in our upstream business resulting from continued performance of high growth energy sources, including deepwater, shale and oil sands accounts as well as strong results from on-shore conventional sources. Sales for our downstream business had good gains, resulting from strong share gains and increased North America refining.

 

Due primarily to the timing of the Nalco merger, Global Energy 2012 fixed currency sales increased by $2.2 billion over 2011 fixed currency sales. Global Energy 2012 fixed currency sales increased 21% compared to 2011 pro forma fixed currency sales. When comparing fixed currency sales for 2012 against pro forma fixed currency sales for 2011, the increase reflected strong volume growth in our upstream business resulting from good market conditions, share gains and focus on high growth energy sources. Upstream markets were strong in the Americas and the Middle East. Our downstream business showed steady growth and market share gains across all regions.

 

When measured at public currency rates, Global Energy segment sales increased 54% when comparing 2013 sales to 2012 sales, and 20% when comparing 2012 sales to 2011 pro forma sales.

 

OTHER

 

 

Fixed currency sales for our Other segment decreased 3% when comparing 2013 to 2012 and increased 5% when comparing 2012 to 2011. Acquisition adjusted fixed currency sales growth, including the impact of the Vehicle Care divestiture in late 2012, was 5% for 2013. Acquisition adjusted fixed currency sales growth was 5% for 2012. When measured at public currency rates, Other segment sales decreased 3% when comparing 2013 sales to 2012 sales, and increased 4% when comparing 2012 sales to 2011 sales.

 

Fixed currency sales results for our Other operating units were as follows:

 

Global Pest Elimination - Fixed currency sales increased 5% in 2013 compared to the prior year. Sales gains in the food & beverage, healthcare and foodservice markets led the growth. Market penetration and sales of innovative service offerings and technologies benefited results. All regions showed sales increases, led by Asia Pacific with good growth in Latin America, North America and modest gains in EMEA.

 

Fixed currency sales increased 6% in 2012 compared to 2011. Acquisition adjusted fixed currency sales increased 5%. Gains in the food & beverage and healthcare markets and improved results in the foodservice market led the growth. All regions showed sales increases, led by Latin America and Asia Pacific, with good growth in both EMEA and North America.

 

Equipment Care - Sales increased 8% in 2013 compared to the prior year. Service and installed parts sales increased, benefiting from pricing, product penetraition, improved productivity and new accounts. Direct parts sales showed good gains against results from the prior year.

 

Sales grew 4% in 2012 compared to 2011. Service and installed parts sales increased, benefiting from new accounts and pricing gains. Direct parts sales decreased compared to results from 2011.

 

CORPORATE

 

The corporate segment includes $29.6 million of sales reductions in 2011 related to the modification of a customer agreement. There was no sales activity in the corporate segment in 2013 or 2012.

 

23



 

Operating Income by Reportable Segment

 

Fixed currency operating income for 2013, 2012 and 2011 and pro forma fixed currency operating income for 2011 for our reportable segments are shown in the table below. Operating income amounts for 2012 and 2011 have been presented based on the segment structure implemented in the first quarter of 2013.

 

 

 

 

 

 

 

 

 

 

 

 

PERCENT CHANGE

 

 

 

 

 

 

 

 

REPORTED

 

PRO FORMA

 

 

 

 

REPORTED

 

PRO FORMA

 

MILLIONS

 

2013

 

 

2012

 

2011

 

2011

 

 

2013

 

2012

 

2012

 

Global Industrial

 

 $ 

637.3

 

 

$

 569.5

 

$   

234.3

 

$  

496.9

*

 

12

%

 

 

 

 

15

%**

 

Global Institutional

 

764.5

 

 

700.7

 

585.6

 

585.6

 

 

9

 

 

20

%

 

20

 

 

Global Energy

 

492.1

 

 

360.7

 

16.2

 

263.4

*

 

36

***

 

 

 

 

37

**

 

Other

 

97.9

 

 

103.0

 

96.6

 

96.6

 

 

(5

)

 

7

 

 

7

 

 

Corporate

 

(411.6

)

 

(442.3

)

(192.4

)

(207.4

)*

 

 

 

 

 

 

 

 

 

 

Subtotal at fixed currency

 

1,580.2

 

 

1,291.6

 

740.3

 

1,235.1

*

 

22

 

 

74

 

 

5

**

 

Effect of foreign currency translation

 

(19.6

)

 

(2.3

)

13.5

 

21.6

*

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 $ 

1,560.6

 

 

$

 1,289.3

 

$   

753.8

 

$  

1,256.7

*

 

21

%

 

71

%

 

3

%**

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

* Amounts represent the 2011 pro forma equivalent to the 2013 and 2012 amounts presented.

** Percentages represent growth rates for 2012 as compared against 2011 pro forma amounts.

*** Global Energy’s acquisition adjusted fixed currency operating income increased 22%.

 

Operating income as a percentage of net sales ("operating income margin") for each of our reportable segments was as follows:

 

 

 

 

 

 

 

 

REPORTED

 

PRO FORMA

 

PERCENTAGE

 

 

2013

 

2012

 

2011

 

2011

 

Global Industrial

 

 

13.0 %

 

12.0

%

 

*

 

 

10.7

%

 

Global Institutional

 

 

18.2

 

17.2

 

 

15.2

%

 

15.2

 

 

Global Energy

 

 

13.9

 

15.9

 

 

*

 

 

14.0

 

 

Other

 

 

13.7

 

14.0

 

 

13.8

 

 

13.8

 

 

Consolidated

 

 

11.8 %

 

10.9

%

 

11.1

%

 

11.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*The 2011 operating income margins for the Global Industrial and Global Energy segments have not been included as they are not necessarily indicative of full year or future trends, as based on the close date of the Nalco merger, they include only one month of U.S. activity.

 

As discussed previously in this MD&A, in order to provide the most meaningful comparison of results by reportable segment, in addition to discussing changes in 2012 reported results against 2011 reported results, the following operating income discussions also provide analysis on 2012 reported results versus 2011 pro forma results.

 

GLOBAL INDUSTRIAL

 

Fixed currency operating income for our Global Industrial segment increased 12% when comparing 2013 to 2012. Acquisition adjusted fixed currency operating income increased 11%. Our operating income margin showed improvement comparing 2013 to 2012. The increase in fixed currency operating income and the operating margin improvement were driven by pricing gains, sales volume increases, cost saving actions and synergies, which more than offset investments in the business and other cost increases. When measured at public currency rates, Global Industrial segment operating income increased 11% when comparing 2013 against 2012.

 

Due primarily to the timing of the Nalco merger, Global Industrial 2012 fixed currency operating income increased by $335.2 million over 2011 fixed currency operating income. Fixed currency operating income increased 15% when comparing 2012 against 2011 pro forma fixed currency operating income. Acquisition adjusted fixed currency operating income growth was 16% when comparing 2012 against 2011 pro forma fixed currency operating income. Our operating income margin showed improvement comparing 2012 against pro form 2011 results. When comparing 2012 fixed currency operating income against pro forma fixed currency operating income for 2011, the overall increase and operating margin improvement were driven by pricing gains, sales volume increases, cost saving actions and synergies, which more than offset higher delivered product costs. When measured at public currency rates, Global Industrial segment operating income increased 12% when comparing 2012 against 2011 pro forma operating income.

 

GLOBAL INSTITUTIONAL

 

Fixed currency operating income for our Global Institutional segment increased 9% when comparing 2013 to 2012. Our operating income margin showed improvement comparing 2013 to 2012. The increase in fixed currency operating income and operating margin improvement were driven by pricing gains, sales volume increases and cost saving actions, which more than offset investments in the business, higher delivered product costs and other cost increases. When measured at public currency rates, Global Institutional segment operating income increased 8% when comparing 2013 against 2012.

 

Fixed currency operating income increased 20% when comparing 2012 against 2011. Acquisition adjusted fixed currency operating income growth was 19%. Our operating income margin showed improvement when comparing 2012 to 2011. The increase in fixed currency operating income and operating margin improvement were driven by sales volume increases, pricing gains, cost saving actions and synergies, which more than offset higher delivered product costs and investments in the business. When measured at public currency rates, Global Institutional segment operating income increased 15% when comparing 2012 against 2011.

 

24



 

GLOBAL ENERGY

 

Fixed currency operating income for our Global Energy segment increased 36% when comparing 2013 to 2012, with the largest impact of the increase resulting from the Champion acquisition. Acquisition adjusted fixed currency operating income increased 22%. The increase in acquisition adjusted fixed currency operating income was a result of sales volume increases, pricing gains and synergies, which more than offset investments in the business. Global Energy's operating income margin declined when comparing 2013 to 2012, reflecting the impact of Champion and the corresponding acquisition amortization. When measured at public currency rates, Global Energy segment operating income increased 35% when comparing 2013 against 2012.

 

Due primarily to the timing of the Nalco merger, Global Energy's 2012 fixed currency operating income increased by $344.5 million over 2011 fixed currency operating income. Fixed currency operating income increased 37% when comparing 2012 against 2011 pro forma fixed currency operating income. Our operating income margin showed improvement comparing 2012 against pro form 2011 results. When comparing 2012 fixed currency operating income against pro forma fixed currency operating income for 2011, the overall increase and operating margin improvement were driven by strong sales volume increases, pricing gains and synergies, which more than offset higher delivered product costs and investments in the business. When measured at public currency rates, Global Energy segment operating income increased 34% when comparing 2012 against 2011 pro forma operating income.

 

OTHER

 

Fixed currency operating income for our Other segment decreased 5% and operating margin decreased when comparing 2013 to 2012. Acquisition adjusted fixed currency operating income, including the impact of the Vehicle Care divestiture, increased 6%. The increase in acquisition adjusted fixed currency operating income was driven by sales volume growth and pricing gains, which more than offset investments in the business and other costs. When measured at public currency rates, Other segment operating income decreased 5% when comparing 2013 against 2012.

 

Fixed currency operating income increased 7% when comparing 2012 against 2011. Acquisition adjusted fixed currency operating income growth was 6%. Our operating income margin showed improvement when comparing 2012 to 2011. The increase in fixed currency operating income and operating margin improvement were driven by driven by sales volume and pricing gains, which more than offset higher delivery service costs and investments in the field sales organization. When measured at public currency rates, Other segment operating income increased 5% when comparing 2012 against 2011.

 

CORPORATE

 

Consistent with the company’s internal management reporting, and including the change discussed previously in this MD&A, the Corporate segment includes amortization specifically from the Nalco merger and certain integration costs for both the Nalco and Champion transactions. The Corporate segment also includes special (gains) and charges reported on the Consolidated Statement of Income.

 

FINANCIAL POSITION & LIQUIDITY

 

Financial Position

 

Total assets were $19.6 billion as of December 31, 2013, compared to total assets of $17.6 billion as of December 31, 2012. The increase in assets was driven primarily by the net impact of the Champion acquisition, which included $2.0 billion related to goodwill and intangibles. The decrease in cash from 2012 to 2013 was largely due to the use of cash for the Champion acquisition. The negative impact of foreign currency exchange rates on the value of our international assets was offset by the increase of assets from general business activities.

 

Total liabilities were $12.2 billion as of December 31, 2013, compared to total liabilities of $11.4 billion as of December 31, 2012. Total debt was $6.9 billion as of December 31, 2013 and $6.5 billion as of December 31, 2012, reflecting additional debt required to close the Champion transaction, partially offset by the repayment of a portion of such debt, as well as the repayment of our Series A euro notes in December 2013. The ratio of total debt to capitalization (total debt plus total equity) was 48% at year-end 2013 and 52% at year-end 2012. We view our debt to capitalization ratio as an important indicator of our creditworthiness.

 

Cash Flows

 

Operating Activities

 

 

 

 

 

 

 

 

 

 

 

DOLLAR CHANGE

 

MILLIONS

 

 

2013

 

 

2012

 

 

2011

 

2013

 

2012

 

Cash provided by operating activities

 

 

$

1,559.8

 

 

$

 1,203.0

 

 

$

 685.5

 

  $

356.8

 

 

$

 517.5

 

 

We continue to generate strong cash flow from operations, allowing us to fund our ongoing operations, acquisitions, investments in the business, debt repayments, pension obligations and return cash to our shareholders through share repurchases and dividend payments.

 

Comparability of cash generated from operating activities across 2011 to 2013 was favorably impacted by increased income, primarily driven by the net impact of the Nalco and Champion transactions.

 

The combination of accounts receivable, inventories and accounts payable (“working capital”) increased $127 million, $113 million and $81 million in 2013, 2012 and 2011, respectively. The cash flow impact across the three years from accounts receivable was driven by increased sales volumes and timing of collections. Our bad debt expense was $28 million or 0.2% of sales in 2013, $37 million or 0.3% of net sales in 2012 and $15 million or 0.2% of net sales in 2011. We continue to monitor our receivable portfolio and the creditworthiness of our customers closely and do not expect our future cash flows to be materially impacted. The cash flow impact across the three years from inventories and accounts payable was impacted by timing of inventory purchases and payments.

 

As shown in the table below, pension and postretirement plan contributions, cash activity related to restructuring, cash paid for income taxes and cash paid for interest also impacted comparability.

 

 

 

 

 

 

 

 

 

 

 

DOLLAR CHANGE 

 

MILLIONS

 

 

2013

 

2012

 

2011

 

 

2013

 

 

2012

 

Pensions and postretirement plan contributions

 

 

$

80.0

 

$

254.9

 

$

156.6

 

 

$

(174.9

)

 

$

98.3

 

Restructuring payments

 

 

120.6

 

72.7

 

25.1

 

 

47.9

 

 

47.6

 

Income tax payments

 

 

434.2

 

222.6

 

224.2

 

 

211.6

 

 

(1.6

)

Interest payments

 

 

258.9

 

279.0

 

71.1

 

 

(20.1

)

 

207.9

 

 

 

25



 

Of the pension and postretirement plan contributions shown in the previous table, $150 million and $100 million in 2012 and 2011, respectively, represented voluntary contributions to our U.S. pension plans. We made no voluntary contributions in 2013.

 

Non-recurring payments in 2013 related to certain liabilities assumed with the Champion acquisition and non-recurring payments in 2011 related to Nalco merger financial advisory service payments, a large Nalco lease payment and a payment on a customer agreement modification also impacted comparability.

 

Investing Activities

 

 

 

 

 

 

 

 

 

 

 

 

DOLLAR CHANGE

 

MILLIONS

 

 

2013

 

 

2012

 

2011

 

 

2013

 

 

2012

 

Cash used for investing activities

 

 

$

(2,087.7

)

 

$

(487.9

)

$

(2,024.3

)

 

$

(1,599.8

)

 

$

1,536.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash used for investing activities is primarily impacted by the timing of business acquisitions and dispositions as well as from capital investments in the business.

 

Total cash paid for acquisitions, net of cash acquired, in 2013 and 2011 was $1.4 billion and $1.6 billion respectively. Total cash received from dispositions, net of acquisitions during 2012, was $88 million.

 

The Champion acquisition accounted for $1.3 billion of the acquisition activity in 2013. Other acquisitions in 2013 included Quimiproductos S.A. de C.V. and OOO Master Chemicals, which were added to our Global Industrial and Global Energy reportable segments, respectively. The net cash received from dispositions in 2012 was driven primarily by the sale of our Vehicle Care division. Partially offsetting this were the acquisitions of Esoform, InsetCenter, and Econ Indústria e Comércio de Produtos de Higiene e Limpeza Ltda., which were added to our Global Institutional, Other and Global Institutional reportable segments, respectively. The Nalco merger accounted for $1.3 billion of the acquisition activity in 2011. Other acquisitions in 2011 included the Cleantec business of Campbell Brothers Ltd. and O.R. Solutions, Inc., which were added to our Global Industrial and Global Institutional reportable segments, respectively.

 

We continue to target strategic business acquisitions which complement our growth strategy and expect to continue to make capital investments and acquisitions in the future to support our long-term growth. See Note 4 for further information on our business acquisition and disposition activity.

 

We continue to make capital investments in the business, including process control and process monitoring equipment, equipment used by our customers to dispense our products and manufacturing facilities. Total capital expenditures, including software, were $662 million, $608 million and $366 million in 2013, 2012 and 2011, respectively. The increase in capital expenditures from 2011 to 2012 was due primarily to investments in Nalco business units.

 

Financing Activities

 

 

 

 

 

 

 

 

 

 

 

 

DOLLAR CHANGE

 

MILLIONS

 

 

2013

 

 

2012

 

2011

 

 

2013

 

 

2012

 

Cash provided by (used for) financing activities

 

 

$

(292.6

)

 

$

(1,393.6

)

$

2,933.8

 

 

$

1,101.0

 

 

$

(4,327.4

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Our cash flows from financing activities primarily reflect the issuances and repayment of debt, common stock repurchases, dividend payments and proceeds from common stock issuances related to our equity incentive programs.

 

Our 2013 financing activities included $900 million of long-term debt borrowings initiated in connection with the Champion transaction. Our 2013 financing activities also included the scheduled repayment of our 125 million Series A euro notes ($170 million) in December 2013, the redemption of debt acquired through the Champion transaction and repayment of $100 million of term loan borrowings. Net repayments of commercial paper and notes payable led to a net cash outflow of $278 million during 2013.

 

Our 2012 financing activities included $1,695 million of long-term debt repayments, primarily related to the redemption of Nalco’s senior notes in January 2012. Partially offsetting the debt repayment, we separately issued $500 million of senior notes in public debt offerings in August 2012 and December 2012. Net repayments of commercial paper and notes payable led to a net cash outflow of $387 million during 2012.

 

Our 2011 financing activities included the issuance of $3.75 billion of senior notes through a public debt offering completed in December 2011 and the issuance of $500 million of private placement senior notes, completed in November 2011. Our 2011 financing activities also included the scheduled repayment of our $150 million 6.875% notes and the repayment of $1.3 billion of long-term debt assumed as part of the Nalco merger. Net borrowings of commercial paper and notes payable led to net cash inflow of $907 million during 2011.

 

Shares are repurchased for the purpose of partially offsetting the dilutive effect of our equity compensation plans and stock issued in acquisitions and to efficiently return capital to shareholders.

 

Cash proceeds and tax benefits from stock option exercises provide a portion of the funding for repurchase activity. During 2013, 2012 and 2011, we had $308 million, $210 million and $690 million of share repurchases, respectively.

 

In September 2011, we announced a $1.0 billion share repurchase program, contingent upon closing the merger with Nalco. As part of this program, in December 2011, we entered into an accelerated share repurchase agreement (“ASR”) with a financial institution to repurchase $500 million of our common stock. Under the ASR, we received 8,330,379 shares of our common stock in December 2011. The final per share purchase price and the total number of shares to be repurchased under the ASR agreement were generally based on the volume weighted average price of the company’s common stock during the term of the agreement. The ASR agreement ended in the first quarter of 2012. In connection with the finalization of the accelerated share repurchase agreement we received an additional 122,314 shares of common stock, with no additional cash impact in 2012. The $1.0 billion share repurchase program was completed in the fourth quarter of 2013.

 

In December 2013, we increased our indicated annual dividend rate by 20%. This represents the 22nd consecutive year we have increased our dividend. We have paid dividends on our common stock for 77 consecutive years. Cash dividends declared per share of common stock, by quarter, for each of the last three years were as follows:

 

 

 

FIRST

 

SECOND

 

THIRD

 

FOURTH

 

 

 

 

 

QUARTER

 

QUARTER

 

QUARTER

 

QUARTER

 

YEAR

 

2013

 

$

0.2300

 

$

0.2300

 

$

0.2300

 

$

0.2750

 

$

0.9650

 

2012

 

0.2000

 

0.2000

 

0.2000

 

0.2300

 

0.8300

 

2011

 

0.1750

 

0.1750

 

0.1750

 

0.2000

 

0.7250

 

 

26



 

Liquidity and Capital Resources

We currently expect to fund all of our cash requirements which are reasonably foreseeable for 2014, including scheduled debt repayments, new investments in the business, share repurchases, dividend payments, possible business acquisitions and pension contributions, with cash from operating activities, cash reserves available in the U.S. or in certain foreign jurisdictions and additional short-term and/or long-term borrowings. We continue to expect our operating cash flow to remain strong.

 

As of December 31, 2013, we had $339.2 million of cash and cash equivalents on hand, of which $306.1 million was held outside of the U.S. We have recorded deferred tax liabilities of $94.5 million and $68.3 million as of December 31, 2013 and 2012, respectively, for pre-acquisition foreign earnings associated with the Nalco merger and Champion acquisition that we intend to repatriate. These liabilities were recorded as part of the respective purchase price accounting of each transaction. We consider the remaining portion of our foreign earnings to be indefinitely reinvested in foreign jurisdictions and we have no intention to repatriate such funds. We continue to be focused on building our business in high growth global markets and these funds are available for use by our international operations. To the extent the remaining portion of the foreign earnings would be repatriated, such amounts would be subject to income tax or foreign withholding tax liabilities that may be fully or partially offset by foreign tax credits, both in the U. S. and in various applicable foreign jurisdictions.

 

As of December 31, 2013, we had a $1.5 billion multi-year credit facility, which expires in September 2016. In August 2013, our $500 million, 364 day credit facility expired and was not replaced. Our credit facility has been established with a diverse syndicate of banks. There were no borrowings under our credit facilities as of December 31, 2013 or 2012.

 

The credit facility supports our $1.5 billion U.S. commercial paper program, which was reduced to $1.5 billion from $2.0 billion following the expiration of our 364 day credit facility, and our $200 million European commercial paper program. Combined borrowing under these two commercial paper programs may not exceed $1.5 billion. As of December 31, 2013, we had $305 million in outstanding U.S. commercial paper, with an average annual interest rate of 0.3%, and no amounts outstanding under our European commercial paper program. As of December 31, 2013, both programs were rated A-2 by Standard & Poor’s and P-2 by Moody’s.

 

Additionally, we have other committed and uncommitted credit lines of $592 million with major international banks and financial institutions to support our general global funding needs. Approximately $451 million of these credit lines were undrawn and available for use as of year-end 2013.

 

In April 2013, in connection with the close of the Champion acquisition, we initiated term loan borrowings of $900 million and increased our commercial paper borrowings. The term loan bears interest at a floating base rate plus a credit rating based margin. The term loan can be repaid in part or in full at any time without penalty, but in any event must be repaid in full by April 2016. During 2013, we repaid $100 million of the term loan borrowings.

 

As of December 31, 2013, Standard & Poor’s and Moody’s rated our long-term credit at BBB+ (stable outlook) and Baa1 (negative outlook), respectively. A reduction in our long-term credit ratings could limit or preclude our ability to issue commercial paper under our current programs. A credit rating reduction could also adversely affect our ability to renew existing, or negotiate new, credit facilities in the future and could increase the cost of these facilities. Should this occur, we could seek additional sources of funding, including issuing additional term notes or bonds. In addition, we have the ability, at our option, to draw upon our $1.5 billion of committed credit facility prior to termination.

 

We are in compliance with our debt covenants and other requirements of our credit agreements and indentures.

 

A schedule of our obligations under various notes payable, long-term debt agreements, operating leases with noncancelable terms in excess of one year and interest obligations are summarized in the following table:

 

MILLIONS

 

 

 

PAYMENTS DUE BY PERIOD

 

CONTRACTUAL
OBLIGATIONS

 

TOTAL

 

LESS
THAN
1 YEAR

 

2-3
YEARS

 

4-5
YEARS

 

MORE
THAN
5 YEARS

 

Notes payable

 

$

51

 

$

51

 

$

 

$

 

$

 

Commercial paper

 

305

 

305

 

 

 

 

Long-term debt

 

6,536

 

501

 

3,042

 

750

 

2,243

 

Capital lease obligations

 

13

 

4

 

6

 

1

 

2

 

Operating leases

 

611

 

122

 

190

 

131

 

168

 

Interest*

 

1,971

 

212

 

358

 

238

 

1,163

 

Total contractual cash obligations

 

$

9,487

 

$

1,195

 

$

3,596

 

$

1,120

 

$

3,576

 

 

*

Interest on variable rate debt was calculated using the interest rate at year-end 2013.

 

As of December 31, 2013, our gross liability for uncertain tax positions was $99 million. We are not able to reasonably estimate the amount by which the liability will increase or decrease over an extended period of time or whether a cash settlement of the liability will be required. Therefore, these amounts have been excluded from the schedule of contractual obligations.

 

We are not required to make any contributions to our U.S. pension and postretirement healthcare benefit plans in 2014, based on plan asset values as of December 31, 2013. We are required to fund certain international pension benefit plans in accordance with local legal requirements. We estimate contributions to be made to our international plans will approximate $53 million in 2014. These amounts have been excluded from the schedule of contractual obligations.

 

We lease certain sales and administrative office facilities, distribution centers, research and manufacturing facilities and other equipment under longer-term operating leases. Vehicle leases are generally shorter in duration. Vehicle leases have guaranteed residual value requirements that have historically been satisfied primarily by the proceeds on the sale of the vehicles.

 

Except for approximately $78 million of letters of credit supporting domestic and international commercial relationships and transactions, primarily for our North America high deductible insurance program, we do not have significant unconditional purchase obligations, or significant other commercial commitments, such as commitments under lines of credit, standby letters of credit, guarantees, standby repurchase obligations or other commercial commitments.

 

Off-Balance Sheet Arrangements

Other than operating leases, we do not have any off-balance sheet financing arrangements. See Note 13 for information on our operating leases. Through the normal course of business, we have established various joint ventures that have not been consolidated within our financial statements as we are not the primary beneficiary. The joint ventures help us to meet local ownership requirements, to more quickly achieve operational scale, to expand our ability to provide customers a more fully integrated offering or to provide other benefits to our business or customers. These entities have

 

27



 

not been utilized as special purposes entities, which are sometimes established for the purpose of facilitating off-balance sheet financial arrangements or other contractually narrow or limited purposes. As such, we are not exposed to any financing, liquidity, market or credit risk that could arise if we had engaged in such relationships.

 

New Accounting Pronouncements

Information regarding new accounting pronouncements is included in Note 2.

 

Market Risk

We enter into contractual arrangements (derivatives) in the ordinary course of business to manage foreign currency exposure and interest rate risks. We do not enter into derivatives for speculative or trading purposes. Our use of derivatives is subject to internal policies that provide guidelines for control, counterparty risk and ongoing monitoring and reporting and is designed to reduce the volatility associated with movements in foreign exchange and interest rates on our income statement and cash flows.

 

We enter into foreign currency forward contracts to hedge certain intercompany financial arrangements, and to hedge against the effect of exchange rate fluctuations on transactions related to cash flows denominated in currencies other than U.S. dollars. See Note 8 for further information on our hedging activity.

 

We manage interest expense using a mix of fixed and floating rate debt. To help manage borrowing costs, we may enter into interest rate swap agreements. Under these arrangements, we agree to exchange, at specified intervals, the difference between fixed and floating interest amounts calculated by reference to an agreed-upon notional principal amount. As of December 31, 2013 and 2012, we did not have any interest rate swaps outstanding.

 

Based on a sensitivity analysis (assuming a 10% adverse change in market rates) of our foreign exchange and interest rate derivatives and other financial instruments, changes in exchange rates or interest rates would not materially affect our financial position and liquidity. The effect on our results of operations would be substantially offset by the impact of the hedged items.

 

Global Environment

Approximately half of our sales are outside of the United States. Our international operations subject us to changes in economic conditions and foreign currency exchange rates as well as political uncertainty in some countries which could impact future operating results. During 2012 and 2013, economic conditions in Europe remained challenging. Certain countries in Europe and other developing countries continued to experience instability in credit markets, including diminished liquidity and credit availability as well as currency fluctuations which could negatively impact our customers located in these and other geographic areas. We currently do not foresee any specific credit or market risks that would have a significant impact to our results of operations. However, we continue to monitor economic and political trends within the global environment. The operating environment in Venezuela is discussed further in the following section.

 

Venezuela Foreign Currency Translation

 

Venezuela is a country with a highly inflationary economy under U.S. GAAP. As a result, the U.S. dollar is the functional currency for our subsidiaries in Venezuela. Any currency remeasurement adjustments for non-dollar denominated monetary assets and liabilities held by these subsidiaries and other transactional foreign exchange gains and losses are reflected in earnings. On February 8, 2013, the Venezuelan government devalued its currency, the Bolivar Fuerte, resulting in a charge of $22.7 million ($16.1 million after tax), recorded within special (gains) and charges.

 

Our ability to effectively manage sales and profit levels in Venezuela will be impacted by several factors, including our ability to mitigate the effect of any additional future devaluation, further actions of the Venezuelan government, economic conditions in Venezuela, the availability of raw materials, utilities and energy and the future state of exchange controls in Venezuela including the availability of U.S. dollars at the official foreign exchange rate. Sales and profit levels in Venezuela could also be impacted by any actions taken by the government aimed at controlling market prices. We expect that the ongoing impact related to measuring our Venezuelan statement of income at the exchange rate subsequent to the devaluation in February 2013, or future exchange rates, will not have a significant impact to our results of operations. During 2013, sales in Venezuela represented approximately 1% of our consolidated sales. Assets held in Venezuela at year end 2013 represented approximately 1% of our consolidated assets.

 

In 2013, the Venezuelan government created a new foreign exchange mechanism called the “Complimentary System of Foreign Currency Acquirement” (“SICAD”). It operates similar to an auction system and allows entities to bid for U.S. dollars to be used for specified transactions. We did not use the SICAD mechanism in 2013 nor have we made a decision if we intend to use the mechanism in the future.

 

Subsequent Events

In December 2013, subsequent to our fiscal year end for international operations, we completed the acquisition of Akzo Nobel N.V.’s Purate business. Pre-acquisition annual sales of the business are approximately $23 million.

 

In accordance with the Champion acquisition agreement, in January 2014, we made an additional payment of $86.4 million to Champion’s former stockholders as a result of increases in applicable gains and investment taxes after December 31, 2012. The amount is classified within other current liabilities as of December 31, 2013. For additional information on the Champion acquisition, see Note 4.

 

In February 2014, we repaid $100 million of term loan borrowings.

 

28



 

Non-GAAP Financial Measures

This MD&A includes financial measures that have not been calculated in accordance with U.S. GAAP. These non-GAAP measures include:

 

·                  Fixed currency sales

·                  Adjusted sales

·                  Pro forma sales

·                  Adjusted pro forma sales

·                  Pro forma fixed currency sales

·                  Adjusted pro forma fixed currency sales

·                  Acquisition adjusted fixed currency sales

·                  Adjusted gross margin

·                  Pro forma gross margin

·                  Adjusted pro forma gross margin

·                  Pro forma SG&A ratio

·                  Fixed currency operating income

·                  Adjusted operating income

·                  Pro forma operating income

·                  Adjusted pro forma operating income

·                  Pro forma fixed currency operating income

·                  Adjusted fixed currency operating income

·                  Adjusted pro forma fixed currency operating income

·                  Acquisition adjusted fixed currency operating income

·                  Adjusted net interest expense

·                  Adjusted tax rate

·                  Adjusted net income

·                  Adjusted diluted earnings per share

 

We provide these measures as additional information regarding our operating results. We use these non-GAAP measures internally to evaluate our performance and in making financial and operational decisions, including with respect to incentive compensation. We believe that our presentation of these measures provides investors with greater transparency with respect to our results of operations and that these measures are useful for period-to-period comparison of results.

 

We include in special (gains) and charges items that are unusual in nature and significant in amount. In order to better allow investors to compare underlying business performance period-to-period, we provide adjusted sales, adjusted pro forma sales, adjusted fixed currency sales, adjusted pro forma fixed currency sales, adjusted gross margin, adjusted pro forma gross margin, adjusted operating income, adjusted fixed currency operating income, adjusted pro forma operating income, adjusted pro forma fixed currency operating income, adjusted net interest expense, adjusted net income and adjusted diluted earnings per share, which exclude special (gains) and charges and discrete tax items. The exclusion of special (gains) and charges and discrete tax items in such adjusted amounts help provide a better understanding of underlying business performance. In addition, to provide the most meaningful 2011 results of operations for statement of income data below operating income, such results have been presented excluding the 2011 post merger Nalco activity in our 2011 non-GAAP measures.

 

The adjusted tax rate measure promotes period-to-period comparability of the underlying effective tax rate because the amounts excluded do not necessarily reflect costs associated with historical trends or expected future costs.

 

We evaluate the performance of our international operations based on fixed currency rates of foreign exchange. Fixed currency sales, fixed currency operating income and adjusted fixed currency operating income measures (and the 2011 pro forma equivalent for each) eliminate the impact of exchange rate fluctuations on our sales, adjusted sales, operating income and adjusted operating income, respectively, and promote a better understanding of our underlying sales and operating income trends. Fixed currency amounts are based on translation into U.S. dollars at fixed foreign currency exchange rates established by management at the beginning of 2013.

 

Acquisition adjusted growth rates generally exclude the results of any acquired business from the first twelve months post acquisition and exclude the results of divested businesses from the twelve months prior to divestiture. Champion is an exception. Due to the rapid pace at which the business is being fully integrated within our Global Energy segment, including all customer selling activity, discrete financial data specific to the legacy Champion business is not readily available post acquisition. As such, to allow for the most meaningful period-over-period comparison, specific to the Champion transaction, Champion’s results for 2012 and the period prior to acquisition in 2013 have been included for purposes of providing acquisition adjusted growth rates.

 

In order to provide a meaningful comparison of our results of operations, where applicable, we have supplemented our 2011 historical financial data with discussion and analysis that compares reported and adjusted results for 2012 against the 2011 Merger Pro Formas. The unaudited pro forma results are based on the historical consolidated results of operations of both Ecolab and Nalco and were prepared to illustrate the effects of our merger with Nalco, assuming the merger had been consummated on January 1, 2010. The unaudited pro forma and adjusted pro forma results are not necessarily indicative of the results of operations that would have actually occurred had the merger been completed as of the date indicated, nor are they indicative of future operating results of the combined company.

 

These non-GAAP measures are not in accordance with, or an alternative to U.S. GAAP, and may be different from non-GAAP measures used by other companies. Investors should not rely on any single financial measure when evaluating our business. We recommend that investors view these measures in conjunction with the U.S. GAAP measures included in this MD&A and have provided reconciliations of reported U.S. GAAP amounts to the non-GAAP amounts.

 

29



 

Forward-Looking Statements and Risk Factors

This MD&A and other portions of this Annual Report to Shareholders contain various “Forward-Looking Statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These statements include expectations concerning items such as:

 

·             scope, timing, costs, cash expenditures, timing of cash payments, benefits and headcount impact of our restructuring initiatives

·            utilization of recorded restructuring liabilities

·            Champion purchase price allocation adjustments

·            capital investments and stategic business acquisitions

·            share repurchases

·            impact of Venezuela currency remeasurement

·            payment of litigation settlement funds

·            payments under operating leases

·            borrowing capacity

·            global market risk

·            objective to improve credit rating

·            long-term potential of our business

·            impact of changes in exchange rates and interest rates

·            leveraging and simplifying global supply chain

·            losses due to concentration of credit risk

·            recognition of share-based compensation expense

·            future benefit plan payments

·            amortization expense

·            benefits of and synergies from the Champion and Nalco transactions

·            bad debt experiences and customer credit worthiness

·            disputes, claims and litigation

·            environmental contingencies

·            returns on pension plan assets

·            future cash flow and uses for cash

·            dividends

·            debt repayments

·            contributions to pension and postretirement healthcare plans

·            liquidity requirements and borrowing methods

·            impact of credit rating downgrade

·            impact of new accounting pronouncements

·            tax deductibility of goodwill

·            non performance of counterparties

·            timing of hedged transactions

·            income taxes, including loss carryforwards, unrecognized tax benefits and uncertain tax positions

 

Without limiting the foregoing, words or phrases such as “will likely result,” “are expected to,” “will continue,” “is anticipated,” “we believe,” “we expect,” “estimate,” “project” (including the negative or variations thereof) or similar terminology, generally identify forward-looking statements. Forward-looking statements may also represent challenging goals for us. These statements, which represent the company’s expectations or beliefs concerning various future events, are based on current expectations that involve a number of risks and uncertainties that could cause actual results to differ materially from those of such forward-looking statements. We caution that undue reliance should not be placed on such forward-looking statements, which speak only as of the date made. Some of the factors which could cause results to differ from those expressed in any forward-looking statements are set forth under Item 1A of our Form 10-K for the year ended December 31, 2013, entitled Risk Factors.

 

In addition, we note that our stock price can be affected by fluctuations in quarterly earnings. There can be no assurances that our earnings levels will meet investors’ expectations. Except as may be required under applicable law, we undertake no duty to update our Forward-Looking Statements.

 

30



 

CONSOLIDATED STATEMENT OF INCOME

 

YEAR ENDED DECEMBER 31 (MILLIONS, EXCEPT PER SHARE AMOUNTS)

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

Net sales (including special charges of $29.6 in 2011)

 

 $

 13,253.4

 

 $

11,838.7

 

 $

6,798.5

 

Operating expenses

 

 

 

 

 

 

 

Cost of sales (including special charges of $43.2, $93.9 and $8.9 in 2013, 2012 and 2011, respectively)

 

7,240.1

 

6,483.5

 

3,475.6

 

Selling, general and administrative expenses

 

4,281.4

 

3,920.2

 

2,438.1

 

Special (gains) and charges

 

171.3

 

145.7

 

131.0

 

Operating income

 

1,560.6

 

1,289.3

 

753.8

 

Interest expense, net (including special charges of $2.5, $19.3 and $1.5 in 2013, 2012 and 2011, respectively)

 

262.3

 

276.7

 

74.2

 

Income before income taxes

 

1,298.3

 

1,012.6

 

679.6

 

Provision for income taxes

 

324.7

 

311.3

 

216.3

 

Net income including noncontrolling interest

 

973.6

 

701.3

 

463.3

 

Less: Net income (loss) attributable to noncontrolling interest (including special charges of $0.5 and $4.5 in 2013 and 2012, respectively)

 

5.8

 

(2.3)

 

0.8

 

Net income attributable to Ecolab

 

 $

 967.8

 

 $

703.6

 

 $

462.5

 

 

 

 

 

 

 

 

 

Earnings attributable to Ecolab per common share

 

 

 

 

 

 

 

Basic

 

 $

 3.23

 

 $

2.41

 

 $

1.95

 

Diluted

 

 $

 3.16

 

 $

2.35

 

 $

1.91

 

 

 

 

 

 

 

 

 

Dividends declared per common share

 

 $

 0.9650

 

 $

0.8300

 

 $

0.7250

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding

 

 

 

 

 

 

 

Basic

 

299.9

 

292.5

 

236.9

 

Diluted

 

305.9

 

298.9

 

242.1

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

31



 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

 

YEAR ENDED DECEMBER 31 (MILLIONS)

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

Net income including noncontrolling interest

 

 $

 973.6

 

 

 $

701.3

 

 

 $

463.3

 

Other comprehensive income (loss), net of tax

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

 

 

 

 

 

 

 

Foreign currency translation

 

(240.0

)

 

4.8

 

 

34.0

 

Gain (loss) on net investment hedges

 

(11.4

)

 

9.8

 

 

(9.5

)

 

 

(251.4

)

 

14.6

 

 

24.5

 

 

 

 

 

 

 

 

 

 

 

Derivatives and hedging instruments

 

7.0

 

 

(0.1

)

 

(10.2

)

 

 

 

 

 

 

 

 

 

 

Pension and postretirement benefits

 

 

 

 

 

 

 

 

 

Current period net actuarial income (loss)

 

337.2

 

 

(184.0

)

 

(113.2

)

Pension and postretirement prior period service costs and benefits adjustments

 

(1.0

)

 

21.8

 

 

2.6

 

Amortization of net actuarial loss and prior service costs included in net periodic pension and postretirement costs

 

46.7

 

 

31.0

 

 

23.3

 

 

 

382.9

 

 

(131.2

)

 

(87.3

)

Subtotal

 

138.5

 

 

(116.7

)

 

(73.0

)

 

 

 

 

 

 

 

 

 

 

Total comprehensive income, including noncontrolling interest

 

1,112.1

 

 

584.6

 

 

390.3

 

Less: Comprehensive income (loss) attributable to noncontrolling interest

 

(10.2

)

 

(4.2

)

 

0.8

 

Comprehensive income attributable to Ecolab

 

 $

 1,122.3

 

 

 $

588.8

 

 

 $

389.5

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

32



 

CONSOLIDATED BALANCE SHEET

 

DECEMBER 31 (MILLIONS, EXCEPT SHARE AND PER SHARE AMOUNTS)

 

2013

 

2012

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

Cash and cash equivalents

 

 $

 339.2

 

 

 $

1,157.8

 

Accounts receivable, net

 

2,568.0

 

 

2,225.1

 

Inventories

 

1,321.9

 

 

1,088.1

 

Deferred income taxes

 

163.0

 

 

205.2

 

Other current assets

 

306.3

 

 

215.8

 

Total current assets

 

4,698.4

 

 

4,892.0

 

Property, plant and equipment, net

 

2,882.0

 

 

2,409.1

 

Goodwill

 

6,862.9

 

 

5,920.5

 

Other intangible assets, net

 

4,785.3

 

 

4,044.1

 

Other assets

 

407.9

 

 

306.6

 

Total assets

 

 $

 19,636.5

 

 

 $

17,572.3

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

Short-term debt

 

 $

 861.0

 

 

 $

805.8

 

Accounts payable

 

1,021.9

 

 

879.7

 

Compensation and benefits

 

571.1

 

 

518.8

 

Income taxes

 

80.9

 

 

77.4

 

Other current liabilities

 

953.8

 

 

771.0

 

Total current liabilities

 

3,488.7

 

 

3,052.7

 

Long-term debt

 

6,043.5

 

 

5,736.1

 

Postretirement health care and pension benefits

 

795.6

 

 

1,220.5

 

Other liabilities

 

1,899.3

 

 

1,402.9

 

Total liabilities

 

12,227.1

 

 

11,412.2

 

Equity(a)

 

 

 

 

 

 

Common stock

 

345.1

 

 

342.1

 

Additional paid-in capital

 

4,692.0

 

 

4,249.1

 

Retained earnings

 

4,699.0

 

 

4,020.6

 

Accumulated other comprehensive loss

 

(305.2

)

 

(459.7

)

Treasury stock

 

(2,086.6

)

 

(2,075.1

)

Total Ecolab shareholders’ equity

 

7,344.3

 

 

6,077.0

 

Noncontrolling interest

 

65.1

 

 

83.1

 

Total equity

 

7,409.4

 

 

6,160.1

 

Total liabilities and equity

 

 $

 19,636.5

 

 

 $

17,572.3

 

 

 

 

 

 

 

 

 

(a)       Common stock, 800.0 million shares authorized, $1.00 par value, 301.1 million shares outstanding at December 31, 2013, 294.7 million shares outstanding at December 31, 2012. Shares outstanding are net of treasury stock.

 

The accompanying notes are an integral part of the consolidated financial statements.

 

33



 

CONSOLIDATED STATEMENT OF CASH FLOWS

 

YEAR ENDED DECEMBER 31 (MILLIONS)

 

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

Net income including noncontrolling interest

 

 

 $

 973.6

 

 

 $

701.3

 

 

 $

463.3

 

Adjustments to reconcile net income including noncontrolling interest to cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

Depreciation

 

 

514.2

 

 

468.2

 

 

331.4

 

Amortization

 

 

302.0

 

 

246.3

 

 

64.3

 

Deferred income taxes

 

 

(130.5

)

 

(3.2

)

 

41.7

 

Share-based compensation expense

 

 

69.6

 

 

65.8

 

 

39.9

 

Excess tax benefits from share-based payment arrangements

 

 

(36.6

)

 

(50.1

)

 

(13.7

)

Pension and postretirement plan contributions

 

 

(80.0

)

 

(254.9

)

 

(156.6

)

Pension and postretirement plan expense

 

 

142.4

 

 

114.6

 

 

83.1

 

Restructuring, net of cash paid

 

 

(39.8

)

 

66.6

 

 

49.5

 

Venezuela currency devaluation

 

 

23.2

 

 

 

 

 

(Gain) loss on sale of businesses

 

 

1.9

 

 

(89.3

)

 

 

Other, net

 

 

16.4

 

 

5.6

 

 

8.9

 

Changes in operating assets and liabilities, net of effect of acquisitions:

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(147.4

)

 

(189.7

)

 

(106.0

)

Inventories

 

 

(30.5

)

 

(2.0

)

 

(36.1

)

Other assets

 

 

(68.7

)

 

18.6

 

 

(60.2

)

Accounts payable

 

 

50.6

 

 

79.0

 

 

60.9

 

Other liabilities

 

 

(0.6

)

 

26.2

 

 

(84.9

)

Cash provided by operating activities

 

 

1,559.8

 

 

1,203.0

 

 

685.5

 

 

 

 

 

 

 

 

 

 

 

 

INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

(625.1

)

 

(574.5

)

 

(341.7

)

Capitalized software expenditures

 

 

(37.2

)

 

(33.0

)

 

(24.3

)

Property and other assets sold

 

 

18.1

 

 

15.9

 

 

3.0

 

Businesses acquired and investments in affiliates, net of cash acquired

 

 

(1,437.7

)

 

(43.0

)

 

(1,633.2

)

Divestiture of businesses

 

 

(8.3

)

 

130.7

 

 

 

Deposit into indemnification escrow

 

 

(10.5

)

 

(1.3

)

 

(28.1

)

Release from indemnification escrow

 

 

13.0

 

 

17.3

 

 

 

Cash used for investing activities

 

 

(2,087.7

)

 

(487.9

)

 

(2,024.3

)

 

 

 

 

 

 

 

 

 

 

 

FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

Net issuances (repayments) of commercial paper and notes payable

 

 

(278.3

)

 

(387.3

)

 

907.1

 

Long-term debt borrowings

 

 

900.1

 

 

1,001.2

 

 

4,238.7

 

Long-term debt repayments

 

 

(511.2

)

 

(1,694.9

)

 

(1,420.4

)

Reacquired shares

 

 

(307.6

)

 

(209.9

)

 

(690.0

)

Dividends paid

 

 

(218.1

)

 

(306.8

)

 

(162.9

)

Exercise of employee stock options

 

 

97.0

 

 

163.7

 

 

89.0

 

Excess tax benefits from share-based payment arrangements

 

 

36.6

 

 

50.1

 

 

13.7

 

Acquisition related contingent consideration

 

 

(11.3

)

 

 

 

 

Other, net

 

 

0.2

 

 

(9.7

)

 

(41.4

)

Cash provided by (used for) financing activities

 

 

(292.6

)

 

(1,393.6

)

 

2,933.8

 

 

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

 

1.9

 

 

(7.3

)

 

6.3

 

 

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

 

 

(818.6

)

 

(685.8

)

 

1,601.3

 

Cash and cash equivalents, beginning of year

 

 

1,157.8

 

 

1,843.6

 

 

242.3

 

Cash and cash equivalents, end of year

 

 

 $

 339.2

 

 

 $

1,157.8

 

 

 $

1,843.6

 

 

 

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL CASH FLOW INFORMATION

 

 

 

 

 

 

 

 

 

 

Income taxes paid

 

 

 $

 434.2

 

 

 $

222.6

 

 

 $

224.2

 

Interest paid

 

 

258.9

 

 

279.0

 

 

71.1

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

34



 

CONSOLIDATED STATEMENT OF EQUITY

 

 

 

ECOLAB SHAREHOLDERS

 

 

 

 

 

 

 

 

 

 

 

 

 

ACCUMULATED

 

 

 

 

 

 

 

 

 

 

 

 

 

ADDITIONAL

 

 

 

OTHER

 

 

 

TOTAL ECOLAB

 

NON-

 

 

 

 

 

COMMON

 

PAID-IN

 

RETAINED

 

COMPREHENSIVE

 

TREASURY

 

SHAREHOLDERS’

 

CONTROLLING

 

TOTAL

 

MILLIONS

 

STOCK

 

CAPITAL

 

EARNINGS

 

INCOME (LOSS)

 

STOCK

 

EQUITY

 

INTEREST

 

EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance December 31, 2010

 

$

333.1

 

$

1,310.2

 

$

3,279.1

 

$

(271.9

)

$

(2,521.3

)

 

$       2,129.2

 

$

3.8

 

$

2,133.0

 

Net income

 

 

 

 

 

462.5

 

 

 

 

 

462.5

 

0.8

 

463.3

 

Comprehensive income (loss) activity

 

 

 

 

 

 

 

(73.0

)

 

 

 

(73.0

)

 

 

(73.0

)

Total comprehensive income

 

 

 

 

 

 

 

 

 

 

 

389.5

 

0.8

 

390.3

 

Cash dividends declared

 

 

 

 

 

(181.7

)

 

 

 

 

(181.7

)

(0.6

)

(182.3

)

Nalco merger

 

 

 

2,573.2

 

 

 

 

 

1,300.0

 

3,873.2

 

70.4

 

3,943.6

 

Stock options and awards

 

3.0

 

142.1

 

 

 

 

 

1.4

 

146.5

 

 

 

146.5

 

Reacquired shares

 

 

 

(44.7

)

 

 

 

 

(645.3

)

(690.0

)

 

 

(690.0

)

Balance December 31, 2011

 

336.1

 

3,980.8

 

3,559.9

 

(344.9

)

(1,865.2

)

5,666.7

 

74.4

 

5,741.1

 

Net income (loss)

 

 

 

 

 

703.6

 

 

 

 

 

703.6

 

(2.3

)

701.3

 

Comprehensive income (loss) activity

 

 

 

 

 

 

 

(114.8

)

 

 

 

(114.8

)

(1.9

)

(116.7

)

Total comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

588.8

 

(4.2

)

584.6

 

Cash dividends declared

 

 

 

 

 

(242.9

)

 

 

 

 

(242.9

)

(3.9

)

(246.8

)

Nalco merger

 

 

 

0.3

 

 

 

 

 

 

 

0.3

 

16.8

 

17.1

 

Stock options and awards

 

6.0

 

260.7

 

 

 

 

 

7.3

 

274.0

 

 

 

274.0

 

Reacquired shares

 

 

 

7.3

 

 

 

 

 

(217.2

)

(209.9

)

 

 

(209.9

)

Balance December 31, 2012

 

342.1

 

4,249.1

 

4,020.6

 

(459.7

)

(2,075.1

)

6,077.0

 

83.1

 

6,160.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

967.8

 

 

 

 

 

967.8

 

5.8

 

973.6

 

Comprehensive income (loss) activity

 

 

 

 

 

 

 

154.5

 

 

 

 

154.5

 

(16.0

)

138.5

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

1,122.3

 

(10.2

)

1,112.1

 

Cash dividends declared

 

 

 

 

 

(289.4

)

 

 

 

 

(289.4

)

(11.4

)

(300.8

)

Champion acquisition

 

 

 

258.1

 

 

 

 

 

284.9

 

543.0

 

3.6

 

546.6

 

Stock options and awards

 

3.0

 

184.8

 

 

 

 

 

11.2

 

199.0

 

 

 

199.0

 

Reacquired shares

 

 

 

 

 

 

 

 

 

(307.6

)

(307.6

)

 

 

(307.6

)

Balance December 31, 2013

 

$

345.1

 

$

4,692.0

 

$

4,699.0

 

$

(305.2

)

$

(2,086.6

)

 

$       7,344.3

 

$

65.1

 

$

7,409.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COMMON STOCK ACTIVITY

 

 

 

2013

 

2012

 

2011

 

YEAR ENDED DECEMBER 31

 

COMMON

 

TREASURY

 

COMMON

 

TREASURY

 

COMMON

 

TREASURY

 

(SHARES)

 

STOCK

 

STOCK

 

STOCK

 

STOCK

 

STOCK

 

STOCK

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares, beginning of year

 

342,106,581

 

(47,384,557

)

336,088,243

 

(44,113,799

)

333,141,410

 

(100,628,659

)

Stock options, shares

 

2,206,661

 

254,680

 

5,430,997

 

208,239

 

2,946,833

 

93,771

 

Stock awards, net issuances

 

787,767

 

11,008

 

587,341

 

(21,257

)

 

 

114,064

 

Champion acquisition

 

 

 

6,596,444

 

 

 

 

 

 

 

 

 

Nalco merger

 

 

 

 

 

 

 

 

 

 

 

68,316,283

 

Reacquired shares

 

 

 

(3,443,405

)

 

 

(3,457,740

)

 

 

(12,009,258

)

Shares, end of year

 

345,101,009

 

(43,965,830

)

342,106,581

 

(47,384,557

)

336,088,243

 

(44,113,799

)

 

The accompanying notes are an integral part of the consolidated financial statements.

 

35



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

1. NATURE OF BUSINESS

 

 

Ecolab Inc. (“Ecolab” or “the company”) is the global leader in water, hygiene and energy technologies and services that protect people and vital resources. The company delivers comprehensive programs and services to promote safe food, maintain clean environments, optimize water and energy use and improve operational efficiencies for customers in the food, energy, healthcare, industrial and hospitality markets in more than 170 countries.

 

The company’s cleaning and sanitizing programs and products, pest elimination services, and equipment maintenance and repair services support customers in the foodservice, food and beverage processing, hospitality, healthcare, government and education, retail, textile care and commercial facilities management sectors. The company’s chemicals and technologies are also used in water treatment, pollution control, energy conservation, oil production and refining, steelmaking, papermaking, mining and other industrial processes.

 

2. SIGNIFICANT ACCOUNTING POLICIES

 

 

Principles of Consolidation

The consolidated financial statements include the accounts of the company and all subsidiaries in which the company has a controlling financial interest. Investments in companies, joint ventures or partnerships in which the company does not have control, but has the ability to exercise significant influence over operating and financial policies, are reported using the equity method. International subsidiaries are included in the financial statements on the basis of their U.S. GAAP November 30 fiscal year-ends to facilitate the timely inclusion of such entities in the company’s consolidated financial reporting. All intercompany transactions and profits are eliminated in consolidation.

 

Use of Estimates

The preparation of the company’s financial statements requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from these estimates. The company’s critical accounting estimates include revenue recognition, valuation allowances and accrued liabilities, actuarially determined liabilities, restructuring, income taxes and long-lived assets, intangible assets and goodwill.

 

Foreign Currency Translation

Financial position and reported results of operations of the company’s international subsidiaries are measured using local currencies as the functional currency. Assets and liabilities of these operations are translated at the exchange rates in effect at each fiscal year end. The translation adjustments related to assets and liabilities that arise from the use of differing exchange rates from period to period are included in accumulated other comprehensive income (loss) in shareholders’ equity. Income statement accounts are translated at average rates of exchange prevailing during the year. The company evaluates its International operations based on fixed rates of exchange; however, the different exchange rates from period to period impact the amount of reported income from consolidated operations. The foreign currency fluctuations of any foreign subsidiaries that operate in highly inflationary environments are included in results of operations.

 

Concentration of Credit Risk

Credit risk represents the accounting loss that would be recognized at the reporting date if counterparties failed to perform as contracted. The company believes the likelihood of incurring material losses due to concentration of credit risk is remote. The principal financial instruments subject to credit risk are as follows:

 

Cash and Cash Equivalents - The company maintains cash deposits with major banks, which from time to time may exceed insured limits. The possibility of loss related to financial condition of major banks has been deemed minimal. Additionally, the company’s investment policy limits exposure to concentrations of credit risk and changes in market conditions.

 

Accounts Receivable - A large number of customers in diverse industries and geographies, as well as the practice of establishing reasonable credit lines, limits credit risk. Based on historical trends and experiences, the allowance for doubtful accounts is adequate to cover potential credit risk losses.

 

Foreign Currency Contracts and Derivatives - Exposure to credit risk is limited by internal policies and active monitoring of counterparty risks. In addition, the company selects a diversified group of major international banks and financial institutions as counterparties. The company does not anticipate nonperformance by any of these counterparties.

 

Cash and Cash Equivalents

Cash equivalents include highly-liquid investments with a maturity of three months or less when purchased. The company’s cash and cash equivalents balance as of December 31, 2012 was comparably higher than its December 31, 2013 balance. The increased balance as of year end 2012 was due primarily to a buildup in cash in anticipation of the Champion acquisition which was completed in April 2013.

 

Accounts Receivable and Allowance For Doubtful Accounts

Accounts receivable are carried at their face amounts less an allowance for doubtful accounts. Accounts receivable are recorded at the invoiced amount and generally do not bear interest. The company estimates the balance of allowance for doubtful accounts by analyzing accounts receivable balances by age and applying historical write-off and collection trend rates. The company’s estimates include separately providing for customer balances based on specific circumstances and credit conditions, and when it is deemed probable that the balance is uncollectible. Account balances are charged off against the allowance when it is determined the receivable will not be recovered.

 

The company’s allowance for doubtful accounts balance also includes an allowance for the expected return of products shipped and credits related to pricing or quantities shipped of approximately $14 million, $13 million and $12 million as of December 31, 2013, 2012 and 2011, respectively. Returns and credit activity is recorded directly to sales.

 

The following table summarizes the activity in the allowance for doubtful accounts:

 

MILLIONS

 

2013

 

 

2012

 

2011

 

Beginning balance

 

$

73

 

 

$

49

 

$

45

 

Bad debt expense

 

28

 

 

37

 

15

 

Write-offs

 

(21

)

 

(13

)

(16

)

Other(a)

 

1

 

 

 

5

 

Ending balance

 

$

81

 

 

$

73

 

$

49

 

 

 

 

 

 

 

 

 

 

 

(a)

Other amounts are primarily the effects of changes in currency translations and the impact of allowance for returns and credits.

 

36



 

Inventory Valuations

Inventories are valued at the lower of cost or market. Certain U.S. inventory costs are determined on a last-in, first-out (LIFO) basis. LIFO inventories represented 34% and 31% of consolidated inventories as of December 31, 2013 and 2012, respectively. All other inventory costs are determined using either the average cost or first-in, first-out (FIFO) methods. Inventory values at FIFO, as shown in Note 5, approximate replacement cost.

 

Property, Plant and Equipment

Property, plant and equipment are stated at cost. Merchandising and customer equipment consists principally of various systems that dispense the company’s cleaning and sanitizing products, dishwashing machines and process control and monitoring equipment. Certain dispensing systems capitalized by the company are accounted for on a mass asset basis, whereby equipment is capitalized and depreciated as a group and written off when fully depreciated. The company capitalizes both internal and external costs of development or purchase of computer software for internal use. Costs incurred for data conversion, training and maintenance associated with capitalized software are expensed as incurred. Expenditures for major renewals and improvements, which significantly extend the useful lives of existing plant and equipment, are capitalized and depreciated. Expenditures for repairs and maintenance are charged to expense as incurred. Upon retirement or disposition of plant and equipment, the cost and related accumulated depreciation are removed from the accounts and any resulting gain or loss is recognized in income.

 

Depreciation is charged to operations using the straight-line method over the assets’ estimated useful lives ranging from 5 to 40 years for buildings and leasehold improvements, 3 to 18 years for machinery and equipment and 3 to 10 years for merchandising and customer equipment and capitalized software. Total depreciation expense was $514 million, $468 million and $331 million for 2013, 2012 and 2011, respectively.

 

Goodwill and Other Intangible Assets

 

Goodwill

 

Goodwill represents the excess of the purchase price over the fair value of identifiable net assets acquired. The company’s reporting units are its operating segments, which subsequent to the change in the company’s organizational model during the first quarter of 2013 are discussed below.

 

During the second quarter of 2013, the company completed its annual test for goodwill impairment. The company used a “step zero” qualitative test to assess eight of its ten reporting units. Qualitative testing evaluated factors including, but not limited to, economic, market and industry conditions, cost factors and the overall financial performance of the reporting unit. The estimated fair values for seven of the eight reporting units using “step zero” testing substantially exceeded their respective carrying values. While Global Energy had approximately 30% headroom due to the recent acquisition of Champion, the company considered “step zero” analysis to be sufficient due to continued strong qualitative indicators. Global Energy’s headroom before the Champion acquisition continued to increase since the prior year assessment. Based on the “step zero” analysis performed, the company noted no changes in events or circumstances which would have required the completion of the two-step quantitative goodwill impairment analysis for any of the assessed reporting units.

 

The company elected to utilize a “step one” quantitative test for Global Water and Global Paper given the lower headroom between fair value and carrying value at the previous year’s annual impairment test. These reporting units had lower headroom as they were acquired as part of the Nalco merger in December 2011. The headroom for these reporting units has continued to increase since the prior year assessment. Based on the “step one” testing performed, no impairment of goodwill was indicated, and the fair value for both reporting units now substantially exceed their respective carrying values.

 

If circumstances change significantly, the company would also test a reporting unit’s goodwill for impairment during interim periods between its annual tests. Based on the current performance of the company’s reporting units, updating the impairment testing during the second half of 2013 was not deemed necessary. There has been no impairment of goodwill since the adoption FASB guidance for goodwill and other intangibles on January 1, 2002.

 

The Nalco and Champion transactions resulted in the addition of $4.5 billion and $1.0 billion of goodwill, respectively. Subsequent performance of the reporting units holding the additional goodwill relative to projections used for the purchase price allocation of goodwill could result in an impairment if there is either underperformance by the reporting unit or if the carrying value of the reporting unit were to fluctuate significantly due to reasons that did not proportionately change fair value.

 

During 2012, the company added $23.2 million to goodwill through acquisitions completed in 2012 and $53.0 million through adjustments to Nalco’s initial fair value calculation. None of the goodwill acquired in 2012 is expected to be tax deductible. The company disposed $17.1 million of goodwill through the sale of its Vehicle Care division. Further details on the company’s acquisitions and dispositions are included in Note 4. The effect of foreign currency added $6.1 million to goodwill during 2012.

 

Effective in the first quarter of 2013, the company changed its reportable segments due to a change in its underlying organizational model designed to support the business following the Nalco merger and to facilitate global growth. The company did not operate under the realigned segment structure prior to 2013. The company’s new segment structure focuses on global businesses, with its ten operating units, which are also operating segments, aggregated into four reportable segments as follows:

 

·  Global Industrial consists of the Global Water, Global Food & Beverage, Global Paper and Global Textile Care operating units.

 

·  Global Institutional consists of the Global Institutional, Global Specialty and Global Healthcare operating units.

 

·  Global Energy consists of the Global Energy operating unit.

 

·  Other consists of the Global Pest Elimination and Equipment Care operating units.

 

Based on the changes in the company’s organizational model, the company has updated its goodwill allocation for December 31, 2012. The company finalized the allocation during the second quarter of 2013. No impairments were noted in connection with the goodwill allocation procedures performed.

 

The changes in the carrying amount of goodwill, under the organizational model implemented during the first quarter of 2013, for each of the company’s reportable segments are shown in the following table. As the company did not operate under the realigned reportable segment structure prior to 2013, goodwill activity by reportable segment prior to 2013 has not been provided.

 

37



 

The changes in the carrying amount of goodwill for each of the company’s reportable segments are as follows:

 

 

 

GLOBAL

 

GLOBAL

 

GLOBAL

 

 

 

 

 

MILLIONS

 

INDUSTRIAL

 

INSTITUTIONAL

 

ENERGY

 

OTHER

 

TOTAL

 

December 31, 2012

 

$

2,751.6

 

$

720.6

 

$

2,325.3

 

$

123.0

 

$

5,920.5

 

Current year business acquisitions(a)

 

33.9

 

 

1,037.9

 

 

1,071.8

 

Business divestiture

 

(2.1

)

 

 

 

(2.1

)

Effect of foreign currency translation

 

(53.9

)

(14.0

)

(57.0

)

(2.4

)

(127.3

)

December 31, 2013

 

$

2,729.5

 

$

706.6

 

$

3,306.2

 

$

120.6

 

$

6,862.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)

For 2013, none of the goodwill acquired is expected to be tax deductible.

 

Other Intangible Assets

 

As part of the Nalco merger, the company added the “Nalco” trade name as an indefinite life intangible asset. During the second quarter of 2013, using the qualitative assessment method, the company completed its annual test for indefinite life intangible asset impairment. Based on this testing, no adjustment to the $1.2 billion carrying value of this asset was necessary. Additionally, based on the ongoing performance of its operating units, updating the impairment testing during the second half of 2013 was not deemed necessary. There has been no impairment of the Nalco trade name intangible asset since it was acquired.

 

Other intangible assets subject to amortization primarily include customer relationships, trademarks, patents and other technology. The fair value of identifiable intangible assets is estimated based upon discounted future cash flow projections and other acceptable valuation methods. Other intangible assets are amortized on a straight-line basis over their estimated economic lives. The weighted-average useful life of other intangible assets was 14 years as of December 31, 2013 and 2012.

 

The weighted-average useful life by type of amortizable asset at December 31, 2013 is as follows:

 

NUMBER OF YEARS

 

Customer relationships

 

14

Trademarks

 

15

Patents

 

14

Other technology

 

8

 

The straight-line method of amortization reflects an appropriate allocation of the cost of the intangible assets to earnings in proportion to the amount of economic benefits obtained by the company in each reporting period. The company evaluates the remaining useful life of its intangible assets that are being amortized each reporting period to determine whether events and circumstances warrant a change to the remaining period of amortization. If the estimate of an intangible asset’s remaining useful life is changed, the remaining carrying amount of the intangible asset will be amortized prospectively over that revised remaining useful life. Total amortization expense related to other intangible assets during the last three years and future estimated amortization is as follows:

 

MILLIONS

 

2011

 

$

 62

2012

 

237

2013

 

293

2014

 

304

2015

 

301

2016

 

297

2017

 

293

2018

 

287

 

The increase in amortization from 2011 to 2013 is due primarily to the amortizable intangible assets acquired through the Nalco and Champion transactions.

 

Long-Lived Assets

The company periodically reviews its long-lived and amortizable intangible assets for impairment and assesses whether significant events or changes in business circumstances indicate that the carrying value of the assets may not be recoverable. Such circumstances may include a significant decrease in the market price of an asset, a significant adverse change in the manner in which the asset is being used or in its physical condition or history of operating or cash flow losses associated with the use of an asset. An impairment loss may be recognized when the carrying amount of an asset exceeds the anticipated future undiscounted cash flows expected to result from the use of the asset and its eventual disposition. The amount of the impairment loss to be recorded, if any, is calculated by the excess of the asset’s carrying value over its fair value. In addition, the company periodically reassesses the estimated remaining useful lives of its long-lived assets. Changes to estimated useful lives would impact the amount of depreciation and amortization recorded in earnings. The company has not experienced significant changes in the carrying value or estimated remaining useful lives of its long-lived or amortizable intangible assets.

 

38



 

Asset Retirement Obligations

The fair value of a liability for an asset retirement obligation associated with the retirement of tangible long-lived assets is recognized in the period in which it is incurred if a reasonable estimate of fair value can be made. The liability is adjusted to its present value in subsequent periods as accretion expense is recorded. The corresponding asset retirement costs are capitalized as part of the carrying amount of the related long-lived asset and depreciated over the asset’s useful life. The company’s asset retirement obligation liability was $10.5 million and $13.0 million, respectively, at December 31, 2013 and 2012.

 

Income Taxes

Income taxes are recognized during the period in which transactions enter into the determination of financial statement income, with deferred income taxes being provided for the tax effect of temporary differences between the carrying amount of assets and liabilities and their tax bases. The company records a valuation allowance to reduce its deferred tax assets when uncertainty regarding their realizability exists. Deferred income taxes are provided on the undistributed earnings of foreign subsidiaries except to the extent such earnings are considered to be permanently reinvested in the subsidiary.

 

The company records liabilities for income tax uncertainties in accordance with the recognition and measurement criteria prescribed in authoritative guidance issued by the FASB.

 

Restructuring Activities

The company incurs net costs for restructuring activities associated with plans to enhance its efficiency and effectiveness and sharpen its competitiveness. These restructuring plans include net costs associated with significant actions involving employee-related severance charges, contract termination costs and asset write-downs and disposals. Employee termination costs are largely based on policies and severance plans, and include personnel reductions and related costs for severance, benefits and outplacement services. These charges are reflected in the quarter in which the actions are probable and the amounts are estimable, which is generally when management approves the associated actions. Contract termination costs include charges to terminate leases prior to the end of their respective terms and other contract termination costs. Asset write-downs and disposals include leasehold improvement write-downs, other asset write-downs associated with combining operations and disposal of assets.

 

Revenue Recognition

The company recognizes revenue on product sales at the time evidence of an arrangement exists, title to the product and risk of loss transfers to the customer, the price is fixed and determinable and collection is reasonably assured. The company recognizes revenue on services as they are performed. While the company employs a sales and service team to ensure customer’s needs are best met in a high quality way, the vast majority of the company’s revenue is generated from product sales. Outside of the service businesses discussed in Note 17, any other services are either incidental to a product sale and not sold separately, or insignificant.

 

The company’s sales policies do not provide for general rights of return. Critical estimates used in recognizing revenue include the delay between the time that products are shipped, when they are received by customers, when title transfers and the amount of credit memos issued in subsequent periods. The company records estimated reductions to revenue for customer programs and incentive offerings, including pricing arrangements, promotions and other volume-based incentives at the time the sale is recorded. The company also records estimated reserves for anticipated uncollectible accounts and for product returns and credits at the time of sale. Depending on market conditions, the company may increase customer incentive offerings, which could reduce gross profit margins at the time the incentive is offered.

 

Share-Based Compensation

The company measures compensation expense for share-based awards at fair value at the date of grant and recognizes compensation expense over the service period for awards expected to vest. The majority of grants to retirement eligible recipients (age 55 with required years of service) are attributed to expense using the non-substantive vesting method and are fully expensed over a six month period following the date of grant. In addition, the company includes a forfeiture estimate in the amount of compensation expense being recognized based on an estimate of the number of outstanding awards expected to vest.

 

Earnings Per Common Share

The computations of the basic and diluted earnings attributable to Ecolab per share amounts were as follows:

 

MILLIONS
EXCEPT PER SHARE

 

2013

 

2012

 

2011

 

Net income attributable to Ecolab

 

$

 967.8

 

$

703.6

 

$

462.5

 

Weighted-average common shares outstanding

 

 

 

 

 

 

 

Basic

 

299.9

 

292.5

 

236.9

 

Effect of dilutive stock options, units and awards

 

6.0

 

6.4

 

5.2

 

Diluted

 

305.9

 

298.9

 

242.1

 

Earnings attributable to Ecolab per common share

 

 

 

 

 

 

 

Basic

 

$

 3.23

 

$

2.41

 

$

1.95

 

Diluted

 

$

 3.16

 

$

2.35

 

$

1.91

 

Anti-dilutive securities excluded from the computation of earnings per share

 

1.8

 

2.6

 

4.7

 

 

Derivative Instruments and Hedging

The company uses foreign currency forward contracts, interest rate swaps and foreign currency debt to manage risks generally associated with foreign exchange rates, interest rates and net investments in foreign operations. The company does not hold derivative financial instruments of a speculative nature or for trading purposes.

 

All of the company’s derivatives are recognized on the balance sheet at their fair value. The earnings impact resulting from the change in fair value of the derivative instruments is recorded in the same line item in the consolidated statement of income as the underlying exposure being hedged.

 

New Accounting Pronouncements

In December 2011, the FASB issued a final standard on balance sheet offsetting disclosures. A clarification in the scope of the final standard was issued in January 2013 and requires disclosures to provide information to help reconcile differences in the offsetting requirements under U.S. GAAP and IFRS. The company adopted this guidance effective January 1, 2013. See Note 8 for applicable disclosures.

 

In July 2012, the FASB amended its guidance on testing of indefinite-lived intangible assets for impairment. Under the amended guidance, companies may perform a qualitative assessment to determine

 

39



 

whether further impairment testing is necessary. The guidance for indefinite-lived intangible assets is effective for annual and interim tests performed for fiscal years beginning after September 15, 2012, with an option for early adoption. The company applied the amended guidance to the impairment testing of indefinite life intangible assets during the second quarter of 2013. The adoption of this guidance did not have an impact on the company’s financial statements.

 

In February 2013, the FASB issued a final standard on the reporting of amounts reclassified out of accumulated other comprehensive income. The guidance was issued to improve the reporting of reclassifications out of AOCI. The company adopted this guidance effective January 1, 2013. See Note 9 for applicable disclosures.

 

In March 2013, the FASB issued a final standard to resolve diversity in practice regarding the release of the cumulative translation adjustment into net income when a parent either sells a part or all of its investments in a foreign entity. In addition, the standard resolves diversity in practice for the treatment of business combinations achieved in stages involving a foreign entity. The guidance is effective prospectively for fiscal years and interim periods beginning after December 15, 2013. Upon adoption the company does not expect a significant impact to future financial statements.

 

No other new accounting pronouncements issued or effective have had or are expected to have a material impact on the company’s consolidated financial statements.

 

3. SPECIAL (GAINS) AND CHARGES

 

 

Special (gains) and charges reported on the Consolidated Statement of Income included the following:

 

MILLIONS

 

2013

 

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

Net sales

 

 

 

 

 

 

 

 

Customer agreement modification

 

 $

 

 

$

 

$

29.6

 

Cost of sales

 

 

 

 

 

 

 

 

Restructuring charges

 

6.6

 

 

22.7

 

5.3

 

Recognition of Champion inventory fair value step-up

 

36.6

 

 

 

 

Recognition of Nalco inventory fair value step-up

 

 

 

71.2

 

3.6

 

Subtotal

 

43.2

 

 

93.9

 

8.9

 

Special (gains) and charges

 

 

 

 

 

 

 

 

Restructuring charges

 

83.4

 

 

116.6

 

69.0

 

Champion acquisition and integration costs

 

49.7

 

 

18.3

 

 

Nalco merger and integration costs

 

18.6

 

 

70.9

 

57.7

 

Venezuela currency devaluation

 

23.2

 

 

 

 

Gain on sale of businesses, litigation related charges and other

 

(3.6

)

 

(60.1

)

4.3

 

Subtotal

 

171.3

 

 

145.7

 

131.0

 

Operating income subtotal

 

214.5

 

 

239.6

 

169.5

 

Interest expense, net

 

 

 

 

 

 

 

 

Acquisition debt costs

 

2.5

 

 

1.1

 

1.5

 

Debt extinguishment costs

 

 

 

18.2

 

 

Subtotal

 

2.5

 

 

19.3

 

1.5

 

Net income attributable to noncontrolling interest

 

 

 

 

 

 

 

 

Venezuela currency devaluation

 

(0.5

)

 

 

 

Recognition of Nalco inventory fair value step-up

 

 

 

(4.5

)

 

Subtotal

 

(0.5

)

 

(4.5

)

 

Total special (gains) and charges

 

 $

216.5

 

 

$

254.4

 

$

171.0

 

 

 

 

 

 

 

 

 

 

 

For segment reporting purposes, special (gains) and charges are included in the Corporate segment, which is consistent with the company’s internal management reporting.

 

Restructuring charges

 

Restructuring charges have been included as a component of both cost of sales and special (gains) and charges on the Consolidated Statement of Income. Amounts included as a component of cost of sales include supply chain related severance and other asset write-downs associated with combining operations. Restructuring liabilities have been classified as a component of both other current and other noncurrent liabilities on the Consolidated Balance Sheet.

 

Energy Restructuring Plan

 

In April 2013, following the completion of the acquisition of Champion, the company commenced plans to undertake restructuring and other cost-saving actions to realize its acquisition related cost synergies as well as streamline and strengthen Ecolab’s position in the fast growing global energy market (the “Energy Restructuring Plan”). Actions associated with the acquisition to improve the effectiveness and efficiency of the business include a reduction of the combined business’s current global workforce by approximately 500 positions. A number of these reductions are expected to be achieved through eliminating open positions and attrition. The company also anticipates leveraging and simplifying its global supply chain, including the reduction of plant and distribution center locations and product line optimization, as well as the reduction of other redundant facilities.

 

The pre-tax restructuring charges under the Energy Restructuring Plan are expected to be approximately $80 million ($55 million after tax). The restructuring is expected to be completed by the end of 2015. The company anticipates that approximately $60 million of the $80 million pre-tax charges will represent cash expenditures. The remaining pre-tax charges represent estimated asset write-downs and disposals. No decisions have been made for any remaining asset disposals and estimates could vary depending on the actual actions taken.

 

As a result of activities under the Energy Restructuring Plan, the company recorded restructuring charges of $27.4 million ($19.4 million after tax) during 2013.

 

Restructuring charges and activity related to the Energy Restructuring Plan since inception of the underlying actions include the following:

 

 

 

Energy Restructuring Plan

 

 

 

EMPLOYEE

 

 

 

 

 

 

 

 

 

TERMINATION

 

ASSET

 

 

 

 

 

MILLIONS

 

COSTS

 

DISPOSALS

 

OTHER

 

TOTAL

 

2013 Activity

 

 

 

 

 

 

 

 

 

Recorded expense and accrual

 

$

22.9

 

$

3.6

 

$

0.9

 

$

27.4

 

Cash payments

 

(16.7

)

 

(0.8

)

(17.5

)

Non-cash charges

 

 

(3.6

)

 

(3.6

)

Effect of foreign currency translation

 

0.6

 

 

 

0.6

 

Restructuring liability

 

 

 

 

 

 

 

 

 

December 31, 2013

 

$

6.8

 

$

 

$

0.1

 

$

6.9

 

 

Cash payments under the Energy Restructuring Plan during 2013 were $17.5 million. The majority of cash payments under this Plan are related to severance, with the current accrual expected to be paid over the next twelve months.

 

Combined Restructuring Plan

 

In February 2011, the company commenced a comprehensive plan to substantially improve the efficiency and effectiveness of its European business, sharpen its competitiveness and accelerate its growth and profitability. Additionally, restructuring has been and will continue to be undertaken outside of Europe (collectively, the “2011 Restructuring Plan”). Total anticipated charges from this Plan from 2011 through 2013 were expected to be $150 million ($125 million after tax). Through 2012, $134 million of charges ($100 million after tax) were incurred.

 

40



 

In January 2012, following the merger with Nalco, the company formally commenced plans to undertake restructuring actions related to the reduction of its global workforce and optimization of its supply chain and office facilities, including planned reductions of plant and distribution center locations (the “Merger Restructuring Plan”). Total anticipated charges from 2012 through 2013 were expected to be $180 million ($120 million after tax), under this Plan. Through 2012, $80 million of charges ($59 million after tax) were incurred.

 

During the first quarter of 2013, as the company considered opportunities to enhance the efficiency and effectiveness of its operations, it determined that because the objectives of the plans discussed above were aligned, the previously separate restructuring plans should be combined into one plan.

 

The combined restructuring plan (the “Combined Plan”) combines opportunities and initiatives from both plans and continues to follow the original format of the Merger Restructuring Plan by focusing on global actions related to optimization of the supply chain and office facilities, including reductions of plant and distribution center locations and the global workforce. After combining the plans and through the completion of the Combined Plan, the company expects to incur total pretax restructuring charges of approximately $100 million ($70 million after tax), of which $63.6 million ($48.3 million after tax) was incurred in 2013, with the remaining expected to be substantially incurred in 2014.

 

The company anticipates that substantially all of the remaining Combined Plan pre-tax charges will represent net cash expenditures.

 

Restructuring charges and activity related to the Combined Plan since inception of the underlying actions include the following:

 

 

 

Combined Plan

 

 

 

EMPLOYEE

 

 

 

 

 

 

 

 

 

TERMINATION

 

ASSET

 

 

 

 

 

MILLIONS

 

COSTS

 

DISPOSALS

 

OTHER

 

TOTAL

 

2011 Activity

 

 

 

 

 

 

 

 

 

Recorded expense and accrual

 

$

67.1

 

$

0.5

 

$

7.1

 

$ 74.7

 

Cash payments

 

(22.5)

 

 

(2.6)

 

(25.1)

 

Non-cash charges

 

 

(0.5)

 

 

(0.5)

 

Effect of foreign currency translation

 

(2.2)

 

 

 

(2.2)

 

Restructuring liability December 31, 2011

 

42.4

 

 

4.5

 

46.9

 

2012 Activity

 

 

 

 

 

 

 

 

 

Recorded expense and accrual

 

126.1

 

3.2

 

10.1

 

139.4

 

Cash payments

 

(62.0)

 

 

(3.3)

 

(65.3)

 

Non-cash charges

 

 

(3.2)

 

(3.9)

 

(7.1)

 

Effect of foreign currency translation

 

(0.7)

 

 

 

(0.7)

 

Restructuring liability December 31, 2012

 

105.8

 

 

7.4

 

113.2

 

 

 

 

 

 

 

 

 

 

 

2013 Activity

 

 

 

 

 

 

 

 

 

 

 

Recorded expense and accrual

 

 

55.0

 

(4.9)

 

13.5

 

63.6

 

 

Net cash payments

 

 

(97.7)

 

9.1

 

(13.2)

 

(101.8)

 

 

Non-cash charges

 

 

 

(4.2)

 

(0.4)

 

(4.6)

 

 

Effect of foreign currency translation

 

 

2.8

 

 

 

2.8

 

 

Restructuring liability December 31, 2013

 

 

$

65.9

 

$

 

$

7.3

 

$ 73.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset disposals for 2013 include gains of $7.4 million from the sales of facilities during the second half of 2013.

 

Net cash payments under the Combined Plan were $101.8 million, $65.3 million and $25.1 million for 2013, 2012 and 2011, respectively. The majority of cash payments under the Combined Plan are related to severance, with the current accrual expected to be paid over a period of a few months to several quarters.

 

Nalco Restructuring Plan

 

Prior to the Nalco merger, Nalco conducted various restructuring programs to redesign and optimize its business and work processes (the “Nalco Restructuring Plan”). As part of the Nalco merger, Ecolab assumed the Nalco Restructuring Plan liability balance of $10.6 million, which was primarily related to accrued severance and termination benefits. As of December 31, 2013 and 2012, the remaining liability balance related to the Nalco Restructuring Plan was $1.1 million and $3.4 million, respectively. Cash payments during 2013 and 2012 related to this Plan were $1.3 million and $7.4 million, respectively. The company expects to substantially utilize the remaining liability by the end of 2014.

 

Non-restructuring special (gains) and charges

 

Champion acquisition costs

 

As a result of the company’s efforts to acquire Champion and the resulting post acquisition integration costs, the company incurred charges of $88.8 million ($61.4 million after tax) and $19.4 million ($16.7 million after tax), during 2013 and 2012, respectively.

 

Champion acquisition and integration related costs have been included as a component of cost of sales, special (gains) and charges and net interest expense on the Consolidated Statement of Income. Amounts within cost of sales include the recognition of fair value step-up in Champion international inventory, which is maintained on a FIFO basis, and Champion U.S. inventory which is associated with the adoption of LIFO and integration into an existing LIFO pool. Amounts included in special (gains) and charges include acquisition costs, advisory and legal fees and integration charges. Amounts included in net interest expense include the interest expense through the April 2013 close date of the Champion transaction of the company’s $500 million public debt issuance in December 2012 as well as fees to secure term loans and short-term debt, all of which were initiated to fund the Champion acquisition. Further information related to the Champion acquisition is included in Note 4.

 

Nalco merger and integration costs

 

As a result of the Nalco merger completed in 2011 the company incurred charges of $18.6 million ($14.2 million after tax), $155.8 million ($113.7 million after tax) and $62.8 million ($45.6 million after tax), during 2013, 2012 and 2011, respectively.

 

Nalco merger and integration charges have been included as a component of cost of sales, special (gains) and charges, net interest expense and net income (loss) attributable to noncontrolling interest on the Consolidated Statement of Income. Amounts included in cost of sales and net income (loss) attributable to noncontrolling interest include recognition of fair value step-up in Nalco international inventory which is maintained on a FIFO basis. Amounts included in special (gains) and charges include merger and integration charges, closing costs and advisory fees. Amounts included in net interest expense include a loss on the extinguishment of Nalco’s senior notes, which were assumed as part of the merger, and fees to secure short-term credit facilities to initially fund the Nalco merger. Further information related to the Nalco merger is included in Note 4.

 

41



 

Venezuelan currency devaluation

 

On February 8, 2013, the Venezuelan government devalued its currency, the Bolivar Fuerte. As a result of the devaluation, during 2013, the company recorded a charge of $22.7 million ($16.1 million after tax), due to the remeasurement of the local balance sheet. As a result of the ownership structure in place in Venezuela, the company also reflected the impact of the devaluation as a component of net income (loss) attributable to noncontrolling interest on the Consolidated Statement of Income.

 

Other special (gains) and charges

 

During 2012, the company recorded a net gain of $60.1 million ($35.7 million after tax) related to the sale of its Vehicle Care division, the receipt of additional payments related to the sale of an investment in a U.S. business, originally sold prior to 2012 and litigation related charges.

 

In the fourth quarter of 2011, the company modified a long-term customer agreement that was assumed as part of a previous acquisition. The impact of the modification was included in net sales on the Consolidated Statement of Income, resulting in a sales reduction of $29.6 million ($18.4 million after tax).

 

In the first quarter of 2011, the company completed the purchase of the assets of the Cleantec business of Campbell Brothers Ltd., Brisbane, Queensland, Australia (“Cleantec”). Special (gains) and charges in 2011 included acquisition integration costs incurred to optimize the Cleantec business structure. Further details related to the Cleantec acquisition are included in Note 4.

 

4. ACQUISITIONS AND DISPOSITIONS

 

 

Acquisitions

 

Ecolab makes acquisitions that align with the company’s strategic business objectives. The assets and liabilities of the acquired entities have been recorded as of the acquisition date, at their respective fair values, and consolidated with the company. The purchase price allocation is based on estimates of the fair value of assets acquired and liabilities assumed. The results of operations related to each acquired entity have been included in the results of the company from the date each entity was acquired. The aggregate purchase price of acquisitions has been reduced for any cash or cash equivalents acquired with the acquisition.

 

Champion Acquisition

 

In October 2012, the company entered into an agreement and plan of merger to acquire Champion. Based in Houston, Texas, Champion is a global energy specialty products and services company delivering its offerings to the oil and gas industry.

 

In November 2012, the company amended the acquisition agreement to provide that Champion’s downstream business would not be acquired by the company. Further, in April 2013, the company entered into a consent agreement with the U.S. Department of Justice under which the company agreed to take certain steps designed to ensure continued independent competition utilizing Champion technology for certain U.S. deepwater Gulf of Mexico products and services. The amendment and consent agreement discussed above did not significantly impact the value of the acquisition transaction. On April 10, 2013, the company completed its acquisition of Champion. Champion’s sales for the business acquired by the company were approximately $1.3 billion in 2012. The business became part of the company’s Global Energy reportable segment in the second quarter of 2013.

 

Pursuant to the terms of the acquisition agreement, the consideration transferred as of December 31, 2013 to acquire all of Champion’s stock was as follows:

 

MILLIONS, EXCEPT PER SHARE

 

Cash consideration

 

$

1,425.3

 

 

Stock consideration

 

 

 

 

 

Ecolab shares issued at closing

 

 

6.6

 

 

Ecolab’s closing stock price on April 10, 2013

 

$

82.31

 

 

Total fair value of stock consideration

 

$

543.0

 

 

Total fair value of cash and stock consideration

 

$

1,968.3

 

 

 

 

 

 

 

 

The company deposited approximately $100 million of the above stock consideration in an escrow account to fund post-closing adjustments to the consideration and covenant and other indemnification obligations of the acquired entity’s former stockholders for a period of two years following the effective date of the acquisition.

 

The company incurred certain acquisition and integration costs associated with the transaction that were expensed as incurred and are reflected in the Consolidated Statement of Income. A total of $88.8 million and $19.4 million was incurred during 2013 and 2012, respectively. Amounts included in cost of sales are related to recognition of fair value step-up in Champion international inventory, which is maintained on a FIFO basis, and Champion U.S. inventory which is associated with the adoption of LIFO and integration into an existing LIFO pool. Amounts included in special (gains) and charges are related to acquisition costs, advisory and legal fees and integration costs. Amounts included in net interest expense are related to interest expense through the close date of the Champion transaction of the company’s $500 million public debt issuance in December 2012 as well as fees to secure term loans and short-term debt.

 

The company funded the initial cash component of the merger consideration through a $900 million unsecured term loan, initiated in April 2013, the proceeds from the December 2012 issuance of $500 million 1.450% senior notes and commercial paper borrowings backed by its syndicated credit facility. See Note 6 for further discussion on the company’s debt.

 

The Champion acquisition has been accounted for using the acquisition method of accounting, which requires, among other things, that most assets acquired and liabilities assumed be recognized at fair value as of the acquisition date. Certain estimated values are not yet finalized and are subject to change, which could be significant.

 

The company has finalized the majority of the purchase price allocation adjustments as of December 31, 2013. Amounts for certain contingent liabilities, certain deferred tax assets and liabilities, income tax uncertainties, certain property, plant and equipment valuations, an estimated indemnification receivable, and goodwill remain subject to change. The company will finalize the amounts recognized as information necessary to complete the analysis is obtained. The company expects to finalize remaining purchase price allocation adjustments no later than one year from the acquisition date.

 

42



 

The following table summarizes the value of Champion assets acquired and liabilities assumed as of the acquisition date. Also summarized in the table, subsequent to the acquisition, net adjustments of $37.1 million have been made to the preliminary purchase price allocation of the assets acquired and liabilities assumed, with a corresponding adjustment to goodwill.

 

 

 

PRELIMINARY

 

2013

 

 

UPDATED

 

 

 

 

ALLOCATION

 

ADJUSTMENTS

 

 

ALLOCATION

 

 

 

 

AT ACQUISITION

 

TO FAIR

 

 

AT DECEMBER

 

 

MILLIONS

 

DATE

 

VALUE

 

 

31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

$

593.9

 

$

(1.6

)

 

$

592.3

 

 

Property, plant and equipment

 

369.3

 

(11.5

)

 

357.8

 

 

Other assets

 

30.5

 

(14.3

)

 

16.2

 

 

Identifiable intangible assets

 

 

 

 

 

 

 

 

 

Customer relationships

 

840.0

 

 

 

840.0

 

 

Trademarks

 

120.0

 

 

 

120.0

 

 

Other technology

 

36.5

 

 

 

36.5

 

 

Total assets acquired

 

1,990.2

 

(27.4

)

 

1,962.8

 

 

Current liabilities

 

418.2

 

(8.7

)

 

409.5

 

 

Long-term debt

 

70.8

 

 

 

70.8

 

 

Net deferred tax liability

 

420.3

 

7.1

 

 

427.4

 

 

Noncontrolling interests and other liabilities

 

17.1

 

13.4

 

 

30.5

 

 

Total liabilities and noncontrolling interests assumed

 

926.4

 

11.8

 

 

938.2

 

 

Goodwill

 

993.0

 

37.1

 

 

1,030.1

 

 

Total aggregate purchase price

 

2,056.8

 

(2.1

)

 

2,054.7

 

 

Future consideration payable to sellers

 

(83.9

)

(2.5

)

 

(86.4

)

 

Total consideration transferred

 

$

1,972.9

 

$

(4.6

)

 

$

1,968.3

 

 

 

 

 

 

 

 

 

 

 

 

 

The adjustments to the purchase price allocation during 2013 primarily relate to an estimated indemnification receivable, income tax liabilities, contingent liabilities, updated property, plant and equipment values and deferred taxes. The $4.6 million adjustment to the consideration transferred relates to post-acquisition working capital adjustments.

 

In accordance with the acquisition agreement, except under limited circumstances, the company was required to pay an additional amount in cash, up to $100 million in the aggregate, equal to 50% of the incremental tax on the merger consideration as a result of increases in applicable gains and investment taxes after December 31, 2012. Such additional payment was due on January 31, 2014, and was based on 2013 tax rates in effect on January 1, 2014. In January 2014, subsequent to the company’s year end, an additional payment of $86.4 million was made to the acquired entity’s former stockholders. The balance was classified within other current liabilities as of December 31, 2013.

 

The customer relationships, trademarks and other technology are being amortized over weighted average lives of 14, 12 and 7 years, respectively. In process research and development associated with the Champion acquisition was not significant.

 

Goodwill is calculated as the excess of consideration transferred over the fair value of identifiable net assets acquired and represents the expected synergies and other benefits of combining the operations of Champion with the operations of the company’s existing Global Energy business. Key areas of cost synergies include leveraging and simplifying the global supply chain, including the reduction of plant and distribution center locations and product line optimization, as well as the reduction of other redundant facilities.

 

The results of Champion’s operations have been included in the company’s consolidated financial statements since the close of the acquisition in April 2013. Due to the rapid pace at which the business is being fully integrated with the company’s Global Energy segment, including all customer selling activity, discrete financial data specific to the legacy Champion business is not readily available post acquisition.

 

Based on applicable accounting and reporting guidance, the Champion acquisition is not material to the company’s consolidated financial statements; therefore, pro forma financial information has not been presented.

 

Nalco merger

 

On December 1, 2011, the company completed its merger with Nalco, the world’s leading water treatment and process improvement company. Based in Naperville, Illinois, Nalco provides water management sustainability offerings focused on industrial, energy and institutional market segments. Nalco’s programs are used in water treatment applications to prevent corrosion, contamination and buildup of harmful deposits and to extend asset life, among other functions, and in production processes to enhance process efficiency, extend asset life and improve customers’ end products. Nalco also helps customers reduce energy, water and other natural resource consumption, minimizing environmental releases. Effective with the Nalco merger, the company added Nalco’s three legacy operating units (Water Services, Paper Services and Energy Services) as individual reportable segments. Beginning in the first quarter of 2012, the Water Services, Paper Services and Energy Services reportable segments were renamed as the Global Water, Global Paper and Global Energy reportable segments, respectively. Effective in the first quarter of 2013, the Global Water and Global Paper individual reportable segments were aggregated with the Global Food & Beverage and Global Textile Care operating units forming the Global Industrial reportable segment. Further information related to the recast of the company’s reportable segments is included in Notes 2 and 17.

 

Under the terms of the merger agreement, each share of Nalco common stock issued and outstanding immediately prior to the effective time of the merger was converted into the right to receive, at the election of the stockholder, either 0.7005 shares of Ecolab common stock or $38.80 in cash, without interest, provided that approximately 70% of the issued and outstanding Nalco common stock immediately prior to the effective date was converted into the right to receive Ecolab common stock and approximately 30% of issued and outstanding shares of Nalco common stock immediately prior to the effective date was converted into the right to receive cash. In order to achieve this 70%/30% stock-cash consideration mix, the merger agreement provided for pro-rata adjustments to and reallocation of the stock consideration paid to Nalco stockholders, and cash elections made by Nalco stockholders, as well as the allocation of cash as the default consideration paid for Nalco shares owned by stockholders who failed to make an election. Those Nalco stockholders making stock elections received approximately 94% of their consideration in Ecolab shares while those electing cash received 100% cash consideration. Nalco stockholders did not receive any fractional shares of Ecolab common stock in the merger. Instead, they received cash in lieu of any fractional shares of Ecolab common stock.

 

43



 

The final consideration transferred to acquire all of Nalco’s stock was as follows:

 

MILLIONS, EXCEPT PER SHARE

 

Cash consideration

 

 

 

 

 

Number of Nalco common shares outstanding receiving cash consideration

 

 

41.9

 

 

Cash consideration per common share outstanding

 

 

$

38.80

 

 

Total cash paid to Nalco shareholders electing cash consideration

 

 

$

1,623.9

 

 

Stock consideration

 

 

 

 

 

Number of Nalco common shares outstanding receiving stock consideration

 

 

97.5

 

 

Exchange ratio

 

 

0.7005

 

 

Ecolab shares issued to Nalco shareholders electing stock consideration

 

 

68.3

 

 

Ecolab’s closing stock price on December 1, 2011

 

 

$

55.62

 

 

Total fair value of stock consideration

 

 

$

3,799.7

 

 

Fair value of Nalco equity compensation awards converted to Ecolab awards

 

 

$

73.5

 

 

Total fair value of cash and stock consideration

 

 

$

5,497.1

 

 

 

 

 

 

 

 

 

The company incurred certain merger and integration costs associated with the transaction that were expensed as incurred and are reflected in the Consolidated Statements of Income. A total of $18.6 million, $155.8 million and $62.8 million were incurred during 2013, 2012 and 2011, respectively. Amounts included in cost of sales and net income (loss) attributable to noncontrolling interest include recognition of fair value step-up in Nalco international inventory which is maintained on a FIFO basis. Amounts included in special (gains) and charges include merger and integration charges, closing costs and advisory fees. Amounts included in net interest expense include a loss on the extinguishment of Nalco’s senior notes, which were assumed as part of the merger, and fees to secure short-term credit facilities to initially fund the Nalco merger.

 

The company initially financed the merger through commercial paper borrowings backed by its $1.5 billion, 5 year credit facility and a $2.0 billion 364 day credit facility the company had in place at the close of the merger, as well as through proceeds from its $500 million private placement senior notes. See Note 6 for further discussion on the company’s debt. The company also issued 68.3 million shares of Ecolab common stock as part of the merger transaction. In addition, certain outstanding Nalco equity compensation awards were converted into Ecolab equity compensation awards of which the consideration portion was $73.5 million. See Notes 10 and 11 for further discussion on equity and equity compensation, respectively.

 

The merger has been accounted for using the acquisition method of accounting which requires, among other things, that most assets acquired and liabilities assumed be recognized at fair value as of the acquisition date. The following table summarizes the value of Nalco assets acquired and liabilities assumed as of the merger date. Also summarized in the table, subsequent to the merger, net adjustments of $53.0 million have been made to the preliminary purchase price allocations of the assets acquired and liabilities assumed, with a corresponding adjustment to goodwill. Purchase price allocations were finalized in the fourth quarter of 2012.

 

 

 

 

 

2012

 

 

 

 

 

 

 

INITIAL

 

ADJUSTMENTS

 

 

FINAL

 

 

MILLIONS

 

VALUATION

 

TO FAIR VALUE

 

 

VALUATION

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

$

1,869.6

 

$

(0.1

)

 

$

1,869.5

 

 

Property, plant and equipment

 

1,069.2

 

(1.2

)

 

1,068.0

 

 

Other assets

 

97.3

 

(3.3

)

 

94.0

 

 

Identifiable intangible assets:

 

 

 

 

 

 

 

 

 

Customer relationships

 

2,160.0

 

 

 

2,160.0

 

 

Patents

 

321.0

 

 

 

321.0

 

 

Trade names

 

1,230.0

 

 

 

1,230.0

 

 

Trademarks

 

79.0

 

 

 

79.0

 

 

Other technology

 

91.0

 

 

 

91.0

 

 

Total assets acquired

 

6,917.1

 

(4.6

)

 

6,912.5

 

 

Current liabilities

 

1,105.5

 

(0.1

)

 

1,105.4

 

 

Long-term debt

 

2,858.4

 

 

 

2,858.4

 

 

Pension and postretirement benefits

 

505.7

 

5.6

 

 

511.3

 

 

Net deferred tax liability

 

1,188.7

 

5.3

 

 

1,194.0

 

 

Noncontrolling interests and other liabilities

 

167.7

 

35.5

 

 

203.2

 

 

Total liabilities and noncontrolling interests assumed

 

5,826.0

 

46.3

 

 

5,872.3

 

 

Goodwill

 

4,403.9

 

53.0

 

 

4,456.9

 

 

Total consideration transferred

 

$

5,495.0

 

$

2.1

 

 

$

5,497.1

 

 

 

 

 

 

 

 

 

 

 

 

 

The additional consideration of $2.1 million transferred in 2012 relates to the resolution of an appraisal action with respect to dissenting Nalco shares.

 

The customer relationships, patents, finite-lived trademarks and other technology are being amortized over weighted average lives of 15, 14, 15 and 8 years, respectively. The Nalco trade name has been determined to have an indefinite life.

 

In-process research and development associated with the Nalco merger was not significant.

 

Goodwill is calculated as the excess of the consideration transferred over the fair value of identifiable net assets acquired and represents the expected synergies and other benefits from combining the operations of Nalco with the operations of Ecolab. The company expects that the merger will produce revenue growth synergies through the cross-selling of products in complementary markets and also expand geographic and market breadth, while adding scale to operations in smaller countries, thus creating a stronger more globally diversified and strategically well-positioned combined entity. Key areas of cost synergies include increased purchasing power for raw materials, supply chain consolidation and elimination of corporate general and administrative functions overlap.

 

The results of Nalco’s operations have been included in the company’s consolidated financial statements from the close of the merger. The following table provides net sales and operating income from the Nalco business included in the company’s results during 2011 following the December 1, 2011 merger.

 

MILLIONS

 

Net sales

 

$

 193.4

 

 

Operating income

 

13.8

 

 

 

The following table provides unaudited pro forma net sales and reported results of operations for the year ended December 31, 2011, assuming the Nalco merger had been completed on January 1, 2010. The historical financial information has been adjusted to give effect to pro forma events that are directly attributable to the merger, supportable and expected to have a continuing impact on the combined results. The unaudited pro forma results do not include any anticipated cost savings from operating efficiencies or synergies that could result from the merger. Accordingly, such pro forma amounts are not necessarily indicative of the results that

 

44



 

actually would have occurred had the merger been completed on January 1, 2010, nor are they indicative of future operating results of the combined company.

 

MILLIONS

 

2011

 

(unaudited)

 

 

 

Net sales

 

$

11,283.9

 

Net income attributable to Ecolab

 

665.5

 

Earnings attributable to Ecolab per common share

 

 

 

Basic

 

2.22

 

Diluted

 

2.17

 

 

Other significant acquisition activity

 

Subsequent Event Activity

 

In April 2013, the company entered into an agreement to acquire Akzo Nobel N.V.’s Purate business which specializes in global antimicrobial water treatment. With 2012 revenues of approximately $23 million, the Purate business provides patented, proprietary chlorine dioxide generation programs for use in a wide array of water treatment applications. In December 2013, subsequent to the company’s fiscal year end for international operations, the company completed the acquisition of Purate. Beginning in the first quarter of 2014, the business will become part of the company’s Global Industrial reportable segment.

 

2013 Activity

 

In January 2013, the company completed the acquisition of Mexico-based Quimiproductos S.A. de C.V. (“Quimiproductos”), a wholly-owned subsidiary of Fomento Economico Mexicano, S.A.B. de C.V. (commonly known as FEMSA). Quimiproductos produces and supplies cleaning, sanitizing and water treatment goods and services to breweries and beverage companies located in Mexico and Central and South America. Pre-acquisition annual sales of the business were approximately $43 million. Approximately $8 million of the purchase price was placed in an escrow account for potential indemnification purposes related to general representations and warranties. The business became part of the company’s Global Industrial reportable segment during the first quarter of 2013.

 

In April 2013, the company completed the acquisition of Russia-based OOO Master Chemicals (“Master Chemicals”). Master Chemicals sells oil field chemicals to oil and gas producers located throughout Russia and parts of the Ukraine. Pre-acquisition annual sales of the business were approximately $29 million. The business became part of the company’s Global Energy reportable segment during the second quarter of 2013.

 

2012 Activity

 

In December 2011, subsequent to the company’s fiscal year end for international operations, the company completed the acquisition of Esoform SpA, an independent Italian healthcare manufacturer focused on infection prevention and personal care. Based outside of Venice, Italy, with pre-acquisition annual sales of approximately $12 million, the business is included in the company’s Global Institutional reportable segment.

 

Also in December 2011, the company completed the acquisition of the InsetCenter pest elimination business in Brazil. Pre-acquisition annual sales of the acquired business were approximately $6 million. The business operations and staff have been integrated with the company’s existing Brazil Pest Elimination business, and is included in the company’s Other reportable segment.

 

In March 2012, the company acquired Econ Indústria e Comércio de Produtos de Higiene e Limpeza Ltda., a provider of cleaning and sanitizing products and services to the Brazilian foodservice industry. Based in Sao Paulo, Brazil, its pre-acquisition annual sales were approximately $9 million. The business operations have been integrated within the company’s existing Brazil Institutional business and its results are part of the company’s Global Institutional reportable segment.

 

2011 Activity

 

In December 2010, subsequent to the company’s fiscal year end for international operations, the company completed the purchase of the assets of Cleantec located in Brisbane, Queensland, Australia. Cleantec is a developer, manufacturer and marketer of cleaning and hygiene products principally within the Australian food and beverage processing, foodservice, hospitality and textile care markets. The business, which had pre-acquisition annual sales of approximately $55 million, is included in the company’s Global Industrial reportable segment. The total purchase price was approximately $43 million, of which $2 million was placed in an escrow account for potential indemnification purposes. During the third quarter of 2012, the $2 million escrow balance was paid to the seller.

 

In March 2011, the company closed on the purchase of the assets of O.R. Solutions, Inc., a privately-held developer and marketer of surgical fluid warming and cooling systems in the U.S. The business, which had pre-acquisition annual sales of approximately $55 million, is included in the company’s Global Institutional reportable segment. The total purchase price was approximately $260 million, of which $26 million was placed in an escrow account for potential indemnification purposes related to general representations and warranties. During the third quarter of 2012, $13 million of the escrow balance was paid to the seller. The remaining $13 million escrow balance was paid to the seller in the first quarter of 2013.

 

Other Significant Acquisition Summary

 

Excluding the Nalco merger, the pro forma impact of all other acquisitions during 2013, 2012, and 2011 was not material to the company’s consolidated financial statements; therefore pro forma financial information is not presented. Based upon purchase price allocations, excluding the Champion and Nalco transactions which are shown previously in this note, the components of the aggregate purchase prices of 2013, 2012 and 2011 acquisitions are shown in the following table. The 2013 contingent consideration activity relates to payments on legacy Nalco acquisitions. The 2012 and 2011 contingent consideration relates to immaterial acquisitions completed during those years.

 

MILLIONS

 

 

2013

 

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

Net tangible assets acquired (liabilities assumed)

 

 

$

(2.8

)

 

$

(1.0

)

$

58.6

 

Identifiable intangible assets

 

 

 

 

 

 

 

 

 

Customer relationships

 

 

58.8

 

 

8.4

 

145.5

 

Patents

 

 

1.4

 

 

2.8

 

0.3

 

Trademarks

 

 

 

 

0.5

 

11.2

 

Other technology

 

 

1.0

 

 

0.3

 

8.4

 

Total intangible assets

 

 

61.2

 

 

12.0

 

165.4

 

Goodwill

 

 

41.7

 

 

23.3

 

94.3

 

Total aggregate purchase price

 

 

100.1

 

 

34.3

 

318.3

 

Contingent consideration

 

 

11.3

 

 

(2.6

)

(5.0

)

Liability for indemnification

 

 

2.4

 

 

16.0

 

(28.1

)

Net cash paid for acquisitions

 

 

$

113.8

 

 

$

47.7

 

$

285.2

 

 

 

 

 

 

 

 

 

 

 

 

Excluding the Champion and Nalco transactions, the weighted average useful lives of intangible assets acquired was 13 years as of December 31, 2013, 2012 and 2011.

 

45



 

Dispositions

 

In August 2013, the company sold substantially all the equipment design and build business of its Mobotec air emissions control business. The Mobotec equipment design and build business had 2012 sales of approximately $27 million, which were within the company’s Global Industrial reportable segment. The company has retained Mobotec’s chemical business.

 

In December 2012, the company completed the sale of its Vehicle Care division for $116.9 million, resulting in a gain of $76.3 million, recorded in special (gains) and charges. Vehicle Care sales were approximately $65 million in 2011, and were included in the company’s Other reportable segment. Net cash proceeds were used to repay debt and for general corporate purposes.

 

During the third quarter of 2012, the company received additional payments of $13.0 million related to the sale of an investment in a U.S. business, originally sold prior to 2012. The corresponding gain of $13.0 million recognized during the third quarter of 2012 was recorded in special (gains) and charges.

 

The company had no business dispositions in 2011.

 

5. BALANCE SHEET INFORMATION

 

 

DECEMBER 31 (MILLIONS)

 

2013

 

 

2012

 

 

 

 

 

 

 

 

Accounts receivable, net

 

 

 

 

 

 

Accounts receivable

 

$

2,648.9

 

 

$

2,298.3

 

Allowance for doubtful accounts

 

(80.9

)

 

(73.2

)

Total

 

$

2,568.0

 

 

$

2,225.1

 

Inventories

 

 

 

 

 

 

Finished goods

 

$

953.3

 

 

$

774.3

 

Raw materials and parts

 

391.0

 

 

338.3

 

Inventories at FIFO cost

 

1,344.3

 

 

1,112.6

 

Excess of FIFO cost over LIFO cost

 

(22.4

)

 

(24.5

)

Total

 

$

1,321.9

 

 

$

1,088.1

 

Property, plant and equipment, net

 

 

 

 

 

 

Land

 

$

191.4

 

 

$

158.9

 

Buildings and improvements

 

666.0

 

 

562.1

 

Leasehold improvements

 

87.9

 

 

80.5

 

Machinery and equipment

 

1,677.5

 

 

1,281.2

 

Merchandising and customer equipment

 

1,802.8

 

 

1,812.5

 

Capitalized software

 

435.4

 

 

385.7

 

Construction in progress

 

291.6

 

 

207.2

 

 

 

5,152.6

 

 

4,488.1

 

Accumulated depreciation

 

(2,270.6

)

 

(2,079.0

)

Total

 

$

2,882.0

 

 

$

2,409.1

 

Other intangible assets, net

 

 

 

 

 

 

Cost of intangible assets not subject to amortization:

 

 

 

 

 

 

Trade names

 

$

1,230.0

 

 

$

1,230.0

 

Cost of intangible assets subject to amortization:

 

 

 

 

 

 

Customer relationships

 

$

3,455.6

 

 

$

2,588.6

 

Trademarks

 

308.1

 

 

185.2

 

Patents

 

425.6

 

 

414.7

 

Other technology

 

210.2

 

 

174.8

 

 

 

4,399.5

 

 

3,363.3

 

Accumulated amortization:

 

 

 

 

 

 

Customer relationships

 

(594.9

)

 

(373.1

)

Trademarks

 

(70.4

)

 

(51.2

)

Patents

 

(95.7

)

 

(65.6

)

Other technology

 

(83.2

)

 

(59.3

)

Total

 

$

4,785.3

 

 

$

4,044.1

 

Other assets

 

 

 

 

 

 

Deferred income taxes

 

$

54.5

 

 

$

51.0

 

Deferred financing costs

 

31.7

 

 

40.8

 

Pension

 

90.2

 

 

7.0

 

Other

 

231.5

 

 

207.8

 

Total

 

$

407.9

 

 

$

306.6

 

 

 

 

 

 

 

 

 

 

46



 

DECEMBER 31 (MILLIONS)

 

2013

 

 

2012

 

 

 

 

 

 

 

 

Other current liabilities

 

 

 

 

 

 

Discounts and rebates

 

$

263.2

 

 

$

244.4

 

Dividends payable

 

82.8

 

 

 

Interest payable

 

19.6

 

 

19.5

 

Taxes payable, other than income

 

115.3

 

 

97.3

 

Derivative liabilities

 

14.2

 

 

9.9

 

Restructuring

 

68.3

 

 

116.6

 

Future consideration payable to Champion sellers

 

86.4

 

 

 

Other

 

304.0

 

 

283.3

 

Total

 

$

953.8

 

 

$

771.0

 

Other liabilities

 

 

 

 

 

 

Deferred income taxes

 

$

1,661.3

 

 

$

1,174.2

 

Income taxes payable - noncurrent

 

90.2

 

 

81.5

 

Restructuring

 

12.9

 

 

 

Other

 

134.9

 

 

147.2

 

Total

 

$

1,899.3

 

 

$

1,402.9

 

Accumulated other comprehensive loss

 

 

 

 

 

 

Unrealized gain (loss) on derivative financial instruments, net of tax

 

$

(6.6

)

 

$

(13.6

)

Unrecognized pension and postretirement benefit expense, net of tax

 

(235.0

)

 

(613.8

)

Cumulative translation, net of tax

 

(63.6

)

 

167.7

 

Total

 

$

(305.2

)

 

$

(459.7

)

 

 

 

 

 

 

 

 

6. DEBT AND INTEREST

 

 

The following table provides the components of the company’s short-term debt obligations, along with applicable interest rates as of December 31, 2013 and 2012:

 

MILLIONS,

 

2013

 

2012

 

EXCEPT INTEREST RATES

 

 

 

AVERAGE

 

 

 

AVERAGE

 

 

 

 

 

INTEREST

 

 

 

INTEREST

 

 

 

PAYABLE

 

RATE

 

PAYABLE

 

RATE

 

 

 

 

 

 

 

 

 

 

 

 

Short-term debt

 

 

 

 

 

 

 

 

 

 

Commercial paper

 

$

304.8

 

0.34

%

 

$

593.7

 

0.46

%

Notes payable

 

50.9

 

9.43

%

 

44.5

 

10.04

%

Long-term debt, current maturities

 

505.3

 

 

 

 

167.6

 

 

 

Total

 

$

861.0

 

 

 

 

$

805.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2013, the company has in place a $1.5 billion multi-year credit facility, which expires in September 2016. During 2011, the company entered into a $2.0 billion, 364 day credit facility. In April 2012, the company reduced its 364 day credit facility from $2.0 billion to $1.0 billion. In August 2012, the company replaced the $1.0 billion 364 day credit facility, which was to expire in September 2012, with a $500 million 364 day credit facility. In August 2013, the company’s $500 million, 364 day credit facility expired and was not replaced. The company’s $1.5 billion facility in place as of December 31, 2013 has been established with a diverse syndicate of banks. No amounts were outstanding under any of these agreements at year end 2013 or 2012.

 

The credit facility supports the company’s U.S. commercial paper program, which was reduced to $1.5 billion subsequent to the expiration of the 364 day credit facility discussed above, and the company’s $200 million European commercial paper program. Combined borrowing under these two commercial paper programs may not exceed $1.5 billion. The company had $305 million and $594 million in outstanding U.S. commercial paper at December 31, 2013 and 2012, respectively. The company had no commercial paper outstanding under its European program at December 31, 2013 or 2012. As of December 31, 2013, the company’s short-term borrowing program was rated A-2 by Standard & Poor’s and P-2 by Moody’s.

 

47



 

The following table provides the components of the company’s long-term debt obligations, along with applicable interest rates as of December 31, 2013 and 2012:

 

MILLIONS, EXCEPT INTEREST RATES

 

 

 

 

 

 

2013

 

 

 

 

 

 

2012

 

 

 

 

 

 

 

 

 

 

AVERAGE

 

EFFECTIVE

 

 

 

 

AVERAGE

 

EFFECTIVE

 

 

 

MATURITY

 

 

CARRYING

 

INTEREST

 

INTEREST

 

 

CARRYING

 

INTEREST

 

INTEREST

 

 

 

BY YEAR

 

 

VALUE

 

RATE

 

RATE

 

 

VALUE

 

RATE

 

RATE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Description / 2013 Principal Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Series A private placement senior notes (0 euro)

 

2013

 

 

$

 

 

 

 

 

 

$

162.3

 

4.36

%

4.51

%

Series B private placement senior notes (175 million euro)

 

2016

 

 

237.8

 

4.59

%

4.67

%

 

227.3

 

4.59

%

4.67

%

Seven year 2008 senior notes ($250 million)

 

2015

 

 

249.7

 

4.88

%

4.99

%

 

249.4

 

4.88

%

4.99

%

Series A private placement senior notes ($250 million)

 

2018

 

 

250.0

 

3.69

%

5.15

%

 

250.0

 

3.69

%

5.15

%

Series B private placement senior notes ($250 million)

 

2023

 

 

250.0

 

4.32

%

4.32

%

 

250.0

 

4.32

%

4.32

%

Three year 2011 senior notes ($500 million)

 

2014

 

 

499.9

 

2.38

%

2.40

%

 

499.8

 

2.38

%

2.40

%

Five year 2011 senior notes ($1.25 billion)

 

2016

 

 

1,248.6

 

3.00

%

3.04

%

 

1,248.1

 

3.00

%

3.04

%

Ten year 2011 senior notes ($1.25 billion)

 

2021

 

 

1,249.3

 

4.35

%

4.36

%

 

1,249.3

 

4.35

%

4.36

%

Thirty year 2011 senior notes ($750 million)

 

2041

 

 

742.8

 

5.50

%

5.53

%

 

742.3

 

5.50

%

5.53

%

Three year 2012 senior notes ($500 million)

 

2015

 

 

499.9

 

1.00

%

1.02

%

 

499.8

 

1.00

%

1.02

%

Five year 2012 senior notes ($500 million)

 

2017

 

 

499.7

 

1.45

%

1.47

%

 

499.6

 

1.45

%

1.47

%

Term loan ($800 million)

 

2016

 

 

800.0

 

1.33

%

1.33

%

 

 

 

 

 

 

Capital lease obligations

 

 

 

 

12.7

 

 

 

 

 

 

13.8

 

 

 

 

 

Other

 

 

 

 

8.4

 

 

 

 

 

 

11.7

 

 

 

 

 

Total debt

 

 

 

 

6,548.8

 

 

 

 

 

 

5,903.7

 

 

 

 

 

Long-term debt, current maturities

 

 

 

 

(505.3

)

 

 

 

 

 

(167.6

)

 

 

 

 

Total long-term debt

 

 

 

 

$

6,043.5

 

 

 

 

 

 

$

5,736.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Term Loans

 

In November 2012, the company entered into a $900 million term loan credit agreement with various banks. In April 2013, in connection with the close of the Champion transaction, the company initiated term loan borrowings of $900 million. Under the agreement, the term loan bears interest at a floating base rate plus a credit rating based margin. The term loan can be repaid in part or in full at any time without penalty, but in any event must be repaid in full by April 2016. In September 2013, the company repaid $100 million of term loan borrowings. Further information related to the Champion acquisition is included in Note 4. In February 2014, subsequent to the company’s year end, it repaid $100 million of term loan borrowings.

 

Public Notes

 

In December 2012, in a public offering, the company issued $500 million of debt securities that mature in 2017 at a rate of 1.45%. The proceeds were used to finance a portion of the cash consideration paid in connection with the Champion acquisition.

 

In August 2012, in a public offering, the company issued $500 million of debt securities that mature in 2015 at a rate of 1.00%. The proceeds were used to refinance outstanding commercial paper and for general corporate purposes.

 

In December 2011, the company issued $3.75 billion of debt securities in a public debt offering. The offering was a multi-tranche transaction consisting of three, five, ten and thirty year maturities. Interest rates range from 2.38% to 5.50%. The proceeds were used to repay outstanding commercial paper, which was issued to fund a portion of the cash component of the Nalco merger, repay the Nalco term loans and fund share repurchases.

 

In February 2008, the company issued and sold $250 million aggregate principal amount of senior unsecured notes that mature in 2015 at a rate of 4.88% in a public debt offering. The proceeds were used to refinance outstanding commercial paper and for general corporate purposes.

 

The series of notes issued by the company in December 2012, August 2012, December 2011 and February 2008, pursuant to public debt offerings (the “Public Notes”) may be redeemed by the company at its option at redemption prices that include accrued and unpaid interest and a make-whole premium. Upon the occurrence of a change of control accompanied by a downgrade of the Public Notes below investment grade rating, within a specified time period, the company will be required to offer to repurchase the Public Notes at a price equal to 101% of the aggregate principal amount thereof, plus any accrued and unpaid interest to the date of repurchase.

 

The Public Notes are senior unsecured and unsubordinated obligations of the company and rank equally with all other senior and unsubordinated indebtedness of the company from time to time outstanding.

 

Private Notes

 

In October 2011, the company entered into a Note Purchase Agreement to issue and sell $500 million private placement senior notes, split into two series: $250 million of seven year notes that mature in 2018 at a rate of 3.69% and $250 million of twelve year notes that mature in 2023 at a rate of 4.32%. Both series of the notes were funded in November 2011. The proceeds were used for general corporate purposes, including partially funding the Nalco merger.

 

As of December 31, 2013, the company has outstanding euro 175 million ($238 million as of December 31, 2013) aggregate principal amount of the company’s private placement senior notes, consisting of 4.59% Series B Senior Notes, due 2016, pursuant to a Note Purchase Agreement dated July 26, 2006. The euro 125 million 4.36% Series A Senior Notes were repaid in December 2013 when they became due.

 

The series of notes issued by the company in December 2006 and November 2011 pursuant to private debt offerings (the “Private Notes”) may be redeemed by the company at its option at redemption prices that include accrued and unpaid interest and a make-whole premium. Upon the occurrence of specified changes of control involving the company, the company will be required to offer to repurchase the Private

 

48



 

Notes at a price equal to 100% of the aggregate principal amount thereof, plus any accrued and unpaid interest to the date of repurchase. Additionally, the company will be required to make a similar offer to repurchase the Private Notes upon the occurrence of specified merger events or asset sales involving the company, when accompanied by a downgrade of the Private Notes below investment grade rating, within a specified time period.

 

The Private Notes are senior obligations of the company and rank equal in right of payment with all other senior indebtedness of the company. The Private Notes shall be unconditionally guaranteed by subsidiaries of the company in certain circumstances, as described in the note purchase agreements as amended.

 

Covenants, Other Repayments and Net Interest Expense

 

The company is in compliance with all covenants at December 31, 2013.

 

In January 2012, the company redeemed $1.7 billion of Nalco senior notes, which were assumed in 2011 as part of the merger. As of December 31, 2011, the Nalco senior notes were fully and unconditionally guaranteed by certain Nalco subsidiaries. In conjunction with the redemption in January 2012, all guarantees in place as of December 31, 2011 were extinguished.

 

As of December 31, 2013, the aggregate annual maturities of long-term debt for the next five years were:

 

MILLIONS

 

 

 

 

2014

 

$

505

 

2015

 

755

 

2016

 

2,293

 

2017

 

501

 

2018

 

250

 

 

Interest expense and interest income incurred during 2013, 2012 and 2011 were as follows:

 

MILLIONS

 

2013

 

2012

 

2011

 

Interest expense

 

$

272.8

 

$

285.6

 

$

82.1

 

Interest income

 

(10.5

)

(8.9

)

(7.9

)

Interest expense, net

 

$

262.3

 

$

276.7

 

$

74.2

 

 

Interest expense generally includes the expense associated with the interest on the company’s outstanding borrowings. Interest expense also includes the amortization of debt issuance costs and debt discounts, which are both recognized over the term of the related debt. The increase in interest expense in 2012 was driven primarily by debt issued to fund the cash portion of the Nalco merger consideration, the repayment of Nalco debt and share repurchases. Interest expense for 2012 also includes an $18.2 million loss on extinguishment of Nalco debt, recognized in the first quarter of 2012.

 

7. FAIR VALUE MEASUREMENTS

 

 

The company’s financial instruments include cash and cash equivalents, investments held in rabbi trusts, accounts receivable, accounts payable, contingent consideration obligations, estimated future consideration payable to Champion sellers, commercial paper, notes payable, foreign currency forward contracts and long-term debt.

 

Fair value is defined as the exit price, or the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants as of the measurement date. A hierarchy has been established for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. The hierarchy is broken down into three levels:

 

Level 1 - Inputs are quoted prices in active markets that are accessible at the measurement date for identical assets or liabilities.

 

Level 2 - Inputs include observable inputs other than quoted prices in active markets.

 

Level 3 - Inputs are unobservable inputs for which there is little or no market data available.

 

The carrying amount and the estimated fair value for assets and liabilities measured on a recurring basis were:

 

DECEMBER 31 (MILLIONS)

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

CARRYING

 

FAIR VALUE MEASUREMENTS

 

 

 

AMOUNT

 

LEVEL 1

 

LEVEL 2

 

LEVEL 3

 

Assets:

 

 

 

 

 

 

 

 

 

Investments held in rabbi trusts

 

$

4.3

 

$

4.3

 

$

 

$

 

Foreign currency forward contracts

 

20.2

 

 

20.2

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

14.2

 

 

14.2

 

 

Contingent consideration obligations

 

16.4

 

 

 

16.4

 

Future considerations payable to Champion sellers

 

86.4

 

 

 

86.4

 

 

 

 

 

DECEMBER 31 (MILLIONS)

 

2012

 

 

 

 

 

 

 

CARRYING

 

FAIR VALUE MEASUREMENTS

 

 

 

AMOUNT

 

LEVEL 1

 

LEVEL 2

 

LEVEL 3

 

Assets:

 

 

 

 

 

 

 

 

 

Money market funds held in rabbi trusts

 

$

2.2

 

$

2.2

 

$

 

$

 

Foreign currency forward contracts

 

6.5

 

 

6.5

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

9.9

 

 

9.9

 

 

Contingent consideration obligations

 

27.3

 

 

 

27.3

 

 

Investments held in rabbi trusts are classified within level 1 because they are valued using quoted prices in active markets. The carrying value of foreign currency forward contracts is at fair value, which is determined based on foreign currency exchange rates as of the balance sheet date, and is classified within level 2. The future consideration payable to Champion sellers is valued using level 3 inputs, and as discussed in Note 4 was paid in January 2014.

 

Contingent consideration obligations are recognized and measured at fair value at the acquisition date. Contingent consideration liabilities are classified within level 3 because fair value is measured based on the probability-weighted present value of the consideration expected to be transferred. The consideration expected to be transferred is based on the company’s expectations of various financial measures. The ultimate payment of contingent consideration could deviate from current estimates based on the actual results of these financial measures. Changes in the fair value of contingent consideration obligations during 2013 and 2012 were as follows:

 

MILLIONS

 

2013

 

 

2012

 

Balance at beginning of year

 

$

27.3

 

 

$

29.2

 

Liabilities recognized at acquistion date

 

 

 

 

 

2.6

 

Losses (gains) recognized in earnings

 

 

0.4

 

 

 

(1.9

)

Settlements

 

 

(11.3

)

 

 

(2.5

)

Foreign currency translation

 

 

 

 

 

(0.1

)

Balance at end of year

 

$

16.4

 

 

$

27.3

 

 

49



 

The carrying values of accounts receivable and accounts payable approximate fair value because of their short maturities. The carrying value of cash and cash equivalents, commercial paper and notes payable approximate fair value because of their short maturities, and as such are classified within level 1.

 

The fair value of long-term debt is based on quoted market prices for the same or similar debt instruments. The carrying amount and the estimated fair value of long-term debt held by the company were:

 

DECEMBER 31 (MILLIONS)

 

2013

 

2012

 

 

 

CARRYING

 

FAIR

 

CARRYING

 

FAIR

 

 

 

 

AMOUNT

 

VALUE

 

 

AMOUNT

 

VALUE

 

Long-term debt

 

 

 

 

 

 

 

 

 

 

 

(including current maturities)

 

 

$

6,548.8

 

$

6,766.0

 

 

$

5,903.7

 

$

6,417.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8. DERIVATIVES AND HEDGING TRANSACTIONS

 

 

Derivative Instruments and Hedging

The company uses foreign currency forward contracts, interest rate swaps and foreign currency debt to manage risks associated with foreign currency exchange rates, interest rates and net investments in foreign operations. The company does not hold derivative financial instruments of a speculative nature or for trading purposes. The company records all derivatives as assets and liabilities on the balance sheet at fair value. Changes in fair value are recognized immediately in earnings unless the derivative qualifies and is designated as a hedge. For derivatives designated as cash flow hedges, the effective portion of changes in fair value of hedges is initially recognized in accumulated other comprehensive income (“AOCI”) on the Consolidated Balance Sheet. Amounts recorded in AOCI are reclassified into earnings in the same period or periods during which the hedged transactions affect earnings. The company evaluates hedge effectiveness at inception and on an ongoing basis. If a derivative is no longer expected to be effective, hedge accounting is discontinued. Hedge ineffectiveness, if any, is recorded in earnings.

 

The company is exposed to credit risk in the event of nonperformance of counterparties for foreign currency forward exchange contracts and interest rate swap agreements. The company monitors its exposure to credit risk by using credit approvals and credit limits and by selecting major international banks and financial institutions as counterparties. The company does not anticipate nonperformance by any of these counterparties, and therefore recording a valuation allowance against the company’s derivative balance is not considered necessary.

 

Derivatives Designated as Cash Flow Hedges

The company utilizes foreign currency forward contracts to hedge the effect of foreign currency exchange rate fluctuations on forecasted foreign currency transactions, including: inventory purchases and intercompany royalty and management fee payments. These forward contracts are designated as cash flow hedges. The effective portions of the changes in fair value of these contracts are recorded in AOCI until the hedged items affect earnings, at which time the gain or loss is reclassified into the same line item in the Consolidated Statement of Income as the underlying exposure being hedged. All hedged transactions are forecasted to occur within the next twelve months.

 

The company occasionally enters into interest rate swap contracts to manage interest rate exposures. In 2011, the company entered into six forward starting swap contracts in connection with the issuance of its private placement debt during the fourth quarter of 2011. The interest rate swap agreements were designated and effective as a cash flow hedge of the expected interest payments related to the anticipated debt issuance. In 2006, the company entered into and subsequently closed two forward starting swap contracts related to the issuance of its senior euro notes with the net settlement recorded in AOCI. The amounts in AOCI for both the 2011 and 2006 transactions are recognized in earnings as part of interest expense over the remaining life of the notes as the forecasted interest transactions occur. The company did not have any forward starting interest rate swap agreements outstanding at December 31, 2013, 2012 or 2011.

 

Derivatives Not Designated as Hedging Instruments

The company also uses foreign currency forward contracts to offset its exposure to the change in value of assets and liabilities held at foreign subsidiaries, primarily receivables and payables, which are remeasured at the end of each period. Although the contracts are effective economic hedges, they are not designated as accounting hedges. Therefore, changes in the value of these derivatives are recognized immediately in earnings, thereby offsetting the current earnings effect of the related foreign currency denominated assets and liabilities.

 

Derivative Summary

The following table summarizes the fair value of the company’s outstanding derivatives as of December 31. The amounts are included in other current assets and other current liabilities on the company’s balance sheet.

 

 

 

ASSET DERIVATIVES

 

LIABILITY DERIVATIVES

 

MILLIONS

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

 $

4.4

 

$

0.8

 

 $

1.1

 

$

1.7

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

15.8

 

5.7

 

13.1

 

8.2

 

Total

 

 $

20.2

 

$

6.5

 

 $

14.2

 

$

9.9

 

 

 

 

 

 

 

 

 

 

 

 

The company’s derivative transactions are subject to master netting arrangements that allow the company to net settle contracts with the same counterparties. These arrangements generally do not call for collateral. Had the company elected to offset amounts in its Consolidated Balance Sheet, there would be a net asset of $6.0 million as of December 31, 2013 and a net liability of $3.4 million as of December 31, 2012.

 

The company had foreign currency forward exchange contracts with notional values that totaled $2.0 billion and $1.3 billion at December 31, 2013 and 2012, respectively.

 

50



 

The impact on AOCI and earnings from derivative contracts that qualified as cash flow hedges was as follows:

 

MILLIONS

 

LOCATION

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) recognized into AOCI (effective portion)

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

AOCI (equity)

 

$

4.7

 

$

(1.9)

 

$

0.2

 

Interest rate swap contracts

 

AOCI (equity)

 

––

 

––

 

(15.3

)

Gain (loss) recognized in income (effective portion)

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

Sales

 

––

 

(0.1)

 

(0.3

)

 

 

Cost of sales

 

(0.8)

 

2.0

 

(4.7

)

 

 

SG&A

 

 

0.2

 

(1.5

)

 

 

 

 

(0.8)

 

2.1

 

(6.5

)

Interest rate swap contracts

 

Interest expense, net

 

(4.1)

 

(4.1)

 

(0.8

)

 

 

Total

 

$

(4.9)

 

$

(2.0)

 

$

(7.3

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains and losses recognized in income related to the ineffective portion of the company’s cash flow hedges were insignificant during 2013, 2012 and 2011.

 

The impact on earnings from derivative contracts that are not designated as hedging instruments was as follows:

 

MILLIONS

 

LOCATION

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain (loss) recognized in income

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

SG&A

 

$

(1.4)

 

$

(0.9)

 

$

2.9

 

 

 

Interest expense, net

 

(6.6)

 

(7.0)

 

(5.4

)

 

 

Total

 

$

(8.0)

 

$

(7.9)

 

$

(2.5

)

3

 

 

 

 

 

 

 

 

 

 

 

 

 

The amounts recognized in SG&A above offset the earnings impact of the related foreign currency denominated assets and liabilities. The amounts recognized in interest expense above represent the component of the hedging gains (losses) attributable to the difference between the spot and forward rates of the hedges as a result of interest rate differentials.

 

Net Investment Hedge

The company designates its outstanding euro 175 million ($238 million as of December 31, 2013) senior notes and related accrued interest as a hedge of existing foreign currency exposures related to net investments the company has in certain Euro functional subsidiaries.

 

Prior to their respective redemptions in December 2013 and January 2012, the Ecolab Series A euro denominated senior notes and the Nalco euro denominated borrowings were also designated as a hedge of existing foreign currency exposures.

 

In the third quarter of 2012, the company entered into a forward contract with a notional amount of euro 100 million to hedge an additional portion of the company’s net investments in euro functional subsidiaries. The forward contract was closed in the second quarter of 2013.

 

The revaluation gains and losses on the euronotes and forward contract through the date of its closing, which are designated and effective as hedges of the company’s net investments, have been included as a component of the cumulative translation adjustment account.

 

Total revaluation gains and losses related to the euronotes and forward contract charged to shareholders’ equity were as follows:

 

MILLIONS

 

2013

 

2012

 

2011

 

 

 

o

 

 

 

 

 

 

 

 

Revaluation gains (losses), net of tax

 

$

(11.4)

 

$

9.8

 

$

(9.5

)

 

 

 

 

 

 

 

 

 

 

 

 

The company formally assesses, on a quarterly basis, whether the euro-denominated debt is effective at offsetting changes in the value of the underlying exposure. No hedge ineffectiveness was recorded in earnings during 2013, 2012 and 2011.

 

9. OTHER COMPREHENSIVE INCOME (LOSS) INFORMATION

 

Comprehensive income (loss) includes net income, foreign currency translation adjustments, unrecognized gains and losses on securities, defined benefit pension and postretirement plan adjustments, gains and losses on derivative instruments designated and effective as cash flow hedges and non-derivative instruments designated and effective as foreign currency net investment hedges that are charged or credited to the accumulated other comprehensive loss account in shareholders’ equity.

 

The following table provides other comprehensive income (loss) information related to the company’s derivatives and hedging instruments and pension and postretirement benefits.

 

See Note 8 for additional information related to the company’s derivatives and hedging transactions. See Note 16 for additional information related to the company’s recognition of net actuarial losses and amortization of prior service benefits.

 

MILLIONS

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

Derivative & Hedging Instruments

 

 

 

 

 

 

 

Unrealized gains (losses) on derivative & hedging instruments
Amount recognized in AOCI

 

$

4.7

 

$

(1.9)

 

$

(24.3

)

(Gains) losses reclassified from AOCI into income

 

 

 

 

 

 

 

Sales

 

 

0.1

 

0.3

 

Cost of sales

 

0.8

 

(2.0)

 

4.7

 

SG&A

 

 

(0.2)

 

1.5

 

Interest expense, net

 

4.1

 

4.1

 

0.8

 

 

 

4.9

 

2.0

 

7.3

 

Translation & other insignificant activity

 

0.9

 

0.5

 

(0.4

)

Tax impact

 

(3.5)

 

(0.7)

 

7.2

 

Net of tax

 

$

7.0

 

$

(0.1)

 

$

(10.2

)

Pension & Postretirement Benefits

 

 

 

 

 

 

 

Amount recognized in AOCI

 

 

 

 

 

 

 

Current period net actuarial income (loss) and prior service costs

 

$

528.2

 

$

(238.6)

 

$

(183.4

)

Amount reclassified from AOCI

 

 

 

 

 

 

 

Amortization of net actuarial loss and prior service costs and benefits adjustments

 

72.9

 

50.3

 

36.1

 

 

 

601.1

 

(188.3)

 

(147.3

)

Tax impact

 

(218.2)

 

57.1

 

60.0

 

Net of tax

 

$

382.9

 

$

(131.2)

 

$

(87.3

)

 

 

 

 

 

 

 

 

 

 

 

 

The derivative losses reclassified from AOCI into income, net of tax, were $3.2 million, $1.1 million and $5.1 million in 2013, 2012 and 2011, respectively. The pension and postretirement net actuarial loss and prior service cost reclassified from AOCI into income, net of tax, was $46.4 million, $35.0 million and $21.4 million in 2013, 2012 and 2011, respectively.

 

51



 

10. SHAREHOLDERS’ EQUITY

 

Authorized common stock, par value $1.00 per share, was 800 million shares at December 31, 2013, 2012 and 2011. Treasury stock is stated at cost. Dividends declared per share of common stock were $0.9650 for 2013, $0.8300 for 2012 and $0.7250 for 2011.

 

The company has 15 million shares, without par value, of authorized but unissued and undesignated preferred stock. The company’s former shareholder rights agreement was amended in December 2012 and the rights agreement was terminated as of December 31, 2012. Prior to termination of the rights agreement, 0.4 million shares of preferred stock were disignated as Series A Junior Participating Preferred Stock and were reserved for issuance in connection with the rights agreement, with the remaining 14.6 million shares of preferred stock being undesignated. Following termination of the rights agreement, a Certificate of Elimination of the Series A Junior Participating Preferred Stock was filed on January 2, 2013 with the Delaware Secretary of State to restore the 0.4 million shares designated as Series A Junior Participating Preferred Stock to the status of undesignated preferred stock.

 

Champion Acquisition

 

On April 10, 2013, the company issued 6,596,444 shares of common stock for the stock consideration portion of the Champion acquisition. Of the total shares issued, the company deposited 1,258,115 shares, or approximately $100 million of the total consideration, into an escrow fund to satisfy adjustments to the consideration and indemnification obligations of the acquired company’s stockholders. Further information related to the Champion acquisition is included in Note 4.

 

Nalco Merger

 

On December 1, 2011, the company issued 68,316,283 shares of common stock for the stock consideration portion of the Nalco merger. Further information related to the Nalco merger is included in Note 4.

 

Share Repurchases

 

In May 2011, the company’s Board of Directors authorized the repurchase of up to 15 million shares of common stock, including shares to be repurchased under Rule 10b5-1. In August 2011, the Finance Committee of the company’s Board of Directors, via delegation by the company’s Board of Directors, authorized the repurchase of an additional 10 million common shares which was contingent upon completion of the merger with Nalco.

 

In September 2011, under the existing Board authorization, subject to the completion of the Nalco merger, the company announced a $1.0 billion share repurchase program. As part of this program, in December 2011, the company entered into an accelerated share repurchase (“ASR”) agreement with a financial institution to repurchase $500 million of its common stock. Under the ASR, the company received 8,330,379 shares of its common stock in December 2011. The final per share purchase price and the total number of shares to be repurchased under the ASR agreement were generally based on the volume weighted average price of the company’s common stock during the term of the agreement. The ASR agreement ended in the first quarter of 2012. In connection with the finalization of the ASR agreement, the company received an additional 122,314 shares of common stock. All shares acquired under the ASR agreement were recorded as treasury stock. The company completed the $1.0 billion share repurchase program in the fourth quarter of 2013.

 

In addition to the ASR, the company reacquired 3,096,464 shares, 2,600,569 shares and 3,491,425 shares of its common stock in 2013, 2012 and 2011, respectively, through its share repurchase program through open market or private purchases. The number of shares repurchased in 2013 includes 1,258,115 shares the company repurchased from the Champion escrow account, with the cash paid to the beneficial shareholders deposited back into escrow. As of December 31, 2013, 12,713,632 shares remained to be repurchased under the company’s repurchase authorization. The company intends to repurchase all shares under its authorizations, for which no expiration date has been established, in open market or privately negotiated transactions, subject to market conditions.

 

The company also reacquired 346,941 shares, 734,857 shares and 187,454 shares of its common stock in 2013, 2012 and 2011, respectively, related to the exercise of stock options and the vesting of stock awards and units.

 

11. EQUITY COMPENSATION PLANS

 

The company’s equity compensation plans provide for grants of stock options, restricted stock awards and restricted stock unit awards. Common shares available for grant as of December 31, 2013, 2012 and 2011 were 20,269,664, 5,316,532 and 8,813,059, respectively. Common shares available for grant reflect 17 million shares approved by shareholders in May 2013 for issuance under the plans. The company generally issues authorized but previously unissued shares to satisfy stock option exercises. The company has a share repurchase program and generally repurchases shares on the open market to help offset the dilutive effect of share-based compensation.

 

The company’s annual long-term incentive share-based compensation program is made up of 50% stock options and 50% performance-based restricted stock unit (“PBRSU”) awards. The company also grants a limited number of non-performance based restricted stock awards (“RSA”) and restricted stock unit awards (“RSU”).

 

Prior to the Nalco merger, Nalco had outstanding stock options, restricted stock awards and performance share awards that were issued pursuant to its incentive compensation plan, as well as certain non-plan inducement stock options and restricted stock awards. For each of the converted awards discussed below, the stock award exchange ratio of .67959 was used to convert Nalco awards into Ecolab awards. As a result of the merger, the majority of Nalco’s existing stock options fully vested. Each outstanding Nalco option was converted into an option to purchase the company’s common stock with both the number of options and the exercise price adjusted accordingly based on the stock award exchange ratio. Pursuant to change-in-control agreements, Nalco’s existing restricted stock awards to non-employee directors and certain officers, in general, fully vested as a result of the merger. For those awards that did not vest as a result of the merger, each unvested restricted stock award was converted based on the stock award exchange ratio into a restricted stock award of the company, with vesting subject to continued employment. In conjunction with the merger, the level of attainment of the performance criteria applicable to converted Nalco performance based restricted stock awards was fixed based on actual and target financial performance. As such, each Nalco performance share award converted based on the stock award exchange ratio into a time based restricted award of the company based on such performance level, with vesting subject to continued employment. The total fair value of Nalco’s converted equity compensation as of the merger date was $111 million, of which $73 million was included in the consideration transferred to acquire Nalco, with the remaining $38 million subject to expense recognition

 

52



 

over the remainder of the vesting term. As of December 31, 2013, $1 million of the $38 million remains to be expensed.

 

Total compensation expense related to all share-based compensation plans was $70 million ($48 million net of tax benefit), $66 million ($45 million net of tax benefit) and $40 million ($27 million net of tax benefit) for 2013, 2012 and 2011, respectively.

 

As of December 31, 2013, there was $118 million of total measured but unrecognized compensation expense related to non-vested share-based compensation arrangements granted under all of the company’s plans. That cost is expected to be recognized over a weighted-average period of 2.0 years.

 

Stock Options

 

Options are granted to purchase shares of the company’s stock at the average daily share price on the date of grant. These options generally expire within ten years from the grant date. The company recognizes compensation expense for these awards on a straight-line basis over the three year vesting period. Stock option grants to retirement eligible recipients are attributed to expense using the non-substantive vesting method.

 

A summary of stock option activity and average exercise prices is as follows:

 

 

 

2013

 

2012

 

2011

 

 

 

NUMBER OF

 

EXERCISE

 

NUMBER OF

 

EXERCISE

 

NUMBER OF

 

EXERCISE

 

 

 

OPTIONS

 

PRICE(a)

 

OPTIONS

 

PRICE(a)

 

OPTIONS

 

PRICE(a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding, beginning of year

 

15,125,156

 

$

48.29

 

20,126,579

 

$

41.45

 

19,988,025

 

$

38.66

 

Granted

 

1,640,210

 

101.22

 

2,238,267

 

71.17

 

2,661,551

 

55.38

 

Issued in connection with Nalco merger

 

 

 

 

 

883,173

 

29.35

 

Exercised

 

(2,583,026

)

40.68

 

(6,774,032

)

35.16

 

(3,331,926

)

32.59

 

Canceled

 

(256,084

)

63.00

 

(465,658

)

53.61

 

(74,244

)

43.68

 

Outstanding, end of year

 

13,926,256

 

$

55.66

 

15,125,156

 

$

48.29

 

20,126,579

 

$

41.45

 

Exercisable, end of year

 

10,233,265

 

$

46.33

 

11,036,700

 

$

42.77

 

15,885,276

 

$

38.57

 

Vested and expected to vest, end of year

 

13,489,701

 

$

55.17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Represents weighted average price.

 

The total intrinsic value of options (the amount by which the stock price exceeded the exercise price of the option on the date of exercise) that were exercised during 2013, 2012 and 2011 was $123 million, $211 million and $69 million, respectively.

 

The total aggregate intrinsic value of options outstanding as of December 31, 2013 was $675 million, with a corresponding weighted-average remaining contractual life of 6.3 years. The total aggregate intrinsic value of options exercisable as of December 31, 2013 was $592 million, with a corresponding weighted-average remaining contractual life of 5.3 years. The total aggregate intrinsic value of options vested and expected to vest as of December 31, 2013 was $661 million, with a corresponding weighted-average remaining contractual life of 6.2 years.

 

The lattice (binomial) option-pricing model is used to estimate the fair value of options at grant date. The company’s primary employee option grant occurs during the fourth quarter. The weighted-average grant-date fair value of options granted and the significant assumptions used in determining the underlying fair value of each option grant, on the date of grant were as follows:

 

 

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

Weighted-average grant-date fair value of options granted at market prices

 

$     22.53

 

    13.77

 

    11.01

 

Assumptions

 

 

 

 

 

 

 

Risk-free rate of return

 

1.8%

 

0.9%

 

1.4

%

Expected life

 

6 years

 

6 years

 

6 years

 

Expected volatility

 

23.0%

 

22.8%

 

22.8

%

Expected dividend yield

 

1.1%

 

1.3%

 

1.4

%

 

 

 

 

 

 

 

 

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   

 

The risk-free rate of return is determined based on a yield curve of U.S. treasury rates from one month to ten years and a period commensurate with the expected life of the options granted. Expected volatility is established based on historical volatility of the company’s stock price. The expected dividend yield is determined based on the company’s annual dividend amount as a percentage of the average stock price at the time of the grant.

 

Restricted Stock Awards and Restricted Stock Units

 

The expense associated with PBRSU awards is based on the average of the high and low share price of the company’s common stock on the date of grant, adjusted for the absence of future dividends. The awards vest based on the company achieving a defined performance target and with continued service for a three year period. Upon vesting, the company issues shares of its common stock such that one award unit equals one share of common stock. The company assesses the probability of achieving the performance target and recognizes expense over the three year vesting period when it is probable the performance target will be met. PBRSU awards granted to retirement eligible recipients are attributed to expense using the non-substantive vesting method. The awards are generally subject to forfeiture in the event of termination of employment.

 

The expense associated with shares of non-performance based RSAs and RSUs is based on the average of the high and low share price of the company’s common stock on the date of grant, adjusted for the absence of future dividends and is amortized on a straight-line basis over the periods during which the restrictions lapse. The company currently has RSAs and RSUs that vest over periods between 12 and 60 months. The awards are generally subject to forfeiture in the event of termination of employment.

 

53



 

A summary of non-vested PBRSU awards and restricted stock activity is as follows:

 

 

 

 

 

 

GRANT

 

 

 

GRANT

 

 

 

PBRSU

 

DATE FAIR

 

RSAs AND

 

DATE FAIR

 

 

 

AWARDS

 

VALUE(a)

 

RSUs

 

VALUE(a)

 

 

 

 

 

 

 

 

 

 

 

December 31, 2010

 

845,630

 

$

44.70

 

167,171

 

$

43.54

 

Granted

 

572,350

 

52.96

 

126,121

 

51.02

 

Issued in connection with Nalco merger

 

857,366

 

55.62

 

808,883

 

55.62

 

Vested / Earned

 

(13,360)

 

55.62

 

(81,874)

 

48.71

 

Canceled

 

(121,321)

 

54.07

 

(3,641)

 

41.80

 

December 31, 2011

 

2,140,665

 

$

50.68

 

1,016,660

 

$

53.67

 

Granted

 

454,620

 

68.63

 

230,193

 

64.10

 

Vested / Earned

 

(285,249)

 

55.62

 

(362,926)

 

53.80

 

Canceled

 

(218,764)

 

53.14

 

(86,714)

 

52.03

 

December 31, 2012

 

2,091,272

 

$

53.65

 

797,213

 

$

56.79

 

Granted

 

342,207

 

99.63

 

109,212

 

90.56

 

Vested / Earned

 

(594,366)

 

47.60

 

(249,093)

 

53.59

 

Canceled

 

(88,844)

 

57.71

 

(35,311)

 

56.20

 

December 31, 2013

 

1,750,269

 

$

64.49

 

622,021

 

$

64.04

 

 

 

 

 

 

 

 

 

 

 

 

(a) Represents weighted average price.

 

12. INCOME TAXES

Income before income taxes consisted of:

 

MILLIONS

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

725.8

 

$

594.8

 

$

440.0

 

International

 

572.5

 

417.8

 

239.6

 

Total

 

$

1,298.3

 

$

1,012.6

 

$

679.6

 

 

 

 

 

 

 

 

 

 

 

 

 

The provision for income taxes consisted of:

 

MILLIONS

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal and state

 

$

301.3

 

$

141.3

 

$

104.9

 

International

 

153.8

 

173.2

 

69.7

 

Total current

 

455.1

 

314.5

 

174.6

 

Federal and state

 

(124.0)

 

31.7

 

25.2

 

International

 

(6.5)

 

(34.9)

 

16.5

 

Total deferred

 

(130.5)

 

(3.2)

 

41.7

 

Provision for income taxes

 

$

324.7

 

$

311.3

 

$

216.3

 

 

 

 

 

 

 

 

 

 

 

 

 

The company’s overall net deferred tax assets and deferred tax liabilities were comprised of the following:

 

DECEMBER 31 (MILLIONS)

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax assets

 

 

 

 

 

Other accrued liabilities

 

$

125.9

 

$

136.1

 

Loss carryforwards

 

106.3

 

110.4

 

Share-based compensation

 

70.1

 

71.6

 

Pension and other comprehensive income

 

160.9

 

337.8

 

Foreign tax credits

 

29.9

 

47.6

 

Other, net

 

150.0

 

138.9

 

Valuation allowance

 

(88.3)

 

(116.5

)

Total

 

554.8

 

725.9

 

Deferred tax liabilities

 

 

 

 

 

Property, plant and equipment basis differences

 

287.3

 

246.8

 

Intangible assets

 

1,488.0

 

1,218.0

 

Unremitted foreign earnings

 

94.5

 

68.3

 

Other, net

 

132.0

 

114.2

 

Total

 

2,001.8

 

1,647.3

 

Net deferred tax liabilities balance

 

$

(1,447.0)

 

$

(921.4

)

 

 

 

 

 

 

 

 

 

As of December 31, 2013 the company has tax effected federal, state and international net operating loss carryforwards of approximately $1 million, $13 million and $92 million, respectively, which will be available to offset future taxable income. The state loss carryforwards expire from 2014 to 2033. For the international loss carryforwards, $44 million expire from 2014 to 2023 and $48 million have no expiration.

 

The company has recorded an $88 million valuation allowance on certain deferred tax assets based on management’s determination that it is more likely than not that the tax benefits will not be utilized. The company’s U.S. foreign tax credit carryforward of $28 million has a ten-year carryforward period and will expire between 2019 and 2024 if not utilized.

 

54



 

A reconciliation of the statutory U.S. federal income tax rate to the company’s effective income tax rate is as follows:

 

 

 

2013

 

2012

 

2011

 

Statutory U.S. rate

 

35.0%

 

35.0%

 

35.0%

 

State income taxes, net of federal benefit

 

1.1

 

1.1

 

2.0

 

Foreign operations

 

(4.5)

 

(3.0)

 

(3.2)

 

Domestic manufacturing deduction

 

(2.6)

 

(2.6)

 

(2.9)

 

R&D credit

 

(1.4)

 

 

(0.3)

 

Change in valuation allowance

 

(1.0)

 

 

1.2

 

Nondeductible deal costs

 

0.2

 

0.5

 

0.8

 

Audit settlements and refunds

 

(0.8)

 

0.1

 

(0.5)

 

Other, net

 

(1.0)

 

(0.4)

 

(0.3)

 

Effective income tax rate

 

25.0%

 

30.7%

 

31.8%

 

 

As of December 31, 2013 and 2012, the company has recorded deferred tax liabilities of $94.5 million and $68.3 million, respectively, on foreign earnings of the legacy Nalco entities and legacy Champion entities that the company intends to repatriate. The deferred tax liabilities originated based on purchase accounting decisions made in connection with the Nalco merger and Champion acquisition and were the result of extensive studies required to calculate the impact at the purchase date.

 

U.S. deferred income taxes are not provided on certain other unremitted foreign earnings that are considered permanently reinvested which as of December 31, 2013 and 2012 were approximately $1.6 billion and $1.4 billion, respectively. These earnings are considered to be reinvested indefinitely or available for distribution with foreign tax credits to offset the amount of applicable income tax and foreign withholding taxes that may be payable on remittance. It is impractical due to the complexities associated with its hypothetical calculation to determine the amount of incremental taxes that might arise if all undistributed earnings were distributed.

 

The company files income tax returns in the U.S. federal jurisdiction and various U.S. state and international jurisdictions. With few exceptions, the company is no longer subject to state and foreign income tax examinations by tax authorities for years before 2011. The IRS has completed examinations of the company’s U.S. federal income tax returns through 2010. The Ecolab (including Nalco) U.S. income tax returns for the years 2011 and 2012 are currently under audit. The legacy Champion U.S. income tax return for the year 2011 is currently under audit. In addition to the U.S. federal examination, there is ongoing audit activity in several U.S. state and foreign jurisdictions. The company anticipates changes to its uncertain tax positions due to closing of various audit years mentioned above. The company believes these changes could result in a decrease in the company’s gross liability for unrecognized tax benefits of up to $13 million during the next twelve months. Decreases in the company’s gross liability could result in offsets to other balance sheet accounts, cash payments, and/or adjustments to tax expense. The occurrence of these events and/or other events not included above within the next twelve months could change depending on a variety of factors and result in amounts different from above.

 

During 2013, the company recognized a net discrete tax benefit of $41.7 million. The net benefit in 2013 is driven primarily by the net release of valuation allowances related to the realizability of foreign deferred tax assets of $11.5 million, the remeasurement of certain deferred tax assets and liabilities of $11.3 million and recognizing adjustments from filing our 2012 U.S. federal and state tax returns of $11.0 million. The remaining discrete tax items relate primarily to recognizing settlements related to prior year income tax audits, law changes within a foreign jurisdiction, the retroactive extension during first quarter 2013 of the U.S. R&D credit for 2012, foreign audit adjustments and other adjustments to deferred tax assets and liabilities.

 

During 2012, the company recognized a net discrete tax benefit of $9.2 million. The net benefit in 2012 is based largely on benefits related to remeasurement of certain deferred tax assets and liabilities resulting from changing tax jurisdictions, recognizing adjustments from filing the company’s 2011 U.S. federal tax return as well as a release of a valuation allowance related to a capital loss carryforward. Discrete benefits were partially offset by the remeasurement of certain deferred tax assets and liabilities resulting from changes in local country tax rates, state and foreign country audit settlements and adjustments.

 

During 2011, the company recognized a net discrete tax expense of $7.4 million. The net expense in 2011 is largely made up of favorable settlements and adjustments related to prior year returns and reserves which were more than offset by the impact of a charge related to the realizability of foreign net operating loss carryforwards as well as a change in the blended state tax rate. The settlements are related to the company’s 1999 through 2001 and 2007 through 2008 U.S. income tax returns and various state and other international returns.

 

A reconciliation of the beginning and ending amount of gross liability for unrecognized tax benefits is as follows:

 

MILLIONS

 

2013

 

2012

 

2011

 

Balance at beginning of year

 

$

93.1

 

$

89.5

 

$

66.2

 

Additions based on tax positions related to the current year

 

9.1

 

7.5

 

7.3

 

Additions for tax positions of prior years

 

6.1

 

5.0

 

1.4

 

Reductions for tax positions of prior years

 

(15.6)

 

(3.4)

 

(27.0)

 

Reductions for tax positions due to statute of limitations

 

(3.6)

 

(0.8)

 

(0.8)

 

Settlements

 

(0.7)

 

(8.0)

 

(8.0)

 

Assumed in connection with the Champion acquisition

 

9.8

 

 

 

Assumed in connection with the Nalco merger

 

 

7.8

 

50.1

 

Foreign currency translation

 

0.5

 

(4.5)

 

0.3

 

Balance at end of year

 

$

98.7

 

$

93.1

 

$

89.5

 

 

All tax positions included in the gross liability for unrecognized tax benefits balance at December 31, 2013, depending on the ultimate resolution, could impact the annual effective tax rate in future periods.

 

The company recognizes both penalties and accrued interest related to unrecognized tax benefits in the company’s provision for income taxes. During the year ended December 31, 2013 the company accrued approximately $2 million in interest. The company had approximately $12 million and $11 million of accrued interest, including minor amounts for penalties, at December 31, 2013 and 2012, respectively.

 

55



 

13. RENTALS AND LEASES

 

The company leases sales and administrative office facilities, distribution centers, research and manufacturing facilities, as well as vehicles and other equipment under operating leases. Total rental expense under the company’s operating leases was $212 million in 2013, $183 million in 2012 and $130 million in 2011. As of December 31, 2013, identifiable future minimum payments with non-cancelable terms in excess of one year were:

 

MILLIONS

2014

 

$

122

 

2015

 

101

 

2016

 

89

 

2017

 

72

 

2018

 

59

 

Thereafter

 

168

 

 

Total

 

$

611

 

 

The company enters into operating leases for vehicles whose non-cancelable terms are one year or less in duration with month-to-month renewal options. These leases have been excluded from the table above. The company estimates payments under such leases will approximate $51 million in 2014. These vehicle leases have guaranteed residual values that have historically been satisfied by the proceeds on the sale of the vehicles.

 

14. RESEARCH EXPENDITURES

 

Research expenditures that relate to the development of new products and processes, including significant improvements and refinements to existing products, are expensed as incurred. Such costs were $188 million in 2013, $183 million in 2012 and $96 million in 2011. The company did not participate in any material customer sponsored research during 2013, 2012 or 2011.

 

15. COMMITMENTS AND CONTINGENCIES

 

 

The company is subject to various claims and contingencies related to, among other things, workers’ compensation, general liability (including product liability), automobile claims, health care claims, environmental matters and lawsuits. The company is also subject to various claims and contingencies related to income taxes, which are covered in Note 12. The company also has contractual obligations including lease commitments, which are covered in Note 13.

 

The company records liabilities where a contingent loss is probable and can be reasonably estimated. If the reasonable estimate of a probable loss is a range, the company records the most probable estimate of the loss or the minimum amount when no amount within the range is a better estimate than any other amount. The company discloses a contingent liability even if the liability is not probable or the amount is not estimable, or both, if there is a reasonable possibility that a material loss may have been incurred.

 

Insurance: Globally the company has high deductible insurance policies for property and casualty losses. The company is insured for losses in excess of these deductibles, subject to policy terms and conditions and has recorded both a liability and an offsetting receivable for amounts in excess of these deductibles. The company is self-insured for health care claims for eligible participating employees, subject to certain deductibles and limitations. The company determines its liabilities for claims on an actuarial basis.

 

Litigation and Environmental Matters: The company and certain subsidiaries are party to various lawsuits, claims and environmental actions that have arisen in the ordinary course of business. These include from time to time antitrust, commercial, patent infringement, product liability and wage hour lawsuits, as well as possible obligations to investigate and mitigate the effects on the environment of the disposal or release of certain chemical substances at various sites, such as Superfund sites and other operating or closed facilities. The company has established accruals for certain lawsuits, claims and environmental matters. The company currently believes that there is not a reasonably possible risk of material loss in excess of the amounts accrued related to these legal matters. Because litigation is inherently uncertain, and unfavorable rulings or developments could occur, there can be no certainty that the company may not ultimately incur charges in excess of recorded liabilities. A future adverse ruling, settlement or unfavorable development could result in future charges that could have a material adverse effect on the company’s results of operations or cash flows in the period in which they are recorded. The company currently believes that such future charges related to suits and legal claims, if any, would not have a material adverse effect on the company’s consolidated financial position.

 

Environmental Matters

 

The company is currently participating in environmental assessments and remediation at approximately 50 locations, most of which are in the U.S. and environmental liabilities have been accrued reflecting management’s best estimate of future costs. Potential insurance reimbursements are not anticipated in the company’s accruals for environmental liabilities.

 

Matters Related to Wage Hour Claims

 

Doug Ladore v. Ecolab Inc., et al., United States District Court for the Central District of California, case no. CV 11-9386 GAF (FMOx), is a wage hour class action brought on behalf of California Pest Elimination employees. The case was certified for class treatment, and on January 22, 2013, the plaintiffs’ motion for summary judgment was granted and the court found that the class of employees was entitled to overtime pay. On February 22, 2013, pursuant to court-ordered mediation, the company reached a preliminary settlement with the plaintiffs, which was approved by the court on November 12, 2013. The settlement amount, which is not material to the company’s operation or financial position, was paid in January 2014.

 

In Cooper v. Ecolab Inc., California State Court —Superior Court-Los Angeles County, case no. BC486875, the plaintiffs sought certification of a purported class of terminated California employees of any business for alleged violation of statutory obligations regarding payment of accrued vacation upon termination. The company reached a preliminary settlement with the plaintiffs, which remains subject to court approval. The settlement amount is not material to the company’s operations or financial position.

 

The company is a defendant in four other pending wage hour lawsuits claiming violations of the Fair Labor Standards Act (“FLSA”) or a similar state law. Of these four suits, two have been certified for class action status. Icard v. Ecolab, U.S. District Court — Northern District of California, case no. C 13-05097 PJH, an action under California state law, has been certified for class treatment of California Institutional employees. In Cancilla v. Ecolab, U.S. District Court-Northern District of California, case no. CV 12-03001, the Court conditionally certified a nationwide class of Pest Elimination Service Specialists for alleged FLSA violations. The suit also seeks a purported California sub-class for alleged California wage hour law violations. A third pending suit, Charlot v. Ecolab Inc., U.S. District Court-Eastern District of New York, case no. CV 12-04543, seeks nationwide class certification of Institutional employees for alleged FLSA violations as well as

 

56



 

purported state sub-classes in two states (New York and New Jersey) alleging violations of state wage hour laws. A fourth pending suit, Schneider v. Ecolab, Circuit Court of Cook County, Illinois, case no. 2014 CH 193, seeks certification of a class of Institutional employees for alleged FLSA violations as well as Illinois wage and hour laws.

 

Matters Related to Deepwater Horizon Incident Response

 

On April 22, 2010, the deepwater drilling platform, the Deepwater Horizon, operated by a subsidiary of BP plc, sank in the Gulf of Mexico after a catastrophic explosion and fire that began on April 20, 2010. A massive oil spill resulted. Approximately one week following the incident, subsidiaries of BP plc, under the authorization of the responding federal agencies, formally requested Nalco Company, now an indirect subsidiary of Ecolab, to supply large quantities of COREXIT® 9500, a Nalco oil dispersant product listed on the U.S. EPA National Contingency Plan Product Schedule. Nalco Company responded immediately by providing available COREXIT and increasing production to supply the product to BP’s subsidiaries for use, as authorized and directed by agencies of the federal government throughout the incident. Prior to the incident, Nalco and its subsidiaries had not provided products or services or otherwise had any involvement with the Deepwater Horizon platform. On July 15, 2010, BP announced that it had capped the leaking well, and the application of dispersants by the responding parties ceased shortly thereafter.

 

On May 1, 2010, the President appointed retired U.S. Coast Guard Commandant Admiral Thad Allen to serve as the National Incident Commander in charge of the coordination of the response to the incident at the national level. The EPA directed numerous tests of all the dispersants on the National Contingency Plan Product Schedule, including those provided by Nalco Company, “to ensure decisions about ongoing dispersant use in the Gulf of Mexico are grounded in the best available science.” Nalco Company cooperated with this testing process and continued to supply COREXIT, as requested by BP and government authorities. After review and testing of a number of dispersants, on September 30, 2010, and on August 2, 2010, the EPA released toxicity data for eight oil dispersants.

 

The use of dispersants by the responding parties was one tool used by the government and BP to avoid and reduce damage to the Gulf area from the spill. Since the spill occurred, the EPA and other federal agencies have closely monitored conditions in areas where dispersant was applied. Nalco Company has encouraged ongoing monitoring and review of COREXIT and other dispersants and has cooperated fully with the governmental review and approval process. However, in connection with its provision of COREXIT, Nalco Company has been named in several lawsuits as described below.

 

Cases arising out of the Deepwater Horizon accident were administratively transferred for pre-trial purposes to a judge in the United States District Court for the Eastern District of Louisiana with other related cases under In Re: Oil Spill by the Oil Rig “Deepwater Horizon” in the Gulf of Mexico, on April 20, 2010, Case No. 10-md-02179 (E.D. La.) (“MDL 2179”).

 

Putative Class Action Litigation

 

Nalco Company was named, along with other unaffiliated defendants, in six putative class action complaints related to the Deepwater Horizon oil spill: Adams v. Louisiana, et al., Case No. 11-cv-01051 (E.D. La.); Elrod, et al. v. BP Exploration & Production Inc., et al., 12-cv-00981 (E.D. La.); Harris, et al. v. BP, plc, et al., Case No. 2:10-cv-02078-CJBSS (E.D. La.); Irelan v. BP Products, Inc., et al., Case No. 11-cv-00881 (E.D. La.); Petitjean, et al. v. BP, plc, et al., Case No. 3:10-cv-00316-RS-EMT (N.D. Fla.); and, Wright, et al. v. BP, plc, et al., Case No. 1:10-cv-00397-B (S.D. Ala.). The cases were filed on behalf of various potential classes of persons who live and work in or derive income from the effected Coastal region. Each of the actions contains substantially similar allegations, generally alleging, among other things, negligence relating to the use of our COREXIT dispersant in connection with the Deepwater Horizon oil spill. The plaintiffs in these putative class action lawsuits are generally seeking awards of unspecified compensatory and punitive damages, and attorneys’ fees and costs. These cases have been consolidated in MDL 2179.

 

Other Related Claims Pending in MDL 2179

 

Nalco Company was also named, along with other unaffiliated defendants, in 23 complaints filed by individuals: Alexander, et al. v. BP Exploration & Production, et al., Case No. 11-cv-00951 (E.D. La.); Best v. British Petroleum plc, et al., Case No. 11-cv-00772 (E.D. La.); Black v. BP Exploration & Production, Inc., et al. Case No. 2:11-cv- 867, (E.D. La.); Brooks v. Tidewater Marine LLC, et al., Case No. 11-cv- 00049 (S.D. Tex.); Capt Ander, Inc. v. BP, plc, et al., Case No. 4:10-cv-00364-RH-WCS (N.D. Fla.); Coco v. BP Products North America, Inc., et al. (E.D. La.); Danos, et al. v. BP Exploration et al., Case No. 00060449 (25th Judicial Court, Parish of Plaquemines, Louisiana); Doom v. BP Exploration & Production, et al. , Case No. 12-cv-2048 (E.D. La.); Duong, et al., v. BP America Production Company, et al., Case No. 13-cv-00605 (E.D. La.); Esponge v. BP, P.L.C., et al., Case No. 0166367 (32nd Judicial District Court, Parish of Terrebonne, Louisiana); Ezell v. BP, plc, et al., Case No. 2:10-cv-01920-KDE-JCW (E.D. La.); Fitzgerald v. BP Exploration, et al., Case No. 13-cv-00650 (E.D. La.); Hill v. BP, plc, et al., Case No. 1:10-cv-00471-CG-N (S.D. Ala.); Hogan v. British Petroleum Exploration & Production, Inc., et al., Case No. 2012-22995 (District Court, Harris County, Texas); Hudley v. BP, plc, et al., Case No. 10-cv-00532-N (S.D. Ala.); In re of Jambon Supplier II, L.L.C., et al., Case No. 12-426 (E.D. La.); Kolian v. BP Exploration & Production, et al. , Case No. 12-cv-2338 (E.D. La.); Monroe v. BP, plc, et al., Case No. 1:10-cv-00472-M (S.D. Ala.); Pearson v. BP Exploration & Production, Inc., Case No. 2:11-cv-863, (E.D. La.); Shimer v. BP Exploration and Production, et al, Case No. 2:13-cv-4755 (E.D. La.); Top Water Charters, LLC v. BP, P.L.C., et al., No. 0165708 (32nd Judicial District Court, Parish of Terrebonne, Louisiana); Toups, et al. v Nalco Company, et al., Case No. 59-121 (25th Judicial District Court, Parish of Plaquemines, Louisiana); and, Trehern v. BP, plc, et al., Case No. 1:10-cv-00432-HSO-JMR (S.D. Miss.). The cases were filed on behalf of individuals and entities that own property, live, and/ or work in or derive income from the effected Coastal region. Each of the actions contains substantially similar allegations, generally alleging, among other things, negligence relating to the use of our COREXIT dispersant in connection with the Deepwater Horizon oil spill. The plaintiffs in these lawsuits are generally seeking awards of unspecified compensatory and punitive damages, and attorneys’ fees and costs.

 

Pursuant to orders issued by the court in MDL 2179, the claims were consolidated in several master complaints, including one naming Nalco Company and others who responded to the Gulf Oil Spill (known as the “B3 Master Complaint”). On May 18, 2012, Nalco filed a motion for summary judgment against the claims in the “B3” Master Complaint, on the grounds that: (i) Plaintiffs’ claims are preempted by the comprehensive oil spill response scheme set forth in the Clean Water Act and National Contingency Plan; and (ii) Nalco is entitled to derivative immunity from suit. On November 28, 2012, the Court granted Nalco’s motion and dismissed with prejudice the claims in the “B3” Master Complaint asserted against Nalco. The Court held that such claims were preempted by the Clean Water Act and National Contingency Plan. Because claims in the “B3” Master Complaint remain pending against other defendants, the Court’s decision is

 

57



 

not a “final judgment” for purposes of appeal. Under Federal Rule of Appellate Procedure 4(a), plaintiffs will have 30 days after entry of final judgment to appeal the Court’s decision.

 

Nalco Company, the incident defendants and the other responder defendants have been named as first party defendants by Transocean Deepwater Drilling, Inc. and its affiliates (the “Transocean Entities”) (In re the Complaint and Petition of Triton Asset Leasing GmbH, et al, MDL No. 2179, Civil Action 10-2771). In April and May 2011, the Transocean Entities, Cameron International Corporation, Halliburton Energy Services, Inc., M-I L.L.C., Weatherford U.S., L.P. and Weatherford International, Inc. (collectively, the “Cross Claimants”) filed cross claims in MDL 2179 against Nalco Company and other unaffiliated cross defendants. The Cross Claimants generally allege, among other things, that if they are found liable for damages resulting from the Deepwater Horizon explosion, oil spill and/or spill response, they are entitled to indemnity or contribution from the cross defendants.

 

In April and June 2011, in support of its defense of the claims against it, Nalco Company filed counterclaims against the Cross Claimants. In its counterclaims, Nalco Company generally alleges that if it is found liable for damages resulting from the Deepwater Horizon explosion, oil spill and/or spill response, it is entitled to contribution or indemnity from the Cross Claimants.

 

In December 2012 and January 2013, the MDL 2179 court issued final orders approving two settlements between BP and Plaintiffs’ Class Counsel: (1) a proposed Medical Benefits Class Action Settlement; and (2) a proposed Economic and Property Damages Class Action Settlement. Pursuant to the proposed settlements, class members agree to release claims against BP and other released parties, including Nalco Energy Services, LP, Nalco Holding Company, Nalco Finance Holdings LLC, Nalco Finance Holdings Inc., Nalco Holdings LLC and Nalco Company.

 

Other Related Actions

 

In March 2011, Nalco Company was named, along with other unaffiliated defendants, in an amended complaint filed by an individual in the Circuit Court of Harrison County, Mississippi, Second Judicial District (Franks v. Sea Tow of South Miss, Inc., et al., Cause No. A2402-10-228 (Circuit Court of Harrison County, Mississippi)). The amended complaint generally asserts, among other things, negligence and strict product liability claims relating to the plaintiff’s alleged exposure to chemical dispersants manufactured by Nalco Company. The plaintiff seeks unspecified compensatory damages, medical expenses, and attorneys’ fees and costs. Plaintiff’s allegations place him within the scope of the MDL 2179 Medical Benefits Class. In approving the Medical Benefits Settlement, the MDL 2179 Court barred Medical Benefits Settlement class members from prosecuting claims of injury from exposure to oil and dispersants related to the Response. As a result of the MDL court’s order, on April 11, 2013, the Mississippi court stayed proceedings in the Franks case.

 

The company believes the claims asserted against Nalco Company are without merit and intends to defend these lawsuits vigorously. The company also believes that it has rights to contribution and/ or indemnification (including legal expenses) from third parties. However, the company cannot predict the outcome of these lawsuits, the involvement it might have in these matters in the future, or the potential for future litigation.

 

16. RETIREMENT PLANS

 

Pension and Postretirement Health Care Benefits Plans

 

As part of the merger with Nalco, the company assumed sponsorship of the Nalco qualified and non-qualified pension and other postretirement benefit plans. As part of the acquisition of Champion, the company assumed sponsorship of Champion’s international defined benefit pension plans, the impact of which was not significant.

 

The company has a non-contributory qualified defined benefit pension plan covering most of its U.S. employees. The company also has U.S. non-contributory non-qualified defined benefit plans, which provide for benefits to employees in excess of limits permitted under its U.S. pension plan. The Nalco U.S. qualified pension plan merged into the Ecolab U.S. qualified pension plan effective December 31, 2012, and certain Nalco employees became eligible to participate in the merged plan and the Ecolab non-qualified pension plan at that time. Certain Champion employees became eligible to participate in the U.S. qualified and non-qualified pension plans on January 1, 2014. The non-qualified plans are not funded and the recorded benefit obligation for the non-qualified plans was $96 million and $110 million at December 31, 2013 and 2012, respectively. The measurement date used for determining the U.S. pension plan assets and obligations is December 31.

 

Various international subsidiaries have defined benefit pension plans. International plans are funded based on local country requirements. The measurement date used for determining the international pension plan assets and obligations is November 30, the fiscal year-end of the company’s international affiliates.

 

The company provides postretirement health care benefits to certain U.S. employees. The corresponding plans are contributory based on years of service and family status, with retiree contributions adjusted annually. The measurement date used to determine the U.S. postretirement health care plan assets and obligations is December 31. Certain employees outside the U.S. are covered under government-sponsored programs, which are not required to be fully funded. The expense and obligation for providing international postretirement health care benefits are not significant.

 

58



 

The following table sets forth financial information related to the company’s pension and postretirement health care plans:

 

 

 

U.S.

 

INTERNATIONAL

 

U.S. POSTRETIREMENT

 

 

 

PENSION(a)

 

PENSION

 

HEALTH CARE

 

MILLIONS

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated Benefit Obligation, end of year

 

 

$  1,748.1

 

 

$  1,889.2

 

 

$  1,124.5

 

 

$  1,075.2

 

 

$     234.1

 

 

$     281.5

 

Projected Benefit Obligation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Projected benefit obligation, beginning of year

 

 

2,105.1

 

 

1,892.4

 

 

1,180.6

 

 

978.6

 

 

281.5

 

 

277.3

 

Service cost

 

 

68.6

 

 

50.5

 

 

36.0

 

 

29.6

 

 

5.9

 

 

5.1

 

Interest

 

 

84.7

 

 

89.3

 

 

47.2

 

 

48.3

 

 

10.8

 

 

12.9

 

Participant contributions

 

 

 

 

 

 

3.7

 

 

4.1

 

 

9.6

 

 

10.0

 

Medicare subsidies received

 

 

 

 

 

 

 

 

 

 

0.7

 

 

1.9

 

Curtailments and settlements

 

 

 

 

 

 

(7.3)

 

 

(4.8)

 

 

 

 

 

Plan amendments

 

 

 

 

(24.8)

 

 

2.2

 

 

(8.3)

 

 

 

 

(1.8)

 

Actuarial loss (gain)

 

 

(270.5)

 

 

173.0

 

 

(11.1)

 

 

165.5

 

 

(52.2)

 

 

0.7

 

Assumed through acquisitions

 

 

 

 

 

 

8.5

 

 

6.9

 

 

 

 

 

Benefits paid

 

 

(101.6)

 

 

(75.3)

 

 

(39.2)

 

 

(35.2)

 

 

(22.2)

 

 

(24.6)

 

Foreign currency translation

 

 

 

 

 

 

23.0

 

 

(4.1)

 

 

 

 

 

Projected benefit obligation, end of year

 

 

1,886.3

 

 

2,105.1

 

 

1,243.6

 

 

1,180.6

 

 

234.1

 

 

281.5

 

Plan Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets, beginning of year

 

 

1,633.5

 

 

1,352.1

 

 

689.3

 

 

612.6

 

 

15.1

 

 

16.6

 

Actual returns on plan assets

 

 

307.3

 

 

174.0

 

 

64.7

 

 

57.3

 

 

2.8

 

 

1.9

 

Company contributions

 

 

9.7

 

 

182.7

 

 

52.6

 

 

52.5

 

 

17.7

 

 

19.7

 

Participant contributions

 

 

 

 

 

 

3.7

 

 

4.1

 

 

1.4

 

 

1.5

 

Assumed through acquisitions

 

 

 

 

 

 

5.9

 

 

 

 

 

 

 

Settlements

 

 

 

 

 

 

(1.5)

 

 

(3.5)

 

 

 

 

 

Benefits paid

 

 

(101.6)

 

 

(75.3)

 

 

(39.2)

 

 

(35.2)

 

 

(22.2)

 

 

(24.6)

 

Foreign currency translation

 

 

 

 

 

 

12.1

 

 

1.5

 

 

 

 

 

Fair value of plan assets, end of year

 

 

1,848.9

 

 

1,633.5

 

 

787.6

 

 

689.3

 

 

14.8

 

 

15.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funded Status, end of year

 

 

(37.4)

 

 

(471.6)

 

 

(456.0)

 

 

(491.3)

 

 

(219.3)

 

 

(266.4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts recognized in Consolidated Balance Sheet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other assets

 

 

58.6

 

 

 

 

31.6

 

 

7.0

 

 

 

 

 

Other current liabilities

 

 

(6.8)

 

 

(9.8)

 

 

(14.6)

 

 

(13.1)

 

 

(6.0)

 

 

(7.4)

 

Postretirement healthcare and pension benefits

 

 

(89.2)

 

 

(461.8)

 

 

(473.0)

 

 

(485.2)

 

 

(213.3)

 

 

(259.0)

 

Net liability

 

 

(37.4)

 

 

(471.6)

 

 

(456.0)

 

 

(491.3)

 

 

(219.3)

 

 

(266.4)

 

Amounts recognized in Accumulated Other Comprehensive Loss (Income):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrecognized net actuarial loss

 

 

258.1

 

 

769.1

 

 

198.5

 

 

241.3

 

 

(42.3)

 

 

12.3

 

Unrecognized net prior service benefits

 

 

(47.5)

 

 

(54.5)

 

 

(3.0)

 

 

(7.1)

 

 

(1.2)

 

 

(1.5)

 

Tax benefit

 

 

(85.9)

 

 

(273.0)

 

 

(56.1)

 

 

(67.1)

 

 

14.4

 

 

(5.7)

 

Accumulated other comprehensive loss (income), net of tax

 

 

124.7

 

 

441.6

 

 

139.4

 

 

167.1

 

 

(29.1)

 

 

5.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Accumulated Other Comprehensive Loss (Income):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of net actuarial loss

 

 

(62.3)

 

 

(45.1)

 

 

(17.7)

 

 

(6.2)

 

 

(0.6)

 

 

(0.4)

 

Amortization of prior service costs (benefits)

 

 

6.9

 

 

4.2

 

 

1.4

 

 

(0.3)

 

 

0.3

 

 

(0.1)

 

Current period net actuarial loss (gain)

 

 

(447.7)

 

 

126.2

 

 

(28.7)

 

 

143.4

 

 

(54.0)

 

 

(0.1)

 

Current period prior service costs (benefits)

 

 

 

 

(24.8)

 

 

2.2

 

 

(4.3)

 

 

 

 

(1.8)

 

Settlement

 

 

(0.9)

 

 

(2.4)

 

 

 

 

 

 

 

 

 

Tax expense (benefit)

 

 

187.1

 

 

(21.3)

 

 

11.0

 

 

(36.3)

 

 

20.1

 

 

0.5

 

Foreign currency translation

 

 

 

 

 

 

4.1

 

 

1.3

 

 

 

 

 

Other comprehensive loss (income)

 

 

(316.9)

 

 

36.8

 

 

(27.7)

 

 

97.6

 

 

(34.2)

 

 

(1.9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Includes qualified and non-qualified plans

 

 

Estimated amounts in accumulated other comprehensive loss expected to be reclassified to net period cost during 2014 are as follows:

 

 

 

U.S.

 

INTERNATIONAL

 

U. S. POSTRETIREMENT

 

MILLIONS

 

PENSION (a)

 

PENSION

 

HEALTH CARE

 

 

 

 

 

 

 

 

 

 

 

 

Net actuarial loss (gain)

 

23.6

 

$

7.5

 

$

(8.3)

 

Net prior service costs (benefits)

 

(6.9)

 

0.5

 

(0.3)

 

Total

 

16.7

 

$

8.0

 

$

(8.6)

 

 

(a) Includes qualified and non-qualified plans

 

59



 

The aggregate projected benefit obligation, accumulated benefit obligation and fair value of pension plan assets for plans with accumulated benefit obligations in excess of plan assets were as follows:

 

DECEMBER 31 (MILLIONS)

 

2013

 

2012

 

 

 

 

 

 

 

 

 

Aggregate projected benefit obligation

 

$

869.2

 

$

2,931.8

 

Accumulated benefit obligation

 

794.9

 

2,635.0

 

Fair value of plan assets

 

309.9

 

1,972.1

 

 

For 2013, these plans include the U.S. non-qualified pension plans which are not funded, as well as various international pension plans which are funded consistent with local practices and requirements. For 2012, these plans also include the U.S. qualified pension plan.

 

Net Periodic Benefit Costs

 

Pension and postretirement health care benefits expense for the company’s operations are as follows:

 

 

 

U.S.

 

INTERNATIONAL

 

U.S. POSTRETIREMENT

 

 

 

PENSION(a)

 

PENSION

 

HEALTH CARE

 

 

 

 

 

 

 

 

 

MILLIONS

 

2013

 

2012

 

2011

 

2013

 

2012

 

2011

 

2013

 

2012

 

2011

 

Service cost — employee benefits earned during the year

 

$

68.6

 

$

50.5

 

$

46.7

 

$

36.0

 

$

29.6

 

$

23.1

 

$

5.9

 

$

5.1

 

$

2.2

 

Interest cost on benefit obligation

 

84.7

 

89.3

 

63.4

 

47.2

 

48.3

 

28.2

 

10.8

 

12.9

 

9.0

 

Expected return on plan assets

 

(130.1

)

(127.1

)

(100.6

)

(46.9

)

(42.3

)

(22.5

)

(1.1

)

(1.2

)

(1.4

)

Recognition of net actuarial loss

 

62.3

 

45.1

 

31.8

 

11.3

 

3.9

 

5.7

 

0.6

 

0.4

 

0.2

 

Amortization of prior service cost (benefit)

 

(6.9

)

(4.2

)

(4.2

)

(0.3

)

0.2

 

0.1

 

(0.3

)

0.1

 

0.1

 

Settlements/Curtailments

 

0.9

 

2.4

 

 

(0.3

)

1.6

 

1.3

 

 

 

 

Total expense

 

$

79.5

 

$

56.0

 

$

37.1

 

$

47.0

 

$

41.3

 

$

35.9

 

$

15.9

 

$

17.3

 

$

10.1

 

 

(a) Includes qualified and non-qualified plans

 

Plan Assumptions

 

U.S.

 

INTERNATIONAL

 

U.S. POSTRETIREMENT

 

 

 

PENSION(a)

 

PENSION

 

HEALTH CARE

 

 

 

 

 

 

 

 

 

PERCENT

 

2013

 

2012

 

2011

 

2013

 

2012

 

2011

 

2013

 

2012

 

2011

 

Weighted-average actuarial assumptions used to determine benefit obligations as of year end:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

4.92%

 

4.14%

 

4.86%

 

4.09%

 

4.04%

 

5.02%

 

4.77%

 

3.95%

 

4.80%

 

Projected salary increase

 

4.32

 

4.32

 

4.08

 

2.73

 

2.74

 

2.98

 

 

 

 

 

 

 

Weighted-average actuarial assumptions used to determine net cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

4.14

 

4.85

 

5.23

 

5.57

 

5.66

 

4.26

 

3.95

 

4.80

 

5.34

 

Expected return on plan assets

 

8.25

 

8.25

 

8.44

 

6.79

 

6.87

 

6.37

 

8.25

 

8.25

 

8.50

 

Projected salary increase

 

4.32

 

4.08

 

4.07

 

3.66

 

3.59

 

3.62

 

 

 

 

 

 

 

 

(a) Includes qualified and non-qualified plans

 

The discount rate assumptions for the U.S. plans are developed using a bond yield curve constructed from a population of high-quality, non-callable, corporate bond issues with maturities ranging from six months to thirty years. A discount rate is estimated for the U.S. plans and is based on the durations of the underlying plans.

 

The expected long-term rate of return used for the U.S. plans is generally based on the pension plan’s asset mix. The company considers expected long-term real returns on asset categories, expectations for inflation, and estimates of the impact of active management of the assets in coming to the final rate to use. The company also considers actual historical returns.

 

The expected long-term rate of return used for the company’s international plans is determined in each local jurisdiction and is based on the assets held in that jurisdiction, the expected rate of returns for the type of assets held and any guaranteed rate of return provided by the investment. The other assumptions used to measure the international pension obligations, including discount rate, vary by country based on specific local requirements and information. As previously noted, the measurement date for these plans is November 30.

 

For postretirement benefit measurement purposes as of December 31, 2013, the annual rates of increase in the per capita cost of covered health care were assumed to be 7.5%. The rates were assumed to decrease each year until they reach 5% in 2023 and remain at those levels thereafter. Health care costs for certain employees which are eligible for subsidy by the company are limited by a cap on the subsidy.

 

60



 

Assumed health care cost trend rates have an effect on the amounts reported for the company’s U.S. postretirement health care benefits plan. A one-percentage point change in the assumed health care cost trend rates would have the following effects:

 

 

 

1-PERCENTAGE POINT

 

MILLIONS

 

INCREASE

 

DECREASE

 

 

 

 

 

 

 

Effect on total of service and interest cost components

 

$

(0.4)

 

$

0.1

 

 

 

 

 

 

 

Effect on postretirement benefit obligation

 

2.4

 

(2.3)

 

 

Plan Asset Management

 

The company’s U.S. investment strategy and policies are designed to maximize the possibility of having sufficient funds to meet the long-term liabilities of the pension fund, while achieving a balance between the goals of asset growth of the plan and keeping risk at a reasonable level. Current income is not a key goal of the plan. The asset allocation position reflects the ability and willingness to accept relatively more short-term variability in the performance of the pension plan portfolio in exchange for the expectation of better long-term returns, lower pension costs and better funded status in the long run.

 

The pension fund is diversified across a number of asset classes and securities. Selected individual portfolios within the asset classes may be undiversified while maintaining the diversified nature of total plan assets. The company has no significant concentration of risk in its U.S. plan assets.

 

Assets of funded retirement plans outside the U.S. are managed in each local jurisdiction and asset allocation strategy is set in accordance with local rules, regulations and practice. Therefore, no overall target asset allocation is presented. Although non-U.S. equity securities are all considered international for the company, some equity securities are considered domestic for the local plan. The funds are invested in a variety of equities, bonds and real estate investments and, in some cases, the assets are managed by insurance companies which may offer a guaranteed rate of return. The company has no significant concentration of risk in its international plan assets.

 

The discussion that follows references the fair value measurements in terms of Levels 1, 2 and 3. See Note 7 for definitions of these levels. Plan assets by Level are as follows:

 

Level 1 - Cash, and certain equity securities and fixed income: Valued at the quoted market prices of shares held by the plans at year-end in the active market on which the individual securities are traded.

 

Level 2 - Real estate, insurance contracts, and certain equity securities and fixed income: Valued based on inputs other than quoted prices that are observable for the securities.

 

Level 3 - Hedge funds and private equity: Valued based on the net asset values of the underlying partnerships. The net asset values of the partnerships are based on the fair values of the underlying investments of the partnerships. Quoted market prices are used to value the underlying investments of the partnerships, where available.

 

U.S. Assets

 

The allocation and fair value of the company’s U.S. plan assets for its defined benefit pension and postretirement health care benefit plans are as follows:

 

 

 

TARGET

 

 

 

 

 

ASSET

 

ASSET

 

 

 

 

 

CATEGORY

 

ALLOCATION

 

PERCENTAGE

 

 

 

PERCENTAGE

 

OF PLAN ASSETS

 

DECEMBER 31 (%)

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

Equity securities:

 

 

 

 

 

 

 

 

 

Large cap equity

 

34%

 

34%

 

37%

 

36%

 

Small cap equity

 

9

 

9

 

11

 

10

 

International equity

 

13

 

13

 

14

 

14

 

Fixed income:

 

 

 

 

 

 

 

 

 

Core fixed income

 

18

 

18

 

17

 

19

 

High-yield bonds

 

5

 

5

 

5

 

5

 

Emerging markets

 

2

 

2

 

2

 

2

 

Other:

 

 

 

 

 

 

 

 

 

Real estate

 

4

 

4

 

3

 

3

 

Hedge funds

 

9

 

9

 

8

 

8

 

Private equity

 

6

 

6

 

3

 

3

 

Total

 

100%

 

100%

 

100%

 

100%

 

 

 

 

FAIR VALUE AS OF

 

MILLIONS

 

DECEMBER 31, 2013

 

 

 

LEVEL 1

 

LEVEL 2

 

LEVEL 3

 

TOTAL

 

Cash

 

$

3.1

 

 

 

 

 

$

3.1

 

Equity securities:

 

 

 

 

 

 

 

 

 

Large cap equity

 

695.2

 

 

 

 

 

695.2

 

Small cap equity

 

196.9

 

 

 

 

 

196.9

 

International equity

 

258.5

 

 

 

 

 

258.5

 

Fixed income:

 

 

 

 

 

 

 

 

 

Core fixed income

 

323.2

 

 

 

 

 

323.2

 

High-yield bonds

 

88.4

 

 

 

 

 

88.4

 

Emerging markets

 

29.8

 

 

 

 

 

29.8

 

Other:

 

 

 

 

 

 

 

 

 

Real estate

 

 

 

$

64.7

 

 

 

64.7

 

Hedge funds

 

 

 

 

 

$

148.5

 

148.5

 

Private equity

 

 

 

 

 

54.9

 

54.9

 

Other

 

 

 

0.5

 

 

 

0.5

 

Total

 

$

1,595.1

 

$

65.2

 

$

203.4

 

$

1,863.7

 

 

 

 

FAIR VALUE AS OF

 

MILLIONS

 

DECEMBER 31, 2012

 

 

 

LEVEL 1

 

LEVEL 2

 

LEVEL 3

 

TOTAL

 

Cash

 

$

8.8

 

 

 

 

 

$

8.8

 

Equity securities:

 

 

 

 

 

 

 

 

 

Large cap equity

 

594.2

 

 

 

 

 

594.2

 

Small cap equity

 

159.9

 

 

 

 

 

159.9

 

International equity

 

223.7

 

 

 

 

 

223.7

 

Fixed income:

 

 

 

 

 

 

 

 

 

Core fixed income

 

308.9

 

 

 

 

 

308.9

 

High-yield bonds

 

81.8

 

 

 

 

 

81.8

 

Emerging markets

 

32.6

 

 

 

 

 

32.6

 

Other:

 

 

 

 

 

 

 

 

 

Real estate

 

 

 

$

55.5

 

 

 

55.5

 

Hedge funds

 

 

 

 

 

$

134.6

 

134.6

 

Private equity

 

 

 

 

 

48.2

 

48.2

 

Other

 

 

 

0.4

 

 

 

0.4

 

Total

 

$

1,409.9

 

$

55.9

 

$

182.8

 

$

1,648.6

 

 

61



 

For those assets that are valued using significant unobservable inputs (level 3), the following is a rollforward of the significant activity for the year:

 

 

 

HEDGE

 

PRIVATE

 

 

MILLIONS

 

FUNDS

 

EQUITY

 

 

 

 

 

 

 

 

 

Balance at December 31, 2011

 

$

127.1

 

$

41.5

 

 

Unrealized gains

 

7.5

 

1.0

 

 

Realized gains

 

 

3.3

 

 

Purchases, sales and settlements, net

 

 

2.4

 

 

Transfers in and/or out

 

 

 

 

Balance at December 31, 2012

 

$

134.6

 

$

48.2

 

 

Unrealized gains

 

13.9

 

6.2

 

 

Realized gains

 

 

3.6

 

 

Purchases, sales and settlements, net

 

 

(3.1

)

 

Transfers in and/or out

 

 

 

 

Balance at December 31, 2013

 

$

148.5

 

$

54.9

 

 

 

The company is responsible for the valuation process and seeks to obtain quoted market prices for all securities. When quoted market prices are not available, a number of methodologies are used to establish fair value estimates, including discounted cash flow models, prices from recently executed transactions of similar securities or broker/dealer quotes using market observable information to the extent possible. The company reviews the values generated by those models for reasonableness and, in some cases, further analyzes and researches values generated to ensure their accuracy, which includes reviewing other publicly available information.

 

International Assets

 

The allocation of plan assets and fair value of the company’s international plan assets for its defined benefit pension plans are as follows:

 

ASSET

 

PERCENTAGE

 

CATEGORY

 

OF PLAN ASSETS

 

 

 

2013

 

 

2012

 

 

 

 

 

 

 

 

DECEMBER 31 (%)

 

 

 

 

 

 

Cash

 

1%

 

 

1%

 

Equity securities:

 

 

 

 

 

 

International equity

 

43

 

 

42

 

Fixed income:

 

 

 

 

 

 

Corporate bonds

 

21

 

 

23

 

Government bonds

 

18

 

 

18

 

Total fixed income

 

39

 

 

41

 

Other:

 

 

 

 

 

 

Insurance contracts

 

15

 

 

14

 

Real estate

 

2

 

 

2

 

Total

 

100%

 

 

100%

 

 

 

 

 

 

FAIR VALUE AS OF

 

 

 

MILLIONS

 

 

 

DECEMBER 31, 2013

 

 

 

 

 

LEVEL 1

 

LEVEL 2

 

LEVEL 3

 

TOTAL

 

Cash

 

$

3.6

 

 

 

 

 

$

3.6

 

Equity securities:

 

 

 

 

 

 

 

 

 

International equity

 

 

 

$

342.5

 

 

 

342.5

 

Fixed income:

 

 

 

 

 

 

 

 

 

Corporate bonds

 

5.5

 

162.1

 

 

 

167.6

 

Government bonds

 

8.7

 

134.6

 

 

 

143.3

 

Other:

 

 

 

 

 

 

 

 

 

Insurance contracts

 

 

 

116.2

 

 

 

116 .2

 

Real estate

 

 

 

11.4

 

 

 

11.4

 

Other

 

2.6

 

0.4

 

 

 

3.0

 

Total

 

$

20.4

 

$

767.2

 

 

 

$

787.6

 

 

 

 

 

 

FAIR VALUE AS OF

 

 

 

MILLIONS

 

 

 

DECEMBER 31, 2012

 

 

 

 

 

LEVEL 1

 

LEVEL 2

 

LEVEL 3

 

TOTAL

 

Cash

 

$

8.0

 

 

 

 

 

$

8.0

 

Equity securities:

 

 

 

 

 

 

 

 

 

International equity

 

 

 

$

288.8

 

 

 

288.8

 

Fixed income:

 

 

 

 

 

 

 

 

 

Corporate bonds

 

5.2

 

150.7

 

 

 

155.9

 

Government bonds

 

8.1

 

117.4

 

 

 

125.5

 

Other:

 

 

 

 

 

 

 

 

 

Insurance contracts

 

 

 

96.4

 

 

 

96.4

 

Real estate

 

 

 

10.7

 

 

 

10.7

 

Other

 

0.5

 

3.5

 

 

 

4.0

 

Total

 

$

21.8

 

$

667.5

 

 

 

$

689.3

 

 

Multiemployer Plan

 

The company has historically contributed to a multiemployer defined benefit pension plan (“MEPP”) under the terms of a collective-bargaining agreement that covers certain union-represented former employees. The company contributed $0.2 million, $0.5 million and $0.4 million during 2013, 2012 and 2011, respectively to its MEPP.

 

During the fourth quarter of 2012 the company determined that a withdrawal from the MEPP was probable and based on the underfunded status of the MEPP recorded an estimated withdrawal liability of $4.7 million. During 2013, the company withdrew from the MEPP and as of December 31, 2013, the present value of the company’s withdrawal liability to the MEPP was $4.6 million.

 

The risks of participating in a MEPP are different from single-employer pension plans such that assets contributed to the MEPP by one employer may be used to provide benefits to employees of other participating employers. Additionally, if a participating employer stops contributing to the MEPP, the unfunded obligations of the plan may be borne by the remaining participating employers. Participation in the MEPP is not considered significant to the company as a whole.

 

Cash Flows

 

As of year-end 2013, the company’s estimate of benefits expected to be paid in each of the next five fiscal years and in the aggregate for the five fiscal years thereafter for the company’s pension and postretirement health care benefit plans are as follows:

 

 

 

 

 

MEDICARE SUBSIDY

 

MILLIONS

 

ALL PLANS

 

RECEIPTS

 

2014

 

$

169

 

$

2

 

2015

 

175

 

2

 

2016

 

178

 

 

2017

 

185

 

 

2018

 

191

 

 

2019-2023

 

1,101

 

 

 

Depending on plan funding levels, the U.S. defined benefit qualified pension plan provides certain terminating participants with an option to receive their pension benefits in the form of lump sum payments. This option resulted in a settlement charge of $2.4 million, recorded in special (gains) and charges in the fourth quarter of 2012.

 

The company is currently in compliance with all funding requirements of its U.S. pension and postretirement health care plans.

 

No voluntary contributions were made to the merged U.S. pension plan during 2013. Based on plan asset values as of December 31, 2011, the company was required to make contributions of $38 million to its Nalco U.S. pension plan during 2012. During 2012, a total of $180 million was funded to the Nalco U.S. pension plan. In the first quarter of 2011, the company made a $100 million voluntary contribution to its Ecolab U.S. pension plan.

 

62



 

The company seeks to maintain an asset balance that meets the long-term funding requirements identified by the projections of the pension plan’s actuaries while simultaneously satisfying the fiduciary responsibilities prescribed in ERISA. The company also takes into consideration the tax deductibility of contributions to the benefit plans.

 

The company is not aware of any expected refunds of plan assets within the next twelve months from any of its existing U.S. or international pension or postretirement benefit plans.

 

Savings Plan, ESOP and Profit Sharing

 

Legacy Ecolab & Legacy Nalco

 

The company provides a 401(k) savings plan for the majority of its legacy Ecolab and legacy Nalco U.S. employees.

 

On January 1, 2013, a new plan benefiting active employees accruing a final average pay or legacy cash balance pension benefit was spun off from the Ecolab Savings Plan and ESOP (the “Ecolab Plan”). Under the new plan, employee 401(k) contributions of up to 3% of eligible compensation are matched 100% by the company and employee 401(k) contributions over 3% and up to 5% of eligible compensation are matched 50% by the company.

 

All other active legacy Ecolab U.S. employees remain in the Ecolab Plan and beginning January 1, 2013, received a 100% match on 401(k) contributions of up to 4% of eligible compensation and a 50% match on 401(k) contributions of over 4% and up to 8% of eligible compensation.

 

On August 2, 2013 the legacy Nalco Company Profit Sharing and Saving Plan (the “Nalco Plan”) merged into the Ecolab Plan and eligible legacy Nalco employees began receiving matching contributions as discussed above. Prior to the merger of the plans, beginning January 1, 2013, eligible legacy Nalco employees received a 100% match on 401(k) contributions of up to 4% of eligible compensation and a 50% match on 401(k) contributions of over 4% and up to 8% of eligible compensation. Prior to January 1, 2013, the Nalco Plan provided for matching contributions of up to 4% of eligible compensation for employees who elected to contribute to 401(k) accounts and annual profit sharing contributions based on the company’s financial performance. Profit sharing contributions were no longer made for plan years after December 31, 2012.

 

The company’s matching contributions are 100% vested immediately. The company’s matching contribution expense for legacy Ecolab and legacy Nalco employees was $54 million, $43 million and $25 million in 2013, 2012 and 2011, respectively. The company’s profit sharing expense for legacy Nalco employee was $13 million and $1 million in 2012 and 2011 respectively.

 

Legacy Champion

 

A wholly-owned subsidiary of the company provides a 401(k) savings plan for qualified legacy Champion and Corsitech employees (“Champion Plan”). The Champion Plan was merged into the Ecolab Plan as of December 31, 2013, and beginning January 1, 2014 legacy Champion and Corsitech employees will receive the Ecolab Plan matching contribution described above.

 

Prior to January 1, 2014, the Champion Plan provided a discretionary matching contribution of 100% on 401(k) contributions of up to 3% of eligible compensation and 50% on 401(k) contributions of over 3% and up to 6% of eligible compensation.

 

Ecolab’s matching contribution to the Champion Plan during 2013, since the close of the Champion acquisition in April 2013, was $5 million.

 

17. OPERATING SEGMENTS AND GEOGRAPHIC INFORMATION

 

Effective in the first quarter of 2013, the company changed its reportable segments due to a change in its underlying organizational model designed to support the business following the Nalco merger and to facilitate global growth. The company did not operate under the realigned segment structure prior to 2013. The company’s new segment structure focuses on global businesses, with its ten operating units, which are also operating segments, aggregated into four reportable segments as follows:

 

Global Industrial - This reportable segment consists of the Global Water, Global Food & Beverage, Global Paper and Global Textile Care operating units. It provides water treatment and process applications, and cleaning and sanitizing solutions primarily to large industrial customers within the manufacturing, food and beverage processing, chemical, mining and primary metals, power generation, pulp and paper, and commercial laundry industries. The underlying operating units exhibit similar manufacturing processes, distribution methods and economic characteristics.

 

Global Institutional - This reportable segment consists of the Global Institutional, Global Specialty and Global Healthcare operating units. It provides specialized cleaning and sanitizing products to the foodservice, hospitality, lodging, healthcare, government and education and retail industries. The underlying operating units exhibit similar manufacturing processes, distribution methods and economic characteristics.

 

Global Energy - This reportable segment consists of the Global Energy operating unit. It serves the process chemicals and water treatment needs of the global petroleum and petrochemical industries in both upstream and downstream applications.

 

Other - This reportable segment consists of the Global Pest Elimination and Equipment Care operating units. It provides pest elimination and kitchen repair and maintenance, with its two operating units primarily fee-for-service businesses with similar economic characteristics.

 

For periods prior to its disposition in December 2012, the Vehicle Care operating unit was included within the Other reportable segment within the realigned reportable segment structure.

 

During the third quarter of 2013, the company’s management made a change to the way it measures and reports certain segments’ operating income, with intangible asset amortization specific to the Champion transaction moving to the Global Energy reportable segment from the Corporate segment. To provide meaningful comparisons, this change was made retroactively, resulting in $14.0 million of amortization expense moving to the Global Energy reportable segment from the Corporate segment for the second quarter of 2013. No other segments were impacted by this change.

 

Consistent with the company’s internal management reporting, and including the change discussed in the preceding paragraph, the Corporate segment includes intangible amortization specifically from the Nalco merger, and certain integration costs for both the Nalco and Champion transactions. The Corporate segment also includes special (gains) and charges reported on the Consolidated Statement of Income.

 

63



 

The profitability of the company’s operating units is evaluated by management based on operating income. The company has no intersegment revenues.

 

Reportable Segment Information

 

The company evaluates the performance of its international operations within its four reportable segments based on fixed currency exchange rates. The difference between the fixed currency exchange rates and the actual currency exchange rates is reported as “effect of foreign currency translation” in the following tables. All other accounting policies of the reportable segments are consistent with accounting principles generally accepted in the United States of America and the accounting policies of the company described in Note 2.

 

The following tables present net sales and operating income (loss) by reportable segment.

 

 

 

Net Sales

 

Operating Income (Loss)

 

MILLIONS

 

2013

 

 

2012

 

2011

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global Industrial

 

$

4,905.1

 

 

 $

4,762.2

 

$

2,036.6

 

 

$

637.3

 

 

$

569.5

 

$

234.3

 

Global Institutional

 

4,202.5

 

 

4,063.2

 

3,852.0

 

 

764.5

 

 

700.7

 

585.6

 

Global Energy

 

3,532.8

 

 

2,275.4

 

100.5

 

 

492.1

 

 

360.7

 

16.2

 

Other

 

715.0

 

 

736.3

 

701.4

 

 

97.9

 

 

103.0

 

96.6

 

Corporate

 

 

 

 

(29.6

)

 

(411.6

)

 

(442.3

)

(192.4

)

Subtotal at fixed currency rates

 

13,355.4

 

 

11,837.1

 

6,660.9

 

 

1,580.2

 

 

1,291.6

 

740.3

 

Effect of foreign currency translation

 

(102.0

)

 

1.6

 

137.6

 

 

(19.6

)

 

(2.3

)

13.5

 

Consolidated

 

$

13,253.4

 

 

 $

11,838.7

 

$

6,798.5

 

 

$

1,560.6

 

 

$

1,289.3

 

$

753.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The company has an integrated supply chain function that serves all of its reportable segments. As such asset and capital expenditure information by reportable segment has not been provided and is not available, since the company does not produce or utilize such information internally. In addition, although depreciation and amortization expense is a component of each reportable segment’s operating results, it is not discretely identifiable.

 

The company had two classes of products which comprised 10% or more of consolidated net sales in any of the last three years. Sales of warewashing products were approximately 10% of consolidated net sales in 2013, approximately 11% of consolidated net sales in 2012 and approximately 18% of consolidated net sales in 2011. Sales of laundry products were approximately 10% of consolidated net sales in 2011.

 

The vast majority of the company’s revenue is driven by the sale of its chemical products, with any corresponding service generally considered incidental to the product sale. The exception to this is the Global Pest Elimination and Equipment Care operating units, which are within the Other reportable segment and as previously noted, are primarily fee-for-service businesses. In addition, the Global Industrial, Global Institutional and Global Energy reportable segments derive a small amount of revenue directly from service offerings. All other service based revenue is insignificant.

 

Total service revenue at public exchange rates by reportable segment is shown below.

 

 

 

Service Revenue

 

(MILLIONS)

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

Global Industrial

 

$

51.9

 

 

$

48.3

 

$

 

Global Institutional

 

27.0

 

 

23.8

 

24.3

 

Global Energy

 

179.3

 

 

156.0

 

 

Other

 

619.4

 

 

590.1

 

563.4

 

 

Geographic Information

 

 

Net sales and long-lived assets at public exchange rates by geographic region are as follows:

 

 

 

Net Sales

 

Long-Lived Assets, net

 

(MILLIONS)

 

 

2013

 

2012

 

2011

 

2013

 

2012

 

United States

 

$

6,696.0

 

 

$

5,865.3

 

$

3,551.2

 

 

$

8,755.8

 

 

  $

7,100.3

 

EMEA

 

3,255.0

 

 

3,027.9

 

1,955.5

 

 

2,180.2

 

 

1,908.4

 

Asia Pacific

 

1,631.8

 

 

1,586.8

 

721.4

 

 

2,368.6

 

 

2,377.1

 

Latin America

 

1,022.6

 

 

849.7

 

321.2

 

 

832.4

 

 

714.3

 

Canada

 

648.0

 

 

509.0

 

249.2

 

 

801.1

 

 

580.2

 

Consolidated

 

$

13,253.4

 

 

$

11,838.7

 

$

6,798.5

 

 

$

14,938.1

 

 

  $

12,680.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales by geographic region were determined based on origin of sale. Geographic data for long-lived assets is based on physical location of those assets. There were no sales from a single foreign country or individual customer that were material to the company’s consolidated net sales.

 

64



 

18. QUARTERLY FINANCIAL DATA (UNAUDITED)

 

 

 

 

FIRST

 

SECOND

 

THIRD

 

FOURTH

 

 

 

MILLIONS, EXCEPT PER SHARE

 

 

QUARTER

 

QUARTER

 

QUARTER

 

QUARTER

 

YEAR

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

 

$

2,872.1

 

$

3,337.8

 

$

3,484.0

 

$

3,559.5

 

$

13,253.4

 

Cost of sales (including special charges of $2.0, $15.2, $6.3 and $19.7 in Q1, Q2, Q3 and Q4, respectively)

 

 

1,564.9

 

1,828.6

 

1,882.8

 

1,963.8

 

7,240.1

 

Selling, general and administrative expenses

 

 

995.8

 

1,083.3

 

1,097.4

 

1,104.9

 

4,281.4

 

Special (gains) and charges

 

 

49.7

 

73.6

 

27.8

 

20.2

 

171.3

 

Operating income

 

 

261.7

 

352.3

 

476.0

 

470.6

 

1,560.6

 

Interest expense, net (including special charges of $2.2 and $0.3 in Q1 and Q2, respectively)

 

 

61.5

 

66.2

 

67.0

 

67.6

 

262.3

 

Income before income taxes

 

 

200.2

 

286.1

 

409.0

 

403.0

 

1,298.3

 

Provision for income taxes

 

 

39.2

 

70.3

 

101.8

 

113.4

 

324.7

 

Net income including noncontrolling interest

 

 

161.0

 

215.8

 

307.2

 

289.6

 

973.6

 

Less: Net income attributable to noncontrolling interest (including special charges of $0.5 in Q1)

 

 

1.4

 

2.7

 

(0.8)

 

2.5

 

5.8

 

Net income attributable to Ecolab

 

 

$

159.6

 

$

213.1

 

$

308.0

 

$

287.1

 

$

967.8

 

Earnings attributable to Ecolab per common share

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

$

0.54

 

$

0.71

 

$

1.02

 

$

0.95

 

$

3.23

 

Diluted

 

 

$

0.53

 

$

0.69

 

$

1.00

 

$

0.93

 

$

3.16

 

Weighted-average common shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

295.4

 

301.5

 

301.2

 

301.2

 

299.9

 

Diluted

 

 

300.9

 

307.4

 

307.2

 

307.5

 

305.9

 

 

 

 

 

 

 

 

 

 

 

 

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

2,810.9

 

$

2,958.7

 

$

3,023.3

 

$

3,045.8

 

$

11,838.7

 

Cost of sales (including special charges of $76.0, $3.1, $3.2 and $11.6 in Q1, Q2, Q3 and Q4, respectively)

 

1,614.0

 

1,608.9

 

1,616.4

 

1,644.2

 

6,483.5

 

Selling, general and administrative expenses

 

989.7

 

981.7

 

977.7

 

971.1

 

3,920.2

 

Special (gains) and charges

 

41.4

 

41.6

 

28.0

 

34.7

 

145.7

 

Operating income

 

165.8

 

326.5

 

401.2

 

395.8

 

1,289.3

 

Interest expense, net (including special charges of $18.2 and $1.1 in Q1 and Q4, respectively)

 

86.1

 

63.9

 

64.2

 

62.5

 

276.7

 

Income before income taxes

 

79.7

 

262.6

 

337.0

 

333.3

 

1,012.6

 

Provision for income taxes

 

35.6

 

79.2

 

97.7

 

98.8

 

311.3

 

Net income including noncontrolling interest

 

44.1

 

183.4

 

239.3

 

234.5

 

701.3

 

Less: Net income attributable to noncontrolling interest (including special charges of $4.5 in Q1)

 

(5.6)

 

(1.1)

 

1.3

 

3.1

 

(2.3)

 

Net income attributable to Ecolab

 

$

49.7

 

$

184.5

 

$

238.0

 

$

231.4

 

$

703.6

 

Earnings attributable to Ecolab per common share

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.17

 

$

0.63

 

$

0.81

 

$

0.79

 

$

2.41

 

Diluted

 

$

0.17

 

$

0.62

 

$

0.80

 

$

0.77

 

$

2.35

 

Weighted-average common shares outstanding

 

 

 

 

 

 

 

 

 

 

 

Basic

 

291.5

 

291.9

 

292.7

 

293.8

 

292.5

 

Diluted

 

297.9

 

298.2

 

298.6

 

299.9

 

298.9

 

 

Per share amounts do not necessarily sum due to changes in the calculation of shares outstanding for each discrete period and rounding.

 

65



 

REPORTS OF MANAGEMENT

 

To our Shareholders:

 

Management’s Responsibility for Financial Statements

 

Management is responsible for the integrity and objectivity of the consolidated financial statements. The statements have been prepared in accordance with accounting principles generally accepted in the United States of America and, accordingly, include certain amounts based on management’s best estimates and judgments.

 

The Board of Directors, acting through its Audit Committee composed solely of independent directors, is responsible for determining that management fulfills its responsibilities in the preparation of financial statements and maintains internal control over financial reporting. The Audit Committee recommends to the Board of Directors the appointment of the company’s independent registered public accounting firm, subject to ratification by the shareholders. It meets regularly with management, the internal auditors and the independent registered public accounting firm.

 

The independent registered public accounting firm has audited the consolidated financial statements included in this annual report and have expressed their opinion regarding whether these consolidated financial statements present fairly in all material respects our financial position and results of operation and cash flows as stated in their report presented separately herein.

 

Management’s Report on Internal Control Over Financial Reporting

 

Management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rule 13a-15(f). Under the supervision and with the participation of management, including the principal executive officer and principal financial officer, an evaluation of the design and operating effectiveness of internal control over financial reporting was conducted based on the 1992 framework in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on the evaluation under the framework in Internal Control - Integrated Framework, management concluded that internal control over financial reporting was effective as of December 31, 2013.

 

On April 10, 2013, the company completed its acquisition of privately held Champion Technologies and its related company Corsicana Technologies (collectively “Champion”). See Note 4 to the Consolidated Financial Statements for additional information. As permitted by the Securities and Exchange Commission, companies may exclude acquisitions from their assessment of internal controls over financial reporting during the first year of acquisition and management elected to exclude Champion from its assessment of internal controls over financial reporting as of December 31, 2013. Champion’s total assets and total revenues represent approximately 4% and 8%, respectively, of the related consolidated financial statement amounts as of and for the year ended December 31, 2013.

 

The company’s independent registered public accounting firm, PricewaterhouseCoopers LLP, has audited the effectiveness of the company’s internal control over financial reporting as of December 31, 2013 as stated in their report which is included herein.

 

GRAPHIC

GRAPHIC

Douglas M. Baker, Jr.

Daniel J. Schmechel

Chairman and Chief Executive Officer

Chief Financial Officer

 

66



 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the Shareholders and Board of Directors of Ecolab Inc.:

 

In our opinion, the accompanying consolidated balance sheets and the related consolidated statements of income, comprehensive income, equity and cash flows present fairly, in all material respects, the financial position of Ecolab Inc. and its subsidiaries at December 31, 2013 and 2012, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2013 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2013, based on criteria established in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in 1992. The Company’s management is responsible for these financial statements, for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express opinions on these financial statements and on the Company’s internal control over financial reporting based on our integrated audits. We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audits of the financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.

 

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

As described in Management’s Report on Internal Control over Financial Reporting, management has excluded Champion from its assessment of internal control over financial reporting as of December 31, 2013 because it was acquired by the Company in a purchase business combination during 2013. We have also excluded Champion from our audit of internal control over financial reporting. Champion is a wholly-owned subsidiary whose total assets and total revenues represent 4% and 8%, respectively, of the related consolidated financial statement amounts as of and for the year ended December 31, 2013.

 

GRAPHIC

PricewaterhouseCoopers LLP

Minneapolis, Minnesota

February 28, 2014

 

67



 

Summary Operating and Financial Data

 

DECEMBER 31 (MILLIONS, EXCEPT PER SHARE AND EMPLOYEES)

 

 

2013

 

 

2012

 

2011

 

2010

 

OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

 

 

 

 

 

 

 

 

 

 

United States (including special (gains) and charges(1))

 

 

$

6,696.0

 

 

$

5,865.3

 

$

3,551.2

 

$

3,170.4

 

International (at average rates of currency exchange)

 

 

6,557.4

 

 

5,973.4

 

3,247.3

 

2,919.3

 

Total

 

 

13,253.4

 

 

11,838.7

 

6,798.5

 

6,089.7

 

Cost of sales (including special (gains) and charges(2))

 

 

7,240.1

 

 

6,483.5

 

3,475.6

 

3,013.8

 

Selling, general and administrative expenses

 

 

4,281.4

 

 

3,920.2

 

2,438.1

 

2,261.6

 

Special (gains) and charges

 

 

171.3

 

 

145.7

 

131.0

 

7.5

 

Operating income

 

 

1,560.6

 

 

1,289.3

 

753.8

 

806.8

 

Gain on sale of equity investment

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net (including special (gains) and charges(3))

 

 

262.3

 

 

276.7

 

74.2

 

59.1

 

Income before income taxes

 

 

1,298.3

 

 

1,012.6

 

679.6

 

747.7

 

Provision for income taxes

 

 

324.7

 

 

311.3

 

216.3

 

216.6

 

Net income including noncontrolling interest

 

 

973.6

 

 

701.3

 

463.3

 

531.1

 

Less: Net income (loss) attributable to noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

(including special (gains) and charges(4))

 

 

5.8

 

 

(2.3

)

0.8

 

0.8

 

Net income attributable to Ecolab

 

 

$

967.8

 

 

$

703.6

 

$

462.5

 

$

530.3

 

Earnings per share, as reported (GAAP)

 

 

 

 

 

 

 

 

 

 

 

Diluted - net income

 

 

$

3.16

 

 

$

2.35

 

$

1.91

 

$

2.23

 

Earnings per share, as adjusted (Non-GAAP)(5)

 

 

 

 

 

 

 

 

 

 

 

Diluted - net income

 

 

$

3.54

 

 

$

2.98

 

$

2.54

 

$

2.23

 

Weighted-average common shares outstanding - basic

 

 

299.9

 

 

292.5

 

236.9

 

233.4

 

Weighted-average common shares outstanding – diluted

 

 

305.9

 

 

298.9

 

242.1

 

237.6

 

SELECTED INCOME STATEMENT RATIOS

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

45.4

%

 

45.2

%

48.9

%

50.5

%

Selling, general and administrative expenses

 

 

32.3

 

 

33.1

 

35.9

 

37.1

 

Operating income

 

 

11.8

 

 

10.9

 

11.1

 

13.2

 

Income before income taxes

 

 

9.8

 

 

8.6

 

10.0

 

12.3

 

Net income attributable to Ecolab

 

 

7.3

 

 

5.9

 

6.8

 

8.7

 

Effective income tax rate

 

 

25.0

%

 

30.7

%

31.8

%

29.0

%

FINANCIAL POSITION

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

$

4,698.4

 

 

$

4,892.0

 

$

5,396.0

 

$

1,869.9

 

Property, plant and equipment, net

 

 

2,882.0

 

 

2,409.1

 

2,295.4

 

1,148.3

 

Goodwill, intangible and other assets

 

 

12,056.1

 

 

10,271.2

 

10,493.3

 

1,854.0

 

Total assets

 

 

$

19,636.5

 

 

$

17,572.3

 

$

18,184.7

 

$

4,872.2

 

Current liabilities

 

 

$

3,488.7

 

 

$

3,052.7

 

$

3,166.3

 

$

1,324.8

 

Long-term debt

 

 

6,043.5

 

 

5,736.1

 

6,613.2

 

656.4

 

Postretirement health care and pension benefits

 

 

795.6

 

 

1,220.5

 

1,173.4

 

565.8

 

Other liabilities

 

 

1,899.3

 

 

1,402.9

 

1,490.7

 

192.2

 

Total liabilities

 

 

12,227.1

 

 

11,412.2

 

12,443.6

 

2,739.2

 

Ecolab shareholders’ equity

 

 

7,344.3

 

 

6,077.0

 

5,666.7

 

2,129.2

 

Noncontrolling interest

 

 

65.1

 

 

83.1

 

74.4

 

3.8

 

Total equity

 

 

7,409.4

 

 

6,160.1

 

5,741.1

 

2,133.0

 

Total liabilities and equity

 

 

$

19,636.5

 

 

$

17,572.3

 

$

18,184.7

 

$

4,872.2

 

SELECTED CASH FLOW INFORMATION

 

 

 

 

 

 

 

 

 

 

 

Cash provided by operating activities

 

 

$

1,559.8

 

 

$

1,203.0

 

$

685.5

 

$

950.4

 

Depreciation and amortization

 

 

816.2

 

 

714.5

 

395.7

 

347.9

 

Capital expenditures

 

 

625.1

 

 

574.5

 

341.7

 

260.5

 

Cash dividends declared per common share

 

 

$

0.9650

 

 

$

0.8300

 

$

0.7250

 

$

0.6400

 

SELECTED FINANCIAL MEASURES/OTHER

 

 

 

 

 

 

 

 

 

 

 

Total debt

 

 

$

6,904.5

 

 

$

6,541.9

 

$

7,636.2

 

$

845.6

 

Total debt to capitalization

 

 

48.2

%

 

51.5

%

57.1

%

28.4

%

Book value per common share

 

 

$

24.39

 

 

$

20.62

 

$

19.41

 

$

9.16

 

Return on beginning equity

 

 

15.8

%

 

12.2

%

21.7

%

26.5

%

Dividends per share/diluted earnings per common share

 

 

30.5

%

 

35.3

%

38.0

%

28.7

%

Net interest coverage

 

 

5.9

 

 

4.7

 

10.2

 

13.7

 

Year end market capitalization

 

 

$

31,399.4

 

 

$

21,190.5

 

$

16,879.0

 

$

11,723.3

 

Annual common stock price range

 

 

$

108.34-71.99

 

 

$

72.79-57.44

 

$

58.13-43.81

 

$

52.46-40.66

 

Number of employees

 

 

45,415

 

 

40,860

 

40,200

 

26,494

 

 

68



 

DECEMBER 31 (MILLIONS, EXCEPT PER SHARE AND EMPLOYEES)

 

2009

 

2008

 

2007

 

2006

 

2005

 

2004

 

2003

 

OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States (including special (gains) and charges(1))

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

International (at average rates of currency exchange)

 

$

3,112.7

 

$

3,130.1

 

$

2,801.3

 

$

2,562.8

 

$

2,327.4

 

$

2,135.7

 

$

2,014.8

 

Total

 

2,787.9

 

3,007.4

 

2,668.3

 

2,333.0

 

2,207.4

 

2,049.3

 

1,747.0

 

Cost of sales (including special (gains) and charges(2))

 

5,900.6

 

6,137.5

 

5,469.6

 

4,895.8

 

4,534.8

 

4,185.0

 

3,761.8

 

Selling, general and administrative expenses

 

2,978.0

 

3,141.6

 

2,691.7

 

2,416.1

 

2,248.8

 

2,033.5

 

1,846.6

 

Special (gains) and charges

 

2,174.2

 

2,257.2

 

2,089.2

 

1,866.7

 

1,743.0

 

1,656.1

 

1,458.7

 

Operating income

 

67.1

 

25.9

 

19.7

 

 

 

 

 

4.5

 

0.4

 

Gain on sale of equity investment

 

681.3

 

712.8

 

669.0

 

613.0

 

543.0

 

490.9

 

456.1

 

Interest expense, net (including special (gains) and charges(3))

 

 

 

 

 

 

 

 

 

 

 

 

 

11.1

 

Income before income taxes

 

61.2

 

61.6

 

51.0

 

44.4

 

44.2

 

45.3

 

45.3

 

Provision for income taxes

 

620.1

 

651.2

 

618.0

 

568.6

 

498.8

 

445.6

 

421.9

 

Net income including noncontrolling interest

 

201.4

 

202.8

 

189.1

 

198.6

 

178.7

 

161.9

 

160.2

 

Less: Net income (loss) attributable to noncontrolling interest

 

418.7

 

448.4

 

428.9

 

370.0

 

320.1

 

283.7

 

261.7

 

(including special (gains) and charges(4))

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Ecolab

 

1.4

 

0.3

 

1.7

 

1.4

 

0.6

 

1.0

 

1.1

 

Earnings per share, as reported (GAAP)

 

$

417.3

 

$

448.1

 

$

427.2

 

$

368.6

 

$

319.5

 

$

282.7

 

$

260.6

 

Diluted - net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share, as adjusted (Non-GAAP)(5)

 

$

1.74

 

$

1.80

 

$

1.70

 

$

1.43

 

$

1.23

 

$

1.09

 

$

0.99

 

Diluted - net income

 

$

1.99

 

$

1.86

 

$

1.66

 

$

1.43

 

$

1.24

 

$

1.09

 

$

0.96

 

Weighted-average common shares outstanding — basic

 

236.7

 

245.4

 

246.8

 

252.1

 

255.7

 

257.6

 

259.5

 

Weighted-average common shares outstanding — diluted

 

239.9

 

249.3

 

251.8

 

257.1

 

260.1

 

260.4

 

262.7

 

SELECTED INCOME STATEMENT RATIOS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

49.5

%

48.8

%

50.8

%

50.7

%

50.4

%

51.4

%

50.9

%

Selling, general and administrative expenses

 

36.8

 

36.8

 

38.2

 

38.1

 

38.4

 

39.6

 

38.8

 

Operating income

 

11.5

 

11.6

 

12.2

 

12.5

 

12.0

 

11.7

 

12.1

 

Income before income taxes

 

10.5

 

10.6

 

11.3

 

11.6

 

11.0

 

10.6

 

11.2

 

Net income attributable to Ecolab

 

7.1

 

7.3

 

7.8

 

7.5

 

7.0

 

6.8

 

6.9

 

Effective income tax rate

 

32.5

%

31.1

%

30.6

%

34.9

%

35.8

%

36.3

%

38.0

%

FINANCIAL POSITION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

$

1,814.2

 

$

1,691.1

 

$

1,717.3

 

$

1,853.6

 

$

1,421.7

 

$

1,279.1

 

$

1,150.3

 

Property, plant and equipment, net

 

1,176.2

 

1,135.2

 

1,083.4

 

951.6

 

868.0

 

867.0

 

769.1

 

Goodwill, intangible and other assets

 

2,030.5

 

1,930.6

 

1,922.1

 

1,614.2

 

1,506.9

 

1,570.1

 

1,309.5

 

Total assets

 

$

5,020.9

 

$

4,756.9

 

$

4,722.8

 

$

4,419.4

 

$

3,796.6

 

$

3,716.2

 

$

3,228.9

 

Current liabilities

 

$

1,250.2

 

$

1,441.9

 

$

1,518.3

 

$

1,502.8

 

$

1,119.4

 

$

939.6

 

$

851.9

 

Long-term debt

 

868.8

 

799.3

 

599.9

 

557.1

 

519.4

 

645.5

 

604.4

 

Postretirement health care and pension benefits

 

603.7

 

680.2

 

418.5

 

420.2

 

302.0

 

270.9

 

249.9

 

Other liabilities

 

288.6

 

256.5

 

243.2

 

252.7

 

201.7

 

257.3

 

195.9

 

Total liabilities

 

3,011.3

 

3,177.9

 

2,779.9

 

2,732.9

 

2,142.5

 

2,113.3

 

1,902.1

 

Ecolab shareholders’ equity

 

2,000.9

 

1,571.6

 

1,935.7

 

1,680.2

 

1,649.2

 

1,598.1

 

1,321.1

 

Noncontrolling interest

 

8.7

 

7.4

 

7.2

 

6.4

 

4.9

 

4.8

 

5.7

 

Total equity

 

2,009.6

 

1,579.0

 

1,942.9

 

1,686.6

 

1,654.1

 

1,602.9

 

1,326.8

 

Total liabilities and equity

 

$

5,020.9

 

$

4,756.9

 

$

4,722.8

 

$

4,419.4

 

$

3,796.6

 

$

3,716.2

 

$

3,228.9

 

SELECTED CASH FLOW INFORMATION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash provided by operating activities

 

$

695.0

 

$

753.2

 

$

797.6

 

$

627.6

 

$

590.1

 

$

570.9

 

$

523.9

 

Depreciation and amortization

 

334.3

 

334.7

 

291.9

 

268.6

 

256.9

 

247.0

 

228.1

 

Capital expenditures

 

252.5

 

326.7

 

306.5

 

287.9

 

268.8

 

275.9

 

212.0

 

Cash dividends declared per common share

 

$

0.5750

 

$

0.5300

 

$

0.4750

 

$

0.4150

 

$

0.3625

 

$

0.3275

 

$

0.2975

 

SELECTED FINANCIAL MEASURES/OTHER

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total debt

 

$

967.3

 

$

1,138.2

 

$

1,003.4

 

$

1,066.1

 

$

746.3

 

$

701.6

 

$

674.6

 

Total debt to capitalization

 

32.5

%

41.9

%

34.1

%

38.7

%

31.1

%

30.4

%

33.7

%

Book value per common share

 

$

8.46

 

$

6.65

 

$

7.84

 

$

6.69

 

$

6.49

 

$

6.21

 

$

5.13

 

Return on beginning equity

 

26.6

%

23.1

%

25.4

%

22.4

%

20.0

%

21.4

%

23.3

%

Dividends per share/diluted earnings per common share

 

33.1

%

29.4

%

27.9

%

29.0

%

29.5

%

30.0

%

30.1

%

Net interest coverage

 

11.1

 

11.6

 

13.1

 

13.8

 

12.3

 

10.8

 

10.1

 

Year end market capitalization

 

$

10,547.4

 

$

8,301.7

 

$

12,639.9

 

$

11,360.4

 

$

9,217.8

 

$

9,047.5

 

$

7,045.5

 

Annual common stock price range

 

$

47.88-29.27

 

$

52.35-29.56

 

$

52.78-37.01

 

$

46.40-33.64

 

$

37.15-30.68

 

$

35.59-26.12

 

$

27.92-23.08

 

Number of employees

 

25,931

 

26,568

 

26,052

 

23,130

 

22,404

 

21,338

 

20,826

 

 

On April 10, 2013 and on December 1, 2011, the company completed its acquisition of Champion and merger with Nalco, respectively, which significantly impacts the comparability of certain 2013, 2012 and 2011 financial data against prior years. (1)U.S. Net sales includes special charges of $29.6 in 2011. (2)Cost of sales includes special charges of $43.2 in 2013, $93.9 in 2012, $8.9 in 2011, $12.6 in 2009, ($0.1) in 2004 and ($0.1) in 2003. (3) Interest expense, net includes special charges of $2.5 in 2013, $19.3 in 2012 and $1.5 in 2011. (4)Net income attributable to noncontrolling interest includes special charges of $0.5 in 2013 and $4.5 in 2012. (5)Earnings per share, as adjusted (Non-GAAP) amounts exclude the impact of special (gains) and charges, discrete tax items and for 2011, post merger legacy Nalco activity. All per share, shares outstanding and market price data reflect the two-for-one stock split declared in 2003.

 

69