XML 42 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Balance Sheet Information (Tables)
6 Months Ended
Jun. 30, 2013
Balance Sheet Information  
Balance Sheet Information

 

 

June 30

 

December 31

 

(millions)

 

2013

 

2012

 

 

 

(unaudited)

 

Accounts receivable, net

 

 

 

 

 

Accounts receivable

 

$

2,508.2

 

$

2,298.3

 

Allowance for doubtful accounts

 

(71.9

)

(73.2

)

Total

 

$

2,436.3

 

$

2,225.1

 

 

 

 

 

 

 

Inventories

 

 

 

 

 

Finished goods

 

$

990.4

 

$

774.3

 

Raw materials and parts

 

405.9

 

338.3

 

Inventories at FIFO cost

 

1,396.3

 

1,112.6

 

Excess of FIFO cost over LIFO cost

 

(23.0

)

(24.5

)

Total

 

$

1,373.3

 

$

1,088.1

 

 

 

 

 

 

 

Property, plant and equipment, net

 

 

 

 

 

Land

 

$

184.5

 

$

158.9

 

Buildings and improvements

 

636.0

 

562.1

 

Leasehold improvements

 

86.4

 

80.5

 

Machinery and equipment

 

1,564.4

 

1,281.2

 

Merchandising and customer equipment

 

1,758.0

 

1,812.5

 

Capitalized software

 

400.6

 

385.7

 

Construction in progress

 

290.8

 

207.2

 

 

 

4,920.7

 

4,488.1

 

Accumulated depreciation

 

(2,141.6

)

(2,079.0

)

Total

 

$

2,779.1

 

$

2,409.1

 

 

 

 

 

 

 

Other intangible assets, net

 

 

 

 

 

Cost of intangible assets not
subject to amortization

 

 

 

 

 

 

 

Trade names

 

$

1,230.0

 

$

1,230.0

 

Cost of intangible assets
subject to amortization

 

 

 

 

 

 

 

Customer relationships

 

$

3,456.9

 

$

2,588.6

 

Trademarks

 

306.7

 

185.2

 

Patents

 

420.1

 

414.7

 

Other technology

 

210.9

 

174.8

 

 

 

$

 4,394.6

 

$

3,363.3

 

Accumulated amortization

 

 

 

 

 

Customer relationships

 

$

(469.7

)

$

(373.1

)

Trademarks

 

(59.0

)

(51.2

)

Patents

 

(80.7

)

(65.6

)

Other technology

 

(70.2

)

(59.3

)

Other intangible assets, net

 

$

4,945.0

 

$

4,044.1

 

 

 

 

 

 

 

Other assets

 

 

 

 

 

Deferred income taxes

 

$

74.2

 

$

51.0

 

Pension

 

9.8

 

7.0

 

Other

 

285.7

 

248.6

 

Total

 

$

369.7

 

$

306.6

 

 

 

 

June 30

 

December 31

 

(millions)

 

2013

 

2012

 

 

 

(unaudited)

 

Other current liabilities

 

 

 

 

 

Discounts and rebates

 

$

249.6

 

$

244.4

 

Dividends payable

 

69.4

 

 

Interest payable

 

29.0

 

19.5

 

Taxes payable, other than income

 

100.0

 

97.3

 

Derivative liabilities

 

14.0

 

9.9

 

Restructuring

 

108.2

 

116.6

 

Estimated future consideration payable to Champion sellers

 

83.9

 

 

Other

 

281.5

 

283.3

 

Total

 

$

935.6

 

$

771.0

 

 

 

 

 

 

 

Other liabilities

 

 

 

 

 

Deferred income taxes

 

$

1,569.7

 

$

1,174.2

 

Income taxes payable - non-current

 

88.6

 

81.5

 

Other

 

144.9

 

147.2

 

Total

 

$

1,803.2

 

$

1,402.9

 

Accumulated other comprehensive loss

 

 

 

 

 

 

 

Unrealized loss on derivative financial instruments, net of tax

 

$

(6.1

)

$

(13.6

)

Unrecognized pension and postretirement benefit expense, net of tax

 

(590.9

)

(613.8

)

Cumulative translation, net of tax

 

15.0

 

167.7

 

Total

 

$

(582.0

)

$

(459.7

)