XML 15 R29.htm IDEA: XBRL DOCUMENT v3.20.1
Information by Operating Segment (Tables)
6 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Schedule of Operating Segment Information

 

 

 

Gas Utility

 

 

Gas Marketing

 

 

Other

 

 

Eliminations

 

 

Consolidated

 

Three Months Ended March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

679.1

 

 

$

33.3

 

 

$

3.1

 

 

$

 

 

$

715.5

 

Intersegment revenues

 

 

(0.1

)

 

 

 

 

 

11.6

 

 

 

(11.5

)

 

 

 

Total Operating Revenues

 

 

679.0

 

 

 

33.3

 

 

 

14.7

 

 

 

(11.5

)

 

 

715.5

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gas Utility

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural and propane gas

 

 

271.6

 

 

 

 

 

 

 

 

 

(22.6

)

 

 

249.0

 

Operation and maintenance

 

 

95.8

 

 

 

 

 

 

 

 

 

(2.7

)

 

 

93.1

 

Depreciation and amortization

 

 

47.0

 

 

 

 

 

 

 

 

 

 

 

 

47.0

 

Taxes, other than income taxes

 

 

51.7

 

 

 

 

 

 

 

 

 

 

 

 

51.7

 

Total Gas Utility Operating Expenses

 

 

466.1

 

 

 

 

 

 

 

 

 

(25.3

)

 

 

440.8

 

Gas Marketing and Other

 

 

 

 

 

37.7

 

 

 

12.7

 

 

 

13.8

 

 

 

64.2

 

Total Operating Expenses

 

 

466.1

 

 

 

37.7

 

 

 

12.7

 

 

 

(11.5

)

 

 

505.0

 

Operating Income

 

$

212.9

 

 

$

(4.4

)

 

$

2.0

 

 

$

 

 

$

210.5

 

Net Economic Earnings (Loss)

 

$

144.3

 

 

$

5.1

 

 

$

(5.4

)

 

$

 

 

$

144.0

 

 

 

 

Gas Utility

 

 

Gas Marketing

 

 

Other

 

 

Eliminations

 

 

Consolidated

 

Three Months Ended March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

776.7

 

 

$

25.4

 

 

$

1.4

 

 

$

 

 

$

803.5

 

Intersegment revenues

 

 

0.1

 

 

 

0.1

 

 

 

2.9

 

 

 

(3.1

)

 

 

 

Total Operating Revenues

 

 

776.8

 

 

 

25.5

 

 

 

4.3

 

 

 

(3.1

)

 

 

803.5

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gas Utility

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural and propane gas

 

 

366.7

 

 

 

 

 

 

 

 

 

(29.3

)

 

 

337.4

 

Operation and maintenance

 

 

112.0

 

 

 

 

 

 

 

 

 

(2.5

)

 

 

109.5

 

Depreciation and amortization

 

 

44.4

 

 

 

 

 

 

 

 

 

 

 

 

44.4

 

Taxes, other than income taxes

 

 

57.4

 

 

 

 

 

 

 

 

 

 

 

 

57.4

 

Total Gas Utility Operating Expenses

 

 

580.5

 

 

 

 

 

 

 

 

 

(31.8

)

 

 

548.7

 

Gas Marketing and Other

 

 

 

 

 

8.7

 

 

 

7.9

 

 

 

28.7

 

 

 

45.3

 

Total Operating Expenses

 

 

580.5

 

 

 

8.7

 

 

 

7.9

 

 

 

(3.1

)

 

 

594.0

 

Operating Income (Loss)

 

$

196.3

 

 

$

16.8

 

 

$

(3.6

)

 

$

 

 

$

209.5

 

Net Economic Earnings (Loss)

 

$

146.7

 

 

$

6.2

 

 

$

(5.0

)

 

$

 

 

$

147.9

 

 

 

 

Gas Utility

 

 

Gas Marketing

 

 

Other

 

 

Eliminations

 

 

Consolidated

 

Six Months Ended March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

1,209.7

 

 

$

65.6

 

 

$

7.1

 

 

$

 

 

$

1,282.4

 

Intersegment revenues

 

 

 

 

 

 

 

 

18.7

 

 

 

(18.7

)

 

 

 

Total Operating Revenues

 

 

1,209.7

 

 

 

65.6

 

 

 

25.8

 

 

 

(18.7

)

 

 

1,282.4

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gas Utility

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural and propane gas

 

 

513.1

 

 

 

 

 

 

 

 

 

(49.5

)

 

 

463.6

 

Operation and maintenance

 

 

204.4

 

 

 

 

 

 

 

 

 

(5.3

)

 

 

199.1

 

Depreciation and amortization

 

 

93.4

 

 

 

 

 

 

 

 

 

 

 

 

93.4

 

Taxes, other than income taxes

 

 

89.6

 

 

 

 

 

 

 

 

 

 

 

 

89.6

 

Total Gas Utility Operating Expenses

 

 

900.5

 

 

 

 

 

 

 

 

 

(54.8

)

 

 

845.7

 

Gas Marketing and Other

 

 

 

 

 

65.6

 

 

 

22.2

 

 

 

36.1

 

 

 

123.9

 

Total Operating Expenses

 

 

900.5

 

 

 

65.6

 

 

 

22.2

 

 

 

(18.7

)

 

 

969.6

 

Operating Income (Loss)

 

$

309.2

 

 

$

 

 

$

3.6

 

 

$

 

 

$

312.8

 

Net Economic Earnings (Loss)

 

$

213.4

 

 

$

11.2

 

 

$

(8.8

)

 

$

 

 

$

215.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gas Utility

 

 

Gas Marketing

 

 

Other

 

 

Eliminations

 

 

Consolidated

 

Six Months Ended March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

1,350.5

 

 

$

51.2

 

 

$

3.8

 

 

$

 

 

$

1,405.5

 

Intersegment revenues

 

 

1.5

 

 

 

0.1

 

 

 

5.9

 

 

 

(7.5

)

 

 

 

Total Operating Revenues

 

 

1,352.0

 

 

 

51.3

 

 

 

9.7

 

 

 

(7.5

)

 

 

1,405.5

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gas Utility

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural and propane gas

 

 

658.5

 

 

 

 

 

 

 

 

 

(69.4

)

 

 

589.1

 

Operation and maintenance

 

 

216.9

 

 

 

 

 

 

 

 

 

(4.9

)

 

 

212.0

 

Depreciation and amortization

 

 

88.1

 

 

 

 

 

 

 

 

 

 

 

 

88.1

 

Taxes, other than income taxes

 

 

96.6

 

 

 

 

 

 

 

 

 

 

 

 

96.6

 

Total Gas Utility Operating Expenses

 

 

1,060.1

 

 

 

 

 

 

 

 

 

(74.3

)

 

 

985.8

 

Gas Marketing and Other

 

 

 

 

 

22.0

 

 

 

16.3

 

 

 

66.8

 

 

 

105.1

 

Total Operating Expenses

 

 

1,060.1

 

 

 

22.0

 

 

 

16.3

 

 

 

(7.5

)

 

 

1,090.9

 

Operating Income (Loss)

 

$

291.9

 

 

$

29.3

 

 

$

(6.6

)

 

$

 

 

$

314.6

 

Net Economic Earnings (Loss)

 

$

213.1

 

 

$

14.5

 

 

$

(13.8

)

 

$

 

 

$

213.8

 

The Company’s total assets by segment were as follows:

 

 

March 31,

 

 

September 30,

 

 

March 31,

 

 

 

2020

 

 

2019

 

 

2019

 

Total Assets:

 

 

 

Gas Utility

 

$

6,311.6

 

 

$

6,094.6

 

 

$

5,850.1

 

Gas Marketing

 

 

159.3

 

 

 

212.3

 

 

 

366.7

 

Other

 

 

2,214.7

 

 

 

2,692.7

 

 

 

2,396.8

 

Eliminations

 

 

(667.6

)

 

 

(1,380.4

)

 

 

(1,340.0

)

Total Assets

 

$

8,018.0

 

 

$

7,619.2

 

 

$

7,273.6

 

 

Schedule of Reconciliation of Consolidated Net Economic Earnings to Consolidated Net Income

The following table reconciles the Company’s net economic earnings to net income.

 

 

Three Months Ended

March 31,

 

 

Six Months Ended

March 31,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Net Income

 

$

133.6

 

 

$

154.6

 

 

$

200.6

 

 

$

221.9

 

Adjustments, pre-tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for ISRS rulings

 

 

2.2

 

 

 

 

 

 

4.8

 

 

 

 

Unrealized loss (gain) on energy-related derivatives

 

 

11.6

 

 

 

(9.1

)

 

 

15.3

 

 

 

(11.3

)

Acquisition, divestiture and restructuring activities

 

 

 

 

 

 

 

 

 

 

 

0.4

 

Income tax effect of adjustments

 

 

(3.4

)

 

 

2.4

 

 

 

(4.9

)

 

 

2.8

 

Net Economic Earnings

 

$

144.0

 

 

$

147.9

 

 

$

215.8

 

 

$

213.8