XML 186 R45.htm IDEA: XBRL DOCUMENT v3.20.2
Post-retirement benefit obligations
12 Months Ended
Jun. 30, 2020
Post-retirement benefit obligations  
Post-retirement benefit obligations

 

37Post-retirement benefit obligations

 

 

 

 

 

2020

 

2019

 

for the year ended 30 June

 

Note

 

Rm

 

Rm

 

Post-retirement healthcare obligations

 

 

 

 

 

 

 

South Africa

 

37.1

 

2 992

 

3 825

 

United States of America

 

 

 

385

 

268

 

 

 

 

 

 

 

 

 

 

 

 

 

3 377

 

4 093

 

Pension obligations

 

37.2

 

 

 

 

 

Foreign — post-retirement benefit obligation

 

 

 

11 819

 

9 014

 

Less: short-term portion of post-retirement pension and medical benefit obligations

 

 

 

(505

)

(399

)

 

 

 

 

 

 

 

 

Total post-retirement benefit obligations

 

 

 

14 691

 

12 708

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension assets

 

37.2

 

 

 

 

 

South Africa — post-retirement benefit asset

 

 

 

(467

)

(555

)

Foreign — post-retirement benefit asset

 

 

 

 

(719

)

 

 

 

 

 

 

 

 

Total post-retirement benefit assets

 

 

 

(467

)

(1 274

)

 

 

 

 

 

 

 

 

Net pension obligations

 

 

 

11 352

 

7 740

 

 

 

37Post-retirement benefit obligations continued

 

The group provides post-retirement medical and pension benefits to certain of its retirees, principally in South Africa, Europe and the United States of America. Generally, medical coverage provides for a specified percentage of most medical expenses, subject to pre-set rules and maximum amounts. Pension benefits are payable in the form of retirement, disability and surviving dependent pensions. The medical benefits are unfunded. The pension benefits in South Africa are funded. In the United States of America certain of our Pension Funds are funded. The pension benefits in Europe are unfunded.

 

Accounting policies:

 

The group operates or contributes to defined contribution pension plans and defined benefit pension plans for its employees in certain of the countries in which it operates. These plans are generally funded through payments to trustee-administered funds as determined by annual actuarial calculations.

 

Defined contribution pension plans are plans under which the group pays fixed contributions into a separate legal entity and has no legal or constructive obligation to pay further amounts. Contributions to defined contribution pension plans are charged to the income statement as an employee expense in the period in which the related services are rendered by the employee.

 

The group’s net obligation in respect of defined benefit pension plans is actuarially calculated separately for each plan by deducting the fair value of plan assets from the gross obligation for post-retirement benefits. The gross obligation is determined by estimating the future benefit attributable to members in return for services rendered to date.

 

This future benefit is discounted to determine its present value, using discount rates based on government bonds for South African obligations, and corporate bonds in Europe and the US, that have maturity dates approximating the terms of the group’s obligations and which are denominated in the currency in which the benefits are expected to be paid. Independent actuaries perform this calculation annually using the projected unit credit method.

 

Defined contribution members employed before 2009 have an option to purchase a defined benefit pension with their member share. This option gives rise to actuarial risk, and as such, these members are accounted for as part of the defined benefit fund and are disclosed as such.

 

Past service costs are charged to the income statement at the earlier of the following dates:

 

when the plan amendment or curtailment occurs; and

 

when the group recognises related restructuring costs or termination benefits.

 

Actuarial gains and losses arising from experience adjustments and changes to actuarial assumptions, the return on plan assets (excluding amounts included in net interest on the defined benefit liability/(asset)) and any changes in the effect of the asset ceiling (excluding amounts included in net interest on the defined benefit liability/(asset)) are remeasurements that are recognised in other comprehensive income in the period in which they arise.

 

Where the plan assets exceed the gross obligation, the asset recognised is limited to the lower of the surplus in the defined benefit plan and the asset ceiling, determined using a discount rate based on government bonds.

 

Surpluses and deficits in the various plans are not offset.

 

The entitlement to healthcare benefits is usually based on the employee remaining in service up to retirement age and the completion of a minimum service period. The expected costs of these benefits are accrued on a systematic basis over the expected remaining period of employment, using the accounting methodology described in respect of defined benefit pension plans above. Independent actuaries perform the calculation of this obligation annually.

 

 

 

Healthcare benefits

 

Pension benefits

 

Last actuarial valuation — South Africa

 

31 March 2020

 

31 March 2020

 

Last actuarial valuation — United States of America

 

30 June 2020

 

30 June 2020

 

Last actuarial valuation — Europe

 

n/a

 

1 April 2020

 

Full/interim valuation

 

Full

 

Full

 

Valuation method adopted

 

Projected unit credit

 

Projected unit credit

 

 

The plans have been assessed by the actuaries and have been found to be in sound financial positions.

 

Principal actuarial assumptions

 

Weighted average assumptions used in performing actuarial valuations determined in consultation with independent actuaries.

 

 

 

 

South Africa

 

United States of America

 

Europe

 

 

 

2020

 

2019

 

2020

 

2019

 

2020

 

2019

 

at valuation date

 

%

 

%

 

%

 

%

 

%

 

%

 

Healthcare cost inflation

 

 

 

 

 

 

 

 

 

 

 

 

 

initial

 

7,5

 

7,5

 

n/a

*

8,5

*

n/a

 

n/a

 

ultimate

 

7,5

 

7,5

 

n/a

*

4,5

*

n/a

 

n/a

 

Discount rate — post- retirement medical benefits

 

13,3

 

10,5

 

2,3

 

3,6

 

n/a

 

n/a

 

Discount rate — pension benefits

 

12,2

 

10,0

 

2,2

 

2,7

 

1,4

***

1,6

 

Pension increase assumption

 

6,1

 

4,7

 

n/a

**

n/a

**

1,8

 

1,8

 

Average salary increases

 

5,5

+

5,5

+

4,2

 

4,2

 

2,8

 

2,8

 

Weighted average duration of the obligation — post- retirement medical obligation

 

14 years

 

15 years

 

11 years

 

9 years

 

n/a

 

n/a

 

Weighted average duration of the obligation — pension obligation

 

12 years

 

13 years

 

14 years

 

13 years

 

18 years

 

18 years

 

 

 

Assumptions regarding future mortality are based on published statistics and mortality tables.

 

*The healthcare cost inflation rate in respect of the plans for the United States of America is capped. All additional future increases due to the healthcare cost inflation will be borne by the participants.

 

**There are no automatic pension increases for the United States of America pension plan.

 

***The population of corporate bonds used to calculate the discount rate applied in the valuation of the European pension benefits was updated in June 2020 to exclude certain covered bonds, as this leads to a more reliable estimate. The inclusion of covered bonds in times of capital market volatility, such as what is currently being experienced, causes increased dispersion of bond yields in the population of Eurozone bonds which will lead to a less reliable estimate.

 

+Salary increases are linked to inflation.

 

37.1Post-retirement healthcare obligations

 

Reconciliation of projected benefit obligation to the amount recognised in the statement of financial position

 

 

 

South Africa

 

United States of America

 

Total

 

 

 

2020

 

2019

 

2020

 

2019

 

2020

 

2019

 

for the year ended 30 June

 

Rm

 

Rm

 

Rm

 

Rm

 

Rm

 

Rm

 

Projected benefit obligation

 

2 992

 

3 825

 

385

 

268

 

3 377

 

4 093

 

Less short-term portion

 

(214

)

(178

)

(26

)

(20

)

(240

)

(198

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current post-retirement healthcare obligation

 

2 778

 

3 647

 

359

 

248

 

3 137

 

3 895

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of the total post-retirement healthcare obligation recognised in the statement of financial position

 

 

 

South Africa

 

United States of America

 

Total

 

 

 

2020

 

2019

 

2020

 

2019

 

2020

 

2019

 

for the year ended 30 June

 

Rm

 

Rm

 

Rm

 

Rm

 

Rm

 

Rm

 

Total post-retirement healthcare obligation at beginning of year

 

3 825

 

3 995

 

268

 

248

 

4 093

 

4 243

 

Movements recognised in the income statement:

 

440

 

459

 

27

 

26

 

467

 

485

 

current service cost interest

 

45

 

53

 

18

 

13

 

63

 

66

 

cost

 

395

 

407

 

9

 

13

 

404

 

420

 

curtailments and settlements

 

 

(1

)

 

 

 

(1

)

Actuarial (gains)/losses recognised in other comprehensive income:

 

(1 085

)

(468

)

45

 

8

 

(1 040

)

(460

)

arising from changes in financial assumptions

 

(1 026

)

(293

)

44

 

7

 

(982

)

(286

)

arising from changes in demographic assumptions

 

 

 

(3

)

 

(3

)

 

arising from changes in actuarial experience

 

(59

)

(175

)

4

 

1

 

(55

)

(174

)

Benefits paid

 

(180

)

(161

)

(22

)

(20

)

(202

)

(181

)

Transfer to disposal groups held for sale

 

(8

)

 

 

 

(8

)

 

Translation of foreign operations

 

 

 

67

 

6

 

67

 

6

 

Total post-retirement healthcare obligation at end of year

 

2 992

 

3 825

 

385

 

268

 

3 377

 

4 093

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

37Post-retirement benefit obligations continued

 

37.1Post-retirement healthcare obligations continued

 

Sensitivity analysis

 

The sensitivity analysis is performed in order to assess how the post-retirement healthcare obligation would be affected by changes in the actuarial assumptions underpinning the calculation.

 

 

 

South Africa

 

United States of America

 

for the year ended 30 June

 

2020
Rm

 

2019
Rm

 

2020
Rm

 

2019
Rm

 

1% point change in actuarial assumptions:

 

 

 

 

 

 

 

 

 

Increase in the healthcare cost inflation

 

325

 

518

 

*  

*  

Decrease in the healthcare cost inflation

 

(280

)

(417

)

*

*

Increase in the discount rate

 

(264

)

(417

)  

(38

)

(23

)  

Decrease in the discount rate

 

310

 

507

 

47

 

28

 

 

 

*A change in the healthcare cost inflation for the United States of America will not have an effect on the above components or the obligation as the employer’s cost is capped and all future increases due to the healthcare cost inflation are borne by the participants.

 

A change in the pension increase assumption will not have an effect on the above obligation. In South Africa the post-retirement benefit contributions are linked to medical aid inflation and based on a percentage of income or pension. Where pension increases differ from medical aid inflation, the difference will be need to be allowed for in a change in the percentage of income or pension charged. The are no automatic pension increase for the United states pension plan.

 

The sensitivities may not be representative of the actual change in the post-retirement healthcare obligation, as it is unlikely that the changes would occur in isolation of one another, and some of the assumptions may be correlated.

 

The sensitivities exclude the impact of changes in assumptions on the portion of the obligation that is transferred to disposal group held for sale.

 

Healthcare cost inflation risk

 

Healthcare cost inflation is CPI inflation plus two percentage points over the long term. An increase in healthcare cost inflation will increase the obligation of the plan.

 

Discount rate risk

 

The discount rate is derived from prevailing bond yields. A decrease in the discount rate will increase the obligation of the plan.

 

Pension increase risk

 

The South African healthcare plan is linked to pension benefits paid, which are to some extent linked to inflation. Accordingly, increased inflation levels represent a risk that could increase the cost of paying the funds committed to benefits.

 

Other

 

Changes in other assumptions used could also affect the measured liabilities. There is also a regulatory risk as well as foreign funds under the jurisdiction of other countries. To the extent that governments can change the regulatory frameworks, there may be a risk that minimum benefits or minimum pension increases may be instituted, increasing the associated cost for the fund.

 

37.2Pension benefits

 

South African operations Background

 

In 1994, all members were given the choice to voluntarily transfer to the newly established defined contribution section of the pension fund and approximately 99% of contributing members chose to transfer to the defined contribution section.

 

Defined benefit option for defined contribution members

 

In terms of the rules of the fund, on retirement, employees employed before 1 January 2009 have an option to purchase a defined benefit pension with their member share. Should a member elect this option, the group is exposed to actuarial risk. In terms of IAS 19, the classification requirements stipulate that where an employer is exposed to any actuarial risk, the fund must be classified as a defined benefit plan.

 

Fund assets

 

The assets of the fund are held separately from those of the company in a trustee administered fund, registered in terms of the South African Pension Funds Act, 1956. Included in the fund assets at 31 March (2020 are 2 079 248 (2019 — 1 681 008) Sasol ordinary shares valued at R275 million (2019 — R589 million) at year-end purchased under terms of an approved investment strategy, and property valued at R1 555 million (2019 — R1 561 million) that is currently occupied by Sasol.

 

Membership

 

A significant number of employees are covered by union sponsored, collectively bargained, and in some cases, multi-employer defined contribution pension plans. Information from the administrators of these plans offering defined benefits is not sufficient to permit the company to determine its share, if any, of any unfunded vested benefits.

 

 

Pension fund assets

 

The assets of the pension funds are invested as follows:

 

 

 

South Africa

 

United States of America

 

at 30 June

 

2020
%

 

2019
%

 

2020
%

 

2019
%

 

Equities

 

47

 

53

 

35

 

38

 

resources

 

5

 

6

 

5

 

7

 

industrials

 

2

 

2

 

4

 

4

 

consumer discretionary

 

9

 

10

 

4

 

4

 

consumer staples

 

9

 

11

 

2

 

3

 

healthcare

 

5

 

5

 

5

 

4

 

information technologies

 

6

 

5

 

7

 

7

 

telecommunications

 

3

 

3

 

3

 

2

 

financials (ex real estate)

 

8

 

11

 

5

 

7

 

Fixed interest

 

17

 

13

 

49

 

49

 

Direct property

 

15

 

15

 

6

 

5

 

Listed property

 

2

 

4

 

 

 

Cash and cash equivalents

 

7

 

4

 

 

 

Third party managed assets

 

12

 

11

 

 

—  

 

Other

 

 

 

10

 

8

 

Total

 

100

 

100

 

100

 

100

 

 

 

 

 

 

 

 

 

 

 

 

The pension fund assets are measured at fair value at valuation date. The fair value of equity has been calculated by reference to quoted prices in an active market. The fair value of property and other assets has been determined by performing market valuations and using other valuation techniques at the end of each reporting period.

 

Investment strategy

 

The trustees target the plans’ asset allocation within the following ranges within each asset class:

 

 

 

South Africa¹

 

United States of America

 

 

 

Minimum

 

Maximum

 

Minimum

 

Maximum

 

Asset classes

 

%

 

%

 

%

 

%

 

Equities

 

 

 

 

 

 

 

 

 

local

 

30

 

45

 

 

100

 

foreign

 

15

 

30

 

 

100

 

Fixed interest

 

5

 

25

 

 

100

 

Property

 

10

 

25

 

 

100

 

Other

 

 

15

 

 

100

 

 

 

(1)Members of the defined contribution scheme have a choice of four investment portfolios. The targeted allocation disclosed represents the moderate balanced investment portfolio which the majority of the members of the scheme have adopted. The total assets of the fund under these investment portfolios are R147 million, R47 337 million, R732 million and R1 332 million for the low risk portfolio, moderate balanced portfolio, aggressive balanced portfolio and money market portfolio, respectively. Defined benefit members’ funds are invested in the moderate balanced portfolio. The money market portfolio is restricted to active members from age 55.

 

The trustees of the respective funds monitor investment performance and portfolio characteristics on a regular basis to ensure that managers are meeting expectations with respect to their investment approach. There are restrictions and controls placed on managers in this regard.

 

 

37Post-retirement benefit obligations continued

 

37.2Pension benefits continued

 

Reconciliation of the projected net pension liability/(asset) recognised in the statement of financial position

 

 

 

South Africa

 

Foreign

 

Total

 

for the year ended 30 June

 

2020
Rm

 

2019
Rm

 

2020
Rm

 

2019
Rm

 

2020
Rm

 

2019
Rm

 

Projected benefit obligation (funded)

 

47 228

 

51 241

 

4 757

 

3 697

 

51 985

 

54 938

 

defined benefit portion

 

20 860

 

21 550

 

4 757

 

3 697

 

25 617

 

25 247

 

defined benefit option for defined contribution members

 

26 368

 

29 691

 

 

 

26 368

 

29 691

 

Plan assets

 

(50 618

)

(54 115

)

(4 502

)

(4 270

)

(55 120

)

(58 385

)

defined benefit portion

 

(23 020

)

(24 254

)

(4 502

)

(4 270

)

(27 522

)

(28 524

)

defined benefit option for defined contribution members

 

(27 598

)

(29 861

)

 

 

(27 598

)

(29 861

)

Projected benefit obligation (unfunded)

 

 

 

11 564

 

8 868

 

11 564

 

8 868

 

Asset not recognised due to asset limitation

 

2 923

 

2 319

 

 

 

2 923

 

2 319

 

Net liability/(asset) recognised

 

(467

)

(555

)

11 819

 

8 295

 

11 352

 

7 740

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The increase of R604 million in the asset limitation (2019 — R58 million) was recognised as a gain in other comprehensive income.

 

 

 

South Africa

 

Foreign

 

Total

 

for the year ended 30 June

 

2020
Rm

 

2019
Rm

 

2020
Rm

 

2019
Rm

 

2020
Rm

 

2019
Rm

 

Pension asset 

 

(467) 

 

(555)

 

 

(719

)  

(467

) 

(1 274

)  

Pension benefit obligation

 

 

 

11 819

 

9 014

 

11 819

 

9 014

 

long-term portion

 

 

 

11 554

 

8 813

 

11 554

 

8 813

 

short-term portion

 

 

 

265

 

201

 

265

 

201

 

Net liability/(asset)

 

(467

)

(555

)

11 819

 

8 295

 

11 352

 

7 740

 

 

The obligation which arises for the defined contribution members with the option to purchase into the defined benefit fund is limited to the assets that they have accumulated until retirement date. However, after retirement date, there is actuarial risk associated with the members as full defined benefit members.

 

Based on the latest actuarial valuation of the fund and the approval of the trustees of the surplus allocation, the company has an unconditional entitlement to only the funds in the employer surplus account and the contribution reserve. The estimated surplus due to the company amounted to approximately R467 million (2019 — R1 274 million) and has been included in the pension asset recognised in the current year.

 

Investment risk

 

The actuarial valuation assumes certain asset returns on invested assets. If actual returns on plan assets are below the assumption, this may lead to a strain on the fund, which, over time, may lead to a plan deficit. In order to mitigate the concentration risk, the fund assets are invested across equity securities, property securities and debt securities. Given the long-term nature of the obligations,

 

it is considered appropriate that investment is made in equities and real estate to improve the return generated by the fund. These may result in improved pension benefits to members.

 

Pension increase risk

 

Benefits in these plans are to some extent linked to inflation so increased inflation levels represent a risk that could increase the cost of paying the funds committed to benefits. This risk is mitigated as pension benefits are subject to affordability.

 

Discount rate risk

 

The discount rate is derived from prevailing bond yields. A decrease in the discount rate used will increase the obligation of the plan.

 

Other

 

Changes in other assumptions used could also affect the measured liabilities. There is also a regulatory risk as well as foreign funds under the jurisdiction of other countries. To the extent that governments can change the regulatory frameworks, there may be a risk that minimum benefits or minimum pension increases may be instituted, increasing the associated cost for the fund.

 

 

Reconciliation of projected benefit obligation

 

 

 

South Africa

 

Foreign

 

Total

 

for the year ended 30 June

 

2020
Rm

 

2019
Rm

 

2020
Rm

 

2019
Rm

 

2020
Rm

 

2019
Rm

 

Projected benefit obligation at beginning of year

 

51 241

 

47 285

 

12 565

 

11 020

 

63 806

 

58 305

 

Movements recognised in income statement:

 

6 218

 

5 694

 

855

 

677

 

7 073

 

6 371

 

current service cost

 

1 150

 

1 042

 

572

 

454

 

1 722

 

1 496

 

past service cost

 

 

 

39

 

 

39

 

(11

)

curtailments and settlements

 

 

3

 

 

(14

)

 

 

interest cost

 

5 068

 

4 649

 

244

 

237

 

5 312

 

4 886

 

Actuarial (gains)/losses recognised in other comprehensive income:

 

(7 938

)

262

 

1 017

 

1 098

 

(6 921

)

1 360

 

arising from changes in demographic assumptions

 

 

 

16

 

(7

)

16

 

(7

)

arising from changes in financial assumptions

 

(1 105

)

174

 

742

 

1 059

 

(363

)

1 233

 

arising from change in actuarial experience

 

(6 833

)

88

 

259

 

46

 

(6 574

)

134

 

Member contributions

 

504

 

482

 

 

 

504

 

482

 

Benefits paid

 

(2 79

7)

(2 482

)

(988

)

(278

)

(3 78

5)

(2 760

)

Transferred to held for sale assets

 

 

 

 

 

 

 

Translation of foreign operations

 

 

 

2 872

 

48

 

2 872

 

48

 

Projected benefit obligation at end of year

 

47 228

 

51 241

 

16 321

 

12 565

 

63 549

 

63 806

 

unfunded obligation*

 

 

 

11 564

 

8 868

 

11 564

 

8 868

 

funded obligation

 

47 228

 

51 241

 

4 757

 

3 697

 

51 985

 

54 938

 

 

 

*Certain of the foreign defined benefit plans have reimbursement rights under contractually agreed legal binding terms that match the amount and timing of some of the benefits payable under the plan. This reimbursive right has been recognised in long-term receivables at fair value of R270 million (2019 – R217 million). An increase of R2 million (2019 – decrease of R83 million) has been recognised as a loss in other comprehensive income in respect of the reimbursive right.

 

Reconciliation of plan assets of funded obligation

 

 

 

South Africa

 

Foreign

 

Total

 

 

 

2020

 

2019

 

2020

 

2019

 

2020

 

2019

 

for the year ended 30 June

 

Rm

 

Rm

 

Rm

 

Rm

 

Rm

 

Rm

 

Fair value of plan assets at beginning of year

 

54 115

 

50 128

 

4 270

 

3 890

 

58 385

 

54 018

 

Movements recognised in income statement:

 

5 120

 

4 702

 

118

 

113

 

5 238

 

4 815

 

interest income

 

5 352

 

4 927

 

118

 

113

 

5 470

 

5 040

 

interest on asset limitation

 

(232

)

(225

)

 

 

(232

)

(225

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial gains/(losses) recognised in other comprehensive income:

 

(7 481

)

229

 

(26

)

285

 

(7 507

)

514

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7 481

)

229

 

(26

)

285

 

(7 507

)

514

 

arising from return on plan assets (excluding interest income)

 

504

 

482

 

 

 

504

 

482

 

Plan participant contributions*

 

1 157

 

1 056

 

20

 

6

 

1 177

 

1 062

 

Employer contributions*

 

(2 797

)

(2 482

)

(795

)

(121

)

(3 592

)

(2 603

)

Benefit payments

 

 

 

915

 

97

 

915

 

97

 

Translation of foreign operations

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at end of year

 

50 618

 

54 115

 

4 502

 

4 270

 

55 120

 

58 385

 

Actual return on plan assets

 

(2 361

)

4 931

 

93

 

398

 

(2 268

)

5 329

 

 

 

* Contributions, for the defined contribution section, are paid by the members and Sasol at fixed rates.

 

Contributions

 

Funding is based on actuarially determined contributions. The following table sets forth the projected pension contributions of funded obligations for the 2021 financial year.

 

 

 

South Africa

 

Foreign

 

 

 

Rm

 

Rm

 

Pension contributions

 

345

 

878

 

 

Sensitivity analysis

 

A sensitivity analysis is performed in order to assess how the post-retirement pension obligation would be affected by changes in the actuarial assumptions underpinning the calculation.

 

 

 

South Africa

 

Foreign

 

 

 

2020

 

2019

 

2020

 

2019

 

for the year ended 30 June

 

Rm

 

Rm

 

Rm

 

Rm

 

1% point change in actuarial assumptions

 

 

 

 

 

 

 

 

 

Increase in average salaries increase assumption

 

9

 

12

 

676

 

494

 

Decrease in average salaries increase assumption

 

(9

)

(12

)

(479

)

(430

)

Increase in the discount rate

 

(1 425

)

(1 654

)

(2 269

)

(1 806

)

Decrease in the discount rate

 

3 237

 

2 463

 

3 133

 

2 370

 

Increase in the pension increase assumption

 

3 309

 

2 541

 

1 446

*

1 142

*  

Decrease in the pension increase assumption

 

(1 491

)

(1 727

)

(1 179

)*

(934

)*

 

 

*This sensitivity analysis relates only to the Europe obligations as there are no automatic pension increases for the United States of America pension plan, and thus it is not one of the inputs utilised in calculating the obligation.

 

The sensitivities may not be representative of the actual change in the post-retirement pension obligation, as it is unlikely that the changes would occur in isolation of one another, and some of the assumptions may be correlated.