XML 64 R54.htm IDEA: XBRL DOCUMENT v3.22.2
Portfolio Loans - Activity in the allowance for loan losses (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Dec. 31, 2021
Activity in the allowance for loan losses          
ACL beginning balance $ 88,213 $ 93,943 $ 87,887 $ 101,048  
Provision for credit losses 1,653 (1,700) 1,400 (8,496)  
Charged-off (1,679) (1,538) (1,804) (2,502)  
Recoveries 570 527 1,274 1,182  
ACL ending balance 88,757 95,410 88,757 95,410  
Allowance for loan losses Ending balance attributed to:          
Collectively evaluated for impairment 83,906   83,906   $ 84,298
Individually evaluated for impairment 4,851   4,851   3,589
Total 88,757 95,410 88,757 95,410 87,887
Loans:          
Collectively evaluated for impairment 7,482,323   7,482,323   7,173,618
Individually evaluated for impairment 15,455   15,455   15,380
Total 7,497,778   7,497,778   7,188,998
Day 1 PCD          
Activity in the allowance for loan losses          
ACL ending balance   4,178   4,178  
Allowance for loan losses Ending balance attributed to:          
Total   4,178   4,178  
Commercial Loans          
Activity in the allowance for loan losses          
ACL beginning balance 24,173 23,025 23,855 23,866  
Provision for credit losses (743) (1,420) (492) (2,084)  
Charged-off (208) (1,000) (208) (1,262)  
Recoveries 137 205 204 290  
ACL ending balance 23,359 24,356 23,359 24,356  
Allowance for loan losses Ending balance attributed to:          
Collectively evaluated for impairment 20,533   20,533   20,291
Individually evaluated for impairment 2,826   2,826   3,564
Total 23,359 24,356 23,359 24,356 23,855
Loans:          
Collectively evaluated for impairment 1,912,656   1,912,656   1,936,898
Individually evaluated for impairment 7,024   7,024   6,988
Total 1,919,680   1,919,680   1,943,886
Commercial Loans | Day 1 PCD          
Activity in the allowance for loan losses          
ACL ending balance   3,546   3,546  
Allowance for loan losses Ending balance attributed to:          
Total   3,546   3,546  
Commercial Real Estate Loans          
Activity in the allowance for loan losses          
ACL beginning balance 37,339 43,306 38,249 46,230  
Provision for credit losses 1,028 (3,390) (190) (6,085)  
Charged-off (1,372) (317) (1,372) (620)  
Recoveries 187 39 495 113  
ACL ending balance 37,182 39,974 37,182 39,974  
Allowance for loan losses Ending balance attributed to:          
Collectively evaluated for impairment 35,182   35,182   38,249
Individually evaluated for impairment 2,000   2,000    
Total 37,182 39,974 37,182 39,974 38,249
Loans:          
Collectively evaluated for impairment 3,222,067   3,222,067   3,114,057
Individually evaluated for impairment 6,023   6,023   5,750
Total 3,228,090   3,228,090   3,119,807
Commercial Real Estate Loans | Day 1 PCD          
Activity in the allowance for loan losses          
ACL ending balance   336   336  
Allowance for loan losses Ending balance attributed to:          
Total   336   336  
Real Estate Construction          
Activity in the allowance for loan losses          
ACL beginning balance 5,705 6,879 5,102 8,193  
Provision for credit losses (63) 671 447 (579)  
Charged-off       (209)  
Recoveries 27 49 120 194  
ACL ending balance 5,669 7,599 5,669 7,599  
Allowance for loan losses Ending balance attributed to:          
Collectively evaluated for impairment 5,669   5,669   5,102
Total 5,669 7,599 5,669 7,599 5,102
Loans:          
Collectively evaluated for impairment 465,923   465,923   385,724
Individually evaluated for impairment 262   262   272
Total 466,185   466,185   385,996
Retail real estate          
Activity in the allowance for loan losses          
ACL beginning balance 17,555 19,978 17,589 21,992  
Provision for credit losses 312 404 142 (1,873)  
Charged-off (17) (157) (33) (160)  
Recoveries 134 151 286 417  
ACL ending balance 17,984 20,505 17,984 20,505  
Allowance for loan losses Ending balance attributed to:          
Collectively evaluated for impairment 17,959   17,959   17,564
Individually evaluated for impairment 25   25   25
Total 17,984 20,505 17,984 20,505 17,589
Loans:          
Collectively evaluated for impairment 1,588,767   1,588,767   1,510,606
Individually evaluated for impairment 2,146   2,146   2,370
Total 1,590,913   1,590,913   1,512,976
Retail real estate | Day 1 PCD          
Activity in the allowance for loan losses          
ACL ending balance   129   129  
Allowance for loan losses Ending balance attributed to:          
Total   129   129  
Retail other          
Activity in the allowance for loan losses          
ACL beginning balance 3,441 755 3,092 767  
Provision for credit losses 1,119 2,035 1,493 2,125  
Charged-off (82) (64) (191) (251)  
Recoveries 85 83 169 168  
ACL ending balance 4,563 2,976 4,563 2,976  
Allowance for loan losses Ending balance attributed to:          
Collectively evaluated for impairment 4,563   4,563   3,092
Total 4,563 2,976 4,563 2,976 3,092
Loans:          
Collectively evaluated for impairment 292,910   292,910   226,333
Total $ 292,910   $ 292,910   $ 226,333
Retail other | Day 1 PCD          
Activity in the allowance for loan losses          
ACL ending balance   167   167  
Allowance for loan losses Ending balance attributed to:          
Total   $ 167   $ 167