XML 58 R48.htm IDEA: XBRL DOCUMENT v3.22.2
Portfolio Loans - Risk grades of portfolio loans by origination year (Details) - USD ($)
$ in Thousands
Jun. 30, 2022
Dec. 31, 2021
Loans    
2022 / 2021 $ 1,490,938 $ 2,393,701
2021 / 2020 2,068,864 1,296,955
2020 / 2019 1,060,004 845,248
2019/ 2018 648,314 503,186
2018 / 2017 367,553 434,084
Prior 813,216 671,510
Revolving loans 1,048,889 1,044,314
Total 7,497,778 7,188,998
Pass    
Loans    
Total 6,928,632 6,518,101
Watch    
Loans    
Total 373,517 463,053
Special Mention    
Loans    
Total 94,326 121,120
Substandard    
Loans    
Total 85,463 70,778
Substandard Non-accrual    
Loans    
Total 15,840 15,946
Commercial    
Loans    
2022 / 2021 340,390 541,359
2021 / 2020 378,277 239,348
2020 / 2019 163,374 131,390
2019/ 2018 82,556 95,813
2018 / 2017 62,569 83,947
Prior 186,319 142,640
Revolving loans 706,195 709,389
Total 1,919,680 1,943,886
Commercial | Pass    
Loans    
2022 / 2021 318,589 512,729
2021 / 2020 351,192 228,811
2020 / 2019 154,862 107,877
2019/ 2018 65,399 84,873
2018 / 2017 57,255 74,351
Prior 159,597 122,418
Revolving loans 636,207 616,697
Total 1,743,101 1,747,756
Commercial | Watch    
Loans    
2022 / 2021 16,715 13,847
2021 / 2020 21,174 5,913
2020 / 2019 3,974 14,274
2019/ 2018 8,795 5,060
2018 / 2017 1,416 1,361
Prior 3,106 2,866
Revolving loans 31,722 50,261
Total 86,902 93,582
Commercial | Special Mention    
Loans    
2022 / 2021 1,754 7,062
2021 / 2020 737 898
2020 / 2019 1,458 5,961
2019/ 2018 1,011 4,025
2018 / 2017 3,301 6,790
Prior 17,611 11,845
Revolving loans 18,562 32,846
Total 44,434 69,427
Commercial | Substandard    
Loans    
2022 / 2021 3,332 3,595
2021 / 2020 1,408 3,362
2020 / 2019 2,754 3,136
2019/ 2018 7,212 1,855
2018 / 2017 597 1,125
Prior 5,486 5,459
Revolving loans 17,636 7,585
Total 38,425 26,117
Commercial | Substandard Non-accrual    
Loans    
2022 / 2021   4,126
2021 / 2020 3,766 364
2020 / 2019 326 142
2019/ 2018 139  
2018 / 2017   320
Prior 519 52
Revolving loans 2,068 2,000
Total 6,818 7,004
Commercial real estate    
Loans    
2022 / 2021 656,829 1,051,764
2021 / 2020 969,964 687,392
2020 / 2019 596,749 557,336
2019/ 2018 439,014 307,458
2018 / 2017 226,146 257,419
Prior 312,843 240,922
Revolving loans 26,545 17,516
Total 3,228,090 3,119,807
Commercial real estate | Pass    
Loans    
2022 / 2021 594,333 969,548
2021 / 2020 921,519 637,550
2020 / 2019 529,485 425,850
2019/ 2018 341,259 235,928
2018 / 2017 186,369 200,373
Prior 273,412 198,002
Revolving loans 20,811 15,190
Total 2,867,188 2,682,441
Commercial real estate | Watch    
Loans    
2022 / 2021 44,855 51,560
2021 / 2020 26,003 38,820
2020 / 2019 50,638 123,324
2019/ 2018 95,099 48,088
2018 / 2017 20,877 46,761
Prior 22,983 32,608
Revolving loans 5,465 2,143
Total 265,920 343,304
Commercial real estate | Special Mention    
Loans    
2022 / 2021 5,777 9,542
2021 / 2020 5,412 7,060
2020 / 2019 13,455 6,585
2019/ 2018 842 10,098
2018 / 2017 6,630 6,357
Prior 15,482 9,870
Revolving loans 269 183
Total 47,867 49,695
Commercial real estate | Substandard    
Loans    
2022 / 2021 11,864 21,002
2021 / 2020 12,820 3,781
2020 / 2019 3,009 1,218
2019/ 2018 1,814 11,451
2018 / 2017 10,419 521
Prior 953 421
Total 40,879 38,394
Commercial real estate | Substandard Non-accrual    
Loans    
2022 / 2021   112
2021 / 2020 4,210 181
2020 / 2019 162 359
2019/ 2018   1,893
2018 / 2017 1,851 3,407
Prior 13 21
Total 6,236 5,973
Real estate construction    
Loans    
2022 / 2021 135,193 209,968
2021 / 2020 191,875 130,050
2020 / 2019 92,757 31,987
2019/ 2018 23,626 3,155
2018 / 2017 2,495 2,312
Prior 3,743 1,343
Revolving loans 16,496 7,181
Total 466,185 385,996
Real estate construction | Pass    
Loans    
2022 / 2021 131,894 202,082
2021 / 2020 187,283 123,491
2020 / 2019 86,891 31,927
2019/ 2018 23,572 3,155
2018 / 2017 2,495 738
Prior 2,256 1,223
Revolving loans 16,496 7,181
Total 450,887 369,797
Real estate construction | Watch    
Loans    
2022 / 2021 3,299 7,886
2021 / 2020 4,592 4,159
2020 / 2019 3,419 54
2019/ 2018 51  
2018 / 2017   1,574
Prior 1,487 120
Total 12,848 13,793
Real estate construction | Special Mention    
Loans    
2020 / 2019   6
2019/ 2018 3  
Total 3 6
Real estate construction | Substandard    
Loans    
2021 / 2020   2,400
2020 / 2019 2,400  
Total 2,400 2,400
Real estate construction | Substandard Non-accrual    
Loans    
2020 / 2019 47  
Total 47  
Retail real estate    
Loans    
2022 / 2021 255,140 531,210
2021 / 2020 477,163 217,850
2020 / 2019 189,916 98,409
2019/ 2018 84,043 80,557
2018 / 2017 66,154 83,213
Prior 306,873 285,279
Revolving loans 211,624 216,458
Total 1,590,913 1,512,976
Retail real estate | Pass    
Loans    
2022 / 2021 253,800 523,541
2021 / 2020 472,480 215,068
2020 / 2019 187,596 96,617
2019/ 2018 82,372 79,158
2018 / 2017 64,928 82,478
Prior 302,911 281,737
Revolving loans 210,547 213,246
Total 1,574,634 1,491,845
Retail real estate | Watch    
Loans    
2022 / 2021 1,196 4,100
2021 / 2020 1,185 2,460
2020 / 2019 1,990 1,780
2019/ 2018 1,584 1,312
2018 / 2017 1,168 343
Prior 134 150
Revolving loans 590 2,229
Total 7,847 12,374
Retail real estate | Special Mention    
Loans    
2022 / 2021 144 1,965
2021 / 2020 1,878 27
Total 2,022 1,992
Retail real estate | Substandard    
Loans    
2022 / 2021   1,369
2021 / 2020 1,184 232
2020 / 2019 215 12
2019/ 2018 87 71
2018 / 2017 15 165
Prior 2,175 1,687
Revolving loans 83 331
Total 3,759 3,867
Retail real estate | Substandard Non-accrual    
Loans    
2022 / 2021   235
2021 / 2020 436 63
2020 / 2019 115  
2019/ 2018   16
2018 / 2017 43 227
Prior 1,653 1,705
Revolving loans 404 652
Total 2,651 2,898
Retail other    
Loans    
2022 / 2021 103,386 59,400
2021 / 2020 51,585 22,315
2020 / 2019 17,208 26,126
2019/ 2018 19,075 16,203
2018 / 2017 10,189 7,193
Prior 3,438 1,326
Revolving loans 88,029 93,770
Total 292,910 226,333
Retail other | Pass    
Loans    
2022 / 2021 103,386 59,366
2021 / 2020 51,497 22,305
2020 / 2019 17,208 26,126
2019/ 2018 19,075 16,189
2018 / 2017 10,189 7,180
Prior 3,438 1,326
Revolving loans 88,029 93,770
Total 292,822 226,262
Retail other | Substandard Non-accrual    
Loans    
2022 / 2021   34
2021 / 2020   10
2019/ 2018   14
2018 / 2017   13
Total 88 71
Commercial Loans    
Loans    
Total 1,919,680 1,943,886
Commercial Real Estate Loans    
Loans    
Total 3,228,090 3,119,807
Real Estate Construction    
Loans    
Total 466,185 385,996
Retail real estate    
Loans    
Total 1,590,913 1,512,976
Retail other    
Loans    
Total 292,910 $ 226,333
Retail other | Retail other | Substandard Non-accrual    
Loans    
2021 / 2020 88  
Total $ 88