XML 37 R27.htm IDEA: XBRL DOCUMENT v3.22.2
Debt Securities (Tables)
6 Months Ended
Jun. 30, 2022
Debt Securities  
Schedule of amortized cost, unrealized gains and losses and fair values of securities classified available for sale and held to maturity

The tables below provide the amortized cost, unrealized gains and losses, and fair values of debt securities summarized by major category (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of June 30, 2022

​

​

Amortized

​

Unrealized

​

Fair

​

    

Cost

    

Gross Gains

    

Gross Losses

    

Value

Debt securities available for sale

​

​

​

​

​

​

​

​

​

​

​

​

U.S. Treasury securities

​

$

151,222

​

$

1

​

$

(4,083)

​

$

147,140

Obligations of U.S. government corporations and agencies

​

 

29,867

​

 

53

​

 

(81)

​

 

29,839

Obligations of states and political subdivisions

​

 

305,545

​

 

455

​

 

(18,388)

​

 

287,612

Asset-backed securities

​

​

490,932

​

​

—

​

​

(22,803)

​

​

468,129

Commercial mortgage-backed securities

​

​

105,584

​

​

—

​

​

(7,222)

​

​

98,362

Residential mortgage-backed securities

​

 

1,599,774

​

 

50

​

 

(158,667)

​

 

1,441,157

Corporate debt securities

​

 

293,667

​

 

49

​

 

(21,309)

​

 

272,407

Total debt securities available for sale

​

$

2,976,591

​

$

608

​

$

(232,553)

​

$

2,744,646

​

​

​

​

​

​

​

​

​

​

​

​

​

Debt securities held to maturity

    

​

​

    

​

​

    

​

​

​

​

​

Commercial mortgage-backed securities

​

$

492,924

​

$

—

​

$

(38,687)

​

$

454,237

Residential mortgage-backed securities

​

​

460,088

​

​

—

​

​

(37,587)

​

​

422,501

Total debt securities held to maturity

​

$

953,012

​

$

—

​

$

(76,274)

​

$

876,738

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of December 31, 2021

​

​

Amortized

​

Unrealized

​

Fair

​

    

Cost

    

Gross Gains

    

Gross Losses

    

Value

Debt securities available for sale

​

​

​

​

​

​

​

​

​

​

​

​

U.S. Treasury securities

​

$

166,768

​

$

41

​

$

(1,047)

​

$

165,762

Obligations of U.S. government corporations and agencies

​

 

37,579

​

 

891

​

 

—

​

 

38,470

Obligations of states and political subdivisions

​

 

300,602

​

 

7,760

​

 

(1,493)

​

 

306,869

Asset-backed securities

​

​

492,055

​

​

295

​

​

(164)

​

​

492,186

Commercial mortgage-backed securities

​

​

625,339

​

​

3,425

​

​

(13,766)

​

​

614,998

Residential mortgage-backed securities

​

 

2,095,104

​

 

8,889

​

 

(34,680)

​

 

2,069,313

Corporate debt securities

​

 

296,076

​

 

1,081

​

 

(3,504)

​

 

293,653

Total debt securities available for sale

​

$

4,013,523

​

$

22,382

​

$

(54,654)

​

$

3,981,251

Schedule of amortized cost and fair value of debt securities available for sale and held to maturity by contractual maturity

​

​

​

​

​

​

​

​

​

​

As of June 30, 2022

​

    

Amortized

    

Fair

​

    

Cost

    

Value

Debt securities available for sale

​

​

​

​

​

​

Due in one year or less

​

$

191,190

​

$

189,295

Due after one year through five years

​

 

421,603

​

 

399,194

Due after five years through ten years

​

 

326,834

​

 

307,336

Due after ten years

​

 

2,036,964

​

 

1,848,821

Debt securities available for sale

​

$

2,976,591

​

$

2,744,646

​

​

​

​

​

​

​

Debt securities held to maturity

​

​

​

​

​

​

Due after one year through five years

​

 

48,232

​

 

46,533

Due after five years through ten years

​

 

66,107

​

 

61,995

Due after ten years

​

 

838,673

​

 

768,210

Debt securities held to maturity

​

$

953,012

​

$

876,738

Schedule of realized gains and losses related to sales of securities

Realized gains and losses related to sales and calls of debt securities available for sale are summarized as follows (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended June 30, 

​

Six Months Ended June 30, 

​

    

2022

    

2021

    

2022

    

2021

Realized gains and losses on debt securities

​

​

​

​

​

​

​

​

​

​

​

​

Gross gains on debt securities

​

$

1

​

$

499

​

$

114

​

$

524

Gross (losses) on debt securities

​

​

(5)

​

​

(405)

​

​

(12)

​

​

(405)

Realized net gains (losses) on debt securities (1)

​

$

(4)

​

$

94

​

$

102

​

$

119

(1)Net gains (losses) on sales of securities reported in the unaudited Consolidated Statements of Income include sales of equity securities, excluded in this table.
Schedule of securities with gross unrealized losses aggregated by investment category and length of time that individual securities have been in a continuous loss position

The following information pertains to debt securities with gross unrealized losses, aggregated by investment category and the length of time that individual securities have been in a continuous loss position (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of June 30, 2022

​

​

Less than 12 months

​

12 months or more

​

Total

​

​

Fair

    

Unrealized

    

Fair

    

Unrealized

    

Fair

    

Unrealized

​

    

Value

    

Losses

    

Value

    

Losses

    

Value

    

Losses

Debt securities available for sale

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

U.S. Treasury securities

​

$

21,976

​

$

(154)

​

$

124,094

​

$

(3,929)

​

$

146,070

​

$

(4,083)

Obligations of U.S. government corporations and agencies

​

​

17,078

​

​

(81)

​

​

—

​

​

—

​

​

17,078

​

​

(81)

Obligations of states and political subdivisions

​

​

192,737

​

​

(16,868)

​

​

11,056

​

​

(1,520)

​

​

203,793

​

​

(18,388)

Asset-backed securities

​

​

465,293

​

​

(22,632)

​

​

2,835

​

​

(171)

​

​

468,128

​

​

(22,803)

Commercial mortgage-backed securities

​

​

91,564

​

​

(6,560)

​

​

6,798

​

​

(662)

​

​

98,362

​

​

(7,222)

Residential mortgage-backed securities

​

 

1,035,112

​

 

(96,222)

​

 

399,554

​

 

(62,445)

​

 

1,434,666

​

 

(158,667)

Corporate debt securities

​

 

178,170

​

 

(14,790)

​

 

83,656

​

 

(6,519)

​

 

261,826

​

 

(21,309)

Debt securities available for sale with gross unrealized losses

​

$

2,001,930

​

$

(157,307)

​

$

627,993

​

$

(75,246)

​

$

2,629,923

​

$

(232,553)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Debt securities held to maturity

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Commercial mortgage-backed securities

​

$

241,060

​

$

(19,840)

​

$

213,177

​

$

(18,847)

​

$

454,237

​

$

(38,687)

Residential mortgage-backed securities

​

​

382,897

​

​

(33,909)

​

​

39,603

​

​

(3,678)

​

​

422,500

​

​

(37,587)

Debt securities held to maturity with gross unrealized losses

​

$

623,957

​

$

(53,749)

​

$

252,780

​

$

(22,525)

​

$

876,737

​

$

(76,274)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of December 31, 2021

​

​

Less than 12 months

​

12 months or more

​

Total

​

​

Fair

    

Unrealized

    

Fair

    

Unrealized

    

Fair

    

Unrealized

​

    

Value

    

Losses

    

Value

    

Losses

    

Value

    

Losses

Debt securities available for sale

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

U.S. Treasury securities

​

$

163,653

​

$

(1,047)

​

$

—

​

$

—

​

$

163,653

​

$

(1,047)

Obligations of states and political subdivisions

​

​

92,680

​

​

(1,493)

​

​

—

​

​

—

​

​

92,680

​

​

(1,493)

Asset-backed securities

​

​

89,983

​

​

(164)

​

​

—

​

​

—

​

​

89,983

​

​

(164)

Commercial mortgage-backed securities

​

​

389,078

​

​

(10,186)

​

​

85,905

​

​

(3,580)

​

​

474,983

​

​

(13,766)

Residential mortgage-backed securities

​

 

1,700,187

​

 

(33,453)

​

 

20,538

​

 

(1,227)

​

 

1,720,725

​

 

(34,680)

Corporate debt securities

​

 

241,153

​

 

(3,504)

​

 

—

​

 

—

​

 

241,153

​

 

(3,504)

Debt securities available for sale with gross unrealized losses

​

$

2,676,734

​

$

(49,847)

​

$

106,443

​

$

(4,807)

​

$

2,783,177

​

$

(54,654)

​

Additional information about debt securities in an unrealized loss position is presented in the tables below (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of June 30, 2022

​

​

    

Available for Sale

    

Held to Maturity

    

Total

​

Debt securities with gross unrealized losses, fair value

​

$

2,629,923

​

$

876,737

​

$

3,506,660

​

Gross unrealized losses on debt securities

​

$

232,553

​

$

76,274

​

$

308,827

​

Ratio of gross unrealized losses to debt securities with gross unrealized losses

​

​

8.8

%

​

8.7

%

​

8.8

%

​

​

​

​

​

​

​

​

​

​

​

Count of debt securities

​

​

1,177

​

​

55

​

​

1,232

​

Count of debt securities in an unrealized loss position

​

​

881

​

​

55

​

​

936

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of December 31, 2021

​

​

    

Available for Sale

    

Held to Maturity

    

Total

​

Debt securities with gross unrealized losses, fair value

​

$

2,783,177

​

$

—

​

$

2,783,177

​

Gross unrealized losses on debt securities

​

$

54,654

​

$

—

​

$

54,654

​

Ratio of gross unrealized losses to debt securities with gross unrealized losses

​

​

2.0

%

​

—

​

​

2.0

%

​

​

​

​

​

​

​

​

​

​

​

Count of debt securities

​

​

1,252

​

​

—

​

​

1,252

​

Count of debt securities in an unrealized loss position

​

​

373

​

​

—

​

​

373

​