XML 58 R48.htm IDEA: XBRL DOCUMENT v3.22.1
Portfolio Loans - Risk grades of portfolio loans by origination year (Details) - USD ($)
$ in Thousands
Mar. 31, 2022
Dec. 31, 2021
Loans    
2022 / 2021 $ 764,975 $ 2,393,701
2021 / 2020 2,171,718 1,296,955
2020 / 2019 1,204,783 845,248
2019/ 2018 720,770 503,186
2018 / 2017 437,590 434,084
Prior 969,849 671,510
Revolving loans 1,003,188 1,044,314
Total 7,272,873 7,188,998
Pass    
Loans    
Total 6,688,300 6,518,101
Watch    
Loans    
Total 361,791 463,053
Special Mention    
Loans    
Total 130,228 121,120
Substandard    
Loans    
Total 80,066 70,778
Substandard Non-accrual    
Loans    
Total 12,488 15,946
Commercial    
Loans    
2022 / 2021 226,627 541,359
2021 / 2020 410,414 239,348
2020 / 2019 195,865 131,390
2019/ 2018 101,522 95,813
2018 / 2017 87,332 83,947
Prior 215,472 142,640
Revolving loans 669,363 709,389
Total 1,906,595 1,943,886
Commercial | Pass    
Loans    
2022 / 2021 220,582 512,729
2021 / 2020 386,332 228,811
2020 / 2019 187,571 107,877
2019/ 2018 82,617 84,873
2018 / 2017 80,606 74,351
Prior 187,281 122,418
Revolving loans 580,380 616,697
Total 1,725,369 1,747,756
Commercial | Watch    
Loans    
2022 / 2021 1,641 13,847
2021 / 2020 13,751 5,913
2020 / 2019 4,536 14,274
2019/ 2018 9,391 5,060
2018 / 2017 1,412 1,361
Prior 3,315 2,866
Revolving loans 39,425 50,261
Total 73,471 93,582
Commercial | Special Mention    
Loans    
2022 / 2021 2,668 7,062
2021 / 2020 4,799 898
2020 / 2019 191 5,961
2019/ 2018 6,125 4,025
2018 / 2017 3,753 6,790
Prior 17,998 11,845
Revolving loans 39,433 32,846
Total 74,967 69,427
Commercial | Substandard    
Loans    
2022 / 2021 1,736 3,595
2021 / 2020 1,586 3,362
2020 / 2019 3,222 3,136
2019/ 2018 3,248 1,855
2018 / 2017 1,561 1,125
Prior 6,550 5,459
Revolving loans 8,125 7,585
Total 26,028 26,117
Commercial | Substandard Non-accrual    
Loans    
2022 / 2021   4,126
2021 / 2020 3,946 364
2020 / 2019 345 142
2019/ 2018 141  
2018 / 2017   320
Prior 328 52
Revolving loans 2,000 2,000
Total 6,760 7,004
Commercial real estate    
Loans    
2022 / 2021 316,683 1,051,764
2021 / 2020 1,021,818 687,392
2020 / 2019 648,048 557,336
2019/ 2018 464,112 307,458
2018 / 2017 258,537 257,419
Prior 408,470 240,922
Revolving loans 17,126 17,516
Total 3,134,794 3,119,807
Commercial real estate | Pass    
Loans    
2022 / 2021 287,524 969,548
2021 / 2020 961,636 637,550
2020 / 2019 608,378 425,850
2019/ 2018 349,992 235,928
2018 / 2017 216,247 200,373
Prior 330,243 198,002
Revolving loans 14,996 15,190
Total 2,769,016 2,682,441
Commercial real estate | Watch    
Loans    
2022 / 2021 22,162 51,560
2021 / 2020 33,489 38,820
2020 / 2019 23,614 123,324
2019/ 2018 110,412 48,088
2018 / 2017 22,540 46,761
Prior 48,163 32,608
Revolving loans 2,031 2,143
Total 262,411 343,304
Commercial real estate | Special Mention    
Loans    
2022 / 2021 5,765 9,542
2021 / 2020 5,971 7,060
2020 / 2019 12,850 6,585
2019/ 2018 2,321 10,098
2018 / 2017 7,375 6,357
Prior 18,814 9,870
Revolving loans 99 183
Total 53,195 49,695
Commercial real estate | Substandard    
Loans    
2022 / 2021 1,232 21,002
2021 / 2020 20,611 3,781
2020 / 2019 3,034 1,218
2019/ 2018 1,028 11,451
2018 / 2017 10,429 521
Prior 11,233 421
Total 47,567 38,394
Commercial real estate | Substandard Non-accrual    
Loans    
2022 / 2021   112
2021 / 2020 111 181
2020 / 2019 172 359
2019/ 2018 359 1,893
2018 / 2017 1,946 3,407
Prior 17 21
Total 2,605 5,973
Real estate construction    
Loans    
2022 / 2021 68,943 209,968
2021 / 2020 189,943 130,050
2020 / 2019 133,276 31,987
2019/ 2018 31,765 3,155
2018 / 2017 2,575 2,312
Prior 3,535 1,343
Revolving loans 15,391 7,181
Total 445,428 385,996
Real estate construction | Pass    
Loans    
2022 / 2021 65,127 202,082
2021 / 2020 184,303 123,491
2020 / 2019 127,358 31,927
2019/ 2018 31,709 3,155
2018 / 2017 2,575 738
Prior 2,004 1,223
Revolving loans 15,391 7,181
Total 428,467 369,797
Real estate construction | Watch    
Loans    
2022 / 2021 3,816 7,886
2021 / 2020 5,640 4,159
2020 / 2019 3,518 54
2019/ 2018 52  
2018 / 2017   1,574
Prior 1,531 120
Total 14,557 13,793
Real estate construction | Special Mention    
Loans    
2020 / 2019   6
2019/ 2018 4  
Total 4 6
Real estate construction | Substandard    
Loans    
2021 / 2020   2,400
2020 / 2019 2,400  
Total 2,400 2,400
Retail real estate    
Loans    
2022 / 2021 115,800 531,210
2021 / 2020 495,128 217,850
2020 / 2019 207,795 98,409
2019/ 2018 100,808 80,557
2018 / 2017 76,164 83,213
Prior 336,778 285,279
Revolving loans 211,892 216,458
Total 1,544,365 1,512,976
Retail real estate | Pass    
Loans    
2022 / 2021 114,026 523,541
2021 / 2020 490,691 215,068
2020 / 2019 205,598 96,617
2019/ 2018 99,087 79,158
2018 / 2017 74,589 82,478
Prior 332,410 281,737
Revolving loans 207,390 213,246
Total 1,523,791 1,491,845
Retail real estate | Watch    
Loans    
2022 / 2021 1,629 4,100
2021 / 2020 1,208 2,460
2020 / 2019 1,830 1,780
2019/ 2018 1,628 1,312
2018 / 2017 1,269 343
Prior 172 150
Revolving loans 3,616 2,229
Total 11,352 12,374
Retail real estate | Special Mention    
Loans    
2022 / 2021 145 1,965
2021 / 2020 1,892 27
2020 / 2019 25  
Total 2,062 1,992
Retail real estate | Substandard    
Loans    
2022 / 2021   1,369
2021 / 2020 1,095 232
2020 / 2019 224 12
2019/ 2018 93 71
2018 / 2017 70 165
Prior 2,261 1,687
Revolving loans 328 331
Total 4,071 3,867
Retail real estate | Substandard Non-accrual    
Loans    
2022 / 2021   235
2021 / 2020 242 63
2020 / 2019 118  
2019/ 2018   16
2018 / 2017 236 227
Prior 1,935 1,705
Revolving loans 558 652
Total 3,089 2,898
Retail other    
Loans    
2022 / 2021 36,922 59,400
2021 / 2020 54,415 22,315
2020 / 2019 19,799 26,126
2019/ 2018 22,563 16,203
2018 / 2017 12,982 7,193
Prior 5,594 1,326
Revolving loans 89,416 93,770
Total 241,691 226,333
Retail other | Pass    
Loans    
2022 / 2021 36,922 59,366
2021 / 2020 54,381 22,305
2020 / 2019 19,799 26,126
2019/ 2018 22,563 16,189
2018 / 2017 12,982 7,180
Prior 5,594 1,326
Revolving loans 89,416 93,770
Total 241,657 226,262
Retail other | Substandard Non-accrual    
Loans    
2022 / 2021   34
2021 / 2020 34 10
2019/ 2018   14
2018 / 2017   13
Total 34 71
Commercial Loans    
Loans    
Total 1,906,595 1,943,886
Commercial Real Estate Loans    
Loans    
Total 3,134,794 3,119,807
Real Estate Construction    
Loans    
Total 445,428 385,996
Retail real estate    
Loans    
Total 1,544,365 1,512,976
Retail other    
Loans    
Total $ 241,691 $ 226,333