XML 88 R75.htm IDEA: XBRL DOCUMENT v3.22.0.1
Goodwill and Other Intangible Assets - Estimated Amortization Expense (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Goodwill and other intangibles assets      
Intangible assets, gross $ 132,203 $ 114,864  
Accumulated amortization 74,152 62,879  
Total estimated amortization expense 58,051 51,985  
Amortization expense 11,274 10,008 $ 9,547
Estimated amortization expense:      
2022 11,628    
2023 10,432    
2024 9,220    
2025 7,843    
2026 6,706    
Thereafter 12,222    
Total estimated amortization expense 58,051 51,985  
Core deposit intangible assets      
Goodwill and other intangibles assets      
Intangible assets, gross 99,065 90,256  
Accumulated amortization 55,161 46,909  
Total estimated amortization expense 43,904 43,347  
Amortization expense 8,253 7,753  
Estimated amortization expense:      
2022 8,315    
2023 7,616    
2024 6,902    
2025 5,956    
2026 5,227    
Thereafter 9,888    
Total estimated amortization expense 43,904 43,347  
Customer relationship intangible assets      
Goodwill and other intangibles assets      
Intangible assets, gross 33,138 24,608  
Accumulated amortization 18,991 15,970  
Total estimated amortization expense 14,147 8,638  
Amortization expense 3,021 2,255  
Estimated amortization expense:      
2022 3,313    
2023 2,816    
2024 2,318    
2025 1,887    
2026 1,479    
Thereafter 2,334    
Total estimated amortization expense $ 14,147 $ 8,638