XML 84 R71.htm IDEA: XBRL DOCUMENT v3.22.0.1
Portfolio Loans - Activity in the allowance for loan losses (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Activity in the allowance for loan losses      
ACL beginning balance $ 101,048 $ 53,748 $ 50,648
Provision for credit losses (15,101) 38,797 10,406
Charged-off (4,783) (11,088) (11,760)
Recoveries 2,545 2,758 4,454
ACL ending balance 87,887 101,048 53,748
Allowance for loan losses Ending balance attributed to:      
Collectively evaluated for impairment 84,298 99,423  
Individually evaluated for impairment 3,589 1,625  
Total 87,887 101,048 53,748
Loans:      
Collectively evaluated for impairment 7,173,618 6,793,931  
Individually evaluated for impairment 15,380 20,246  
Total 7,188,998 6,814,177  
Day 1 PCD      
Activity in the allowance for loan losses      
ACL beginning balance 4,178    
ACL ending balance   4,178  
Allowance for loan losses Ending balance attributed to:      
Total   4,178  
Commercial Loans      
Activity in the allowance for loan losses      
ACL beginning balance 23,866 18,291 17,829
Provision for credit losses (2,160) 10,832 4,893
Charged-off (2,026) (6,376) (6,478)
Recoveries 629 404 2,047
ACL ending balance 23,855 23,866 18,291
Allowance for loan losses Ending balance attributed to:      
Collectively evaluated for impairment 20,291 22,266  
Individually evaluated for impairment 3,564 1,600  
Total 23,855 23,866 18,291
Loans:      
Collectively evaluated for impairment 1,936,898 2,006,204  
Individually evaluated for impairment 6,988 8,372  
Total 1,943,886 2,014,576  
Commercial Loans | Day 1 PCD      
Activity in the allowance for loan losses      
ACL beginning balance 3,546    
ACL ending balance   3,546  
Allowance for loan losses Ending balance attributed to:      
Total   3,546  
Commercial Real Estate Loans      
Activity in the allowance for loan losses      
ACL beginning balance 46,230 21,190 21,137
Provision for credit losses (7,651) 17,511 3,002
Charged-off (925) (1,972) (3,257)
Recoveries 259 195 308
ACL ending balance 38,249 46,230 21,190
Allowance for loan losses Ending balance attributed to:      
Collectively evaluated for impairment 38,249 46,230  
Total 38,249 46,230 21,190
Loans:      
Collectively evaluated for impairment 3,114,057 2,886,468  
Individually evaluated for impairment 5,750 6,067  
Total 3,119,807 2,892,535  
Commercial Real Estate Loans | Day 1 PCD      
Activity in the allowance for loan losses      
ACL beginning balance 336    
ACL ending balance   336  
Allowance for loan losses Ending balance attributed to:      
Total   336  
Real Estate Construction      
Activity in the allowance for loan losses      
ACL beginning balance 8,193 3,204 2,723
Provision for credit losses (3,180) 1,452 (70)
Charged-off (209) (18)  
Recoveries 298 601 551
ACL ending balance 5,102 8,193 3,204
Allowance for loan losses Ending balance attributed to:      
Collectively evaluated for impairment 5,102 8,193  
Total 5,102 8,193 3,204
Loans:      
Collectively evaluated for impairment 385,724 461,494  
Individually evaluated for impairment 272 292  
Total 385,996 461,786  
Retail real estate      
Activity in the allowance for loan losses      
ACL beginning balance 21,992 10,495 8,471
Provision for credit losses (4,456) 9,050 2,102
Charged-off (1,145) (2,057) (1,162)
Recoveries 1,069 1,212 1,084
ACL ending balance 17,589 21,992 10,495
Allowance for loan losses Ending balance attributed to:      
Collectively evaluated for impairment 17,564 21,967  
Individually evaluated for impairment 25 25  
Total 17,589 21,992 10,495
Loans:      
Collectively evaluated for impairment 1,510,606 1,402,337  
Individually evaluated for impairment 2,370 5,515  
Total 1,512,976 1,407,852  
Retail real estate | Day 1 PCD      
Activity in the allowance for loan losses      
ACL beginning balance 129    
ACL ending balance   129  
Allowance for loan losses Ending balance attributed to:      
Total   129  
Retail other      
Activity in the allowance for loan losses      
ACL beginning balance 767 568 488
Provision for credit losses 2,346 (48) 479
Charged-off (478) (665) (863)
Recoveries 290 346 464
ACL ending balance 3,092 767 568
Allowance for loan losses Ending balance attributed to:      
Collectively evaluated for impairment 3,092 767  
Total 3,092 767 568
Loans:      
Collectively evaluated for impairment 226,333 37,428  
Total 226,333 37,428  
Retail other | Day 1 PCD      
Activity in the allowance for loan losses      
ACL beginning balance $ 167    
ACL ending balance   167  
Allowance for loan losses Ending balance attributed to:      
Total   167  
Cumulative Effect, Period of Adoption, Adjustment      
Activity in the allowance for loan losses      
ACL beginning balance   16,833  
ACL ending balance     16,833
Allowance for loan losses Ending balance attributed to:      
Total     16,833
Cumulative Effect, Period of Adoption, Adjustment | Commercial Loans      
Activity in the allowance for loan losses      
ACL beginning balance   715  
ACL ending balance     715
Allowance for loan losses Ending balance attributed to:      
Total     715
Cumulative Effect, Period of Adoption, Adjustment | Commercial Real Estate Loans      
Activity in the allowance for loan losses      
ACL beginning balance   9,306  
ACL ending balance     9,306
Allowance for loan losses Ending balance attributed to:      
Total     9,306
Cumulative Effect, Period of Adoption, Adjustment | Real Estate Construction      
Activity in the allowance for loan losses      
ACL beginning balance   2,954  
ACL ending balance     2,954
Allowance for loan losses Ending balance attributed to:      
Total     2,954
Cumulative Effect, Period of Adoption, Adjustment | Retail real estate      
Activity in the allowance for loan losses      
ACL beginning balance   3,292  
ACL ending balance     3,292
Allowance for loan losses Ending balance attributed to:      
Total     3,292
Cumulative Effect, Period of Adoption, Adjustment | Retail other      
Activity in the allowance for loan losses      
ACL beginning balance   $ 566  
ACL ending balance     566
Allowance for loan losses Ending balance attributed to:      
Total     $ 566