XML 77 R64.htm IDEA: XBRL DOCUMENT v3.22.0.1
Portfolio Loans - Risk grades of portfolio loans by origination year (Details) - USD ($)
$ in Thousands
Dec. 31, 2021
Dec. 31, 2020
Loans    
2021 $ 2,393,701  
2020 1,296,955 $ 2,216,953
2019 845,248 1,168,069
2018 503,186 798,327
2017 434,084 699,747
2016   441,456
Prior 671,510 650,638
Revolving loans 1,044,314 838,987
Total 7,188,998 6,814,177
Pass    
Loans    
Total 6,518,101 6,016,748
Watch    
Loans    
Total 463,053 554,970
Special Mention    
Loans    
Total 121,120 150,481
Substandard    
Loans    
Total 70,778 69,048
Substandard Non-accrual    
Loans    
Total 15,946 22,930
Commercial    
Loans    
2021 541,359  
2020 239,348 843,404
2019 131,390 190,061
2018 95,813 127,410
2017 83,947 118,185
2016   72,647
Prior 142,640 105,947
Revolving loans 709,389 556,922
Total 1,943,886 2,014,576
Commercial | Pass    
Loans    
2021 512,729  
2020 228,811 812,536
2019 107,877 158,307
2018 84,873 107,565
2017 74,351 93,190
2016   61,847
Prior 122,418 79,970
Revolving loans 616,697 455,340
Total 1,747,756 1,768,755
Commercial | Watch    
Loans    
2021 13,847  
2020 5,913 16,544
2019 14,274 22,247
2018 5,060 14,954
2017 1,361 13,724
2016   2,577
Prior 2,866 10,943
Revolving loans 50,261 55,959
Total 93,582 136,948
Commercial | Special Mention    
Loans    
2021 7,062  
2020 898 6,402
2019 5,961 2,671
2018 4,025 2,069
2017 6,790 7,164
2016   6,763
Prior 11,845 13,733
Revolving loans 32,846 33,645
Total 69,427 72,447
Commercial | Substandard    
Loans    
2021 3,595  
2020 3,362 7,772
2019 3,136 3,791
2018 1,855 2,371
2017 1,125 1,939
2016   819
Prior 5,459 1,233
Revolving loans 7,585 9,978
Total 26,117 27,903
Commercial | Substandard Non-accrual    
Loans    
2021 4,126  
2020 364 150
2019 142 3,045
2018   451
2017 320 2,168
2016   641
Prior 52 68
Revolving loans 2,000 2,000
Total 7,004 8,523
Commercial real estate    
Loans    
2021 1,051,764  
2020 687,392 840,882
2019 557,336 628,303
2018 307,458 463,787
2017 257,419 437,776
2016   222,941
Prior 240,922 278,923
Revolving loans 17,516 19,923
Total 3,119,807 2,892,535
Commercial real estate | Pass    
Loans    
2021 969,548  
2020 637,550 717,559
2019 425,850 503,977
2018 235,928 360,573
2017 200,373 384,843
2016   180,555
Prior 198,002 227,068
Revolving loans 15,190 18,797
Total 2,682,441 2,393,372
Commercial real estate | Watch    
Loans    
2021 51,560  
2020 38,820 88,297
2019 123,324 110,526
2018 48,088 90,412
2017 46,761 33,734
2016   32,887
Prior 32,608 27,023
Revolving loans 2,143 398
Total 343,304 383,277
Commercial real estate | Special Mention    
Loans    
2021 9,542  
2020 7,060 16,490
2019 6,585 8,858
2018 10,098 10,490
2017 6,357 10,505
2016   7,102
Prior 9,870 21,808
Revolving loans 183 233
Total 49,695 75,486
Commercial real estate | Substandard    
Loans    
2021 21,002  
2020 3,781 17,445
2019 1,218 4,166
2018 11,451 1,491
2017 521 7,812
2016   2,111
Prior 421 1,377
Revolving loans   495
Total 38,394 34,897
Commercial real estate | Substandard Non-accrual    
Loans    
2021 112  
2020 181 1,091
2019 359 776
2018 1,893 821
2017 3,407 882
2016   286
Prior 21 1,647
Total 5,973 5,503
Real estate construction    
Loans    
2021 209,968  
2020 130,050 200,184
2019 31,987 175,330
2018 3,155 64,362
2017 2,312 3,306
2016   1,071
Prior 1,343 1,445
Revolving loans 7,181 16,088
Total 385,996 461,786
Real estate construction | Pass    
Loans    
2021 202,082  
2020 123,491 179,232
2019 31,927 171,663
2018 3,155 64,025
2017 738 1,468
2016   761
Prior 1,223 1,444
Revolving loans 7,181 16,088
Total 369,797 434,681
Real estate construction | Watch    
Loans    
2021 7,886  
2020 4,159 18,485
2019 54 3,657
2018   337
2017 1,574 1,838
2016   164
Prior 120  
Total 13,793 24,481
Real estate construction | Special Mention    
Loans    
2020   67
2019 6 10
Total 6 77
Real estate construction | Substandard    
Loans    
2020 2,400 2,400
2016   146
Total 2,400 2,546
Real estate construction | Substandard Non-accrual    
Loans    
Prior   1
Total   1
Retail real estate    
Loans    
2021 531,210  
2020 217,850 324,112
2019 98,409 164,938
2018 80,557 137,163
2017 83,213 137,949
2016   144,101
Prior 285,279 263,826
Revolving loans 216,458 235,763
Total 1,512,976 1,407,852
Retail real estate | Pass    
Loans    
2021 523,541  
2020 215,068 319,302
2019 96,617 162,711
2018 79,158 135,065
2017 82,478 136,427
2016   140,600
Prior 281,737 257,147
Revolving loans 213,246 231,364
Total 1,491,845 1,382,616
Retail real estate | Watch    
Loans    
2021 4,100  
2020 2,460 2,715
2019 1,780 2,053
2018 1,312 1,396
2017 343 349
2016   579
Prior 150 233
Revolving loans 2,229 2,939
Total 12,374 10,264
Retail real estate | Special Mention    
Loans    
2021 1,965  
2020 27 509
2016   1,962
Total 1,992 2,471
Retail real estate | Substandard    
Loans    
2021 1,369  
2020 232 899
2019 12 96
2018 71 56
2017 165 26
2016   727
Prior 1,687 1,631
Revolving loans 331 267
Total 3,867 3,702
Retail real estate | Substandard Non-accrual    
Loans    
2021 235  
2020 63 687
2019   78
2018 16 646
2017 227 1,147
2016   233
Prior 1,705 4,815
Revolving loans 652 1,193
Total 2,898 8,799
Retail other    
Loans    
2021 59,400  
2020 22,315 8,371
2019 26,126 9,437
2018 16,203 5,605
2017 7,193 2,531
2016   696
Prior 1,326 497
Revolving loans 93,770 10,291
Total 226,333 37,428
Retail other | Pass    
Loans    
2021 59,366  
2020 22,305 8,357
2019 26,126 9,430
2018 16,189 5,600
2017 7,180 2,516
2016   691
Prior 1,326 440
Revolving loans 93,770 10,290
Total 226,262 37,324
Retail other | Substandard Non-accrual    
Loans    
2021 34  
2020 10 14
2019   7
2018 14 5
2017 13 15
2016   5
Prior   57
Revolving loans   1
Total 71 104
Commercial Loans    
Loans    
Total 1,943,886 2,014,576
Commercial Real Estate Loans    
Loans    
Total 3,119,807 2,892,535
Real Estate Construction    
Loans    
Total 385,996 461,786
Retail real estate    
Loans    
Total 1,512,976 1,407,852
Retail other    
Loans    
Total $ 226,333 $ 37,428