XML 57 R44.htm IDEA: XBRL DOCUMENT v3.22.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2021
Income Taxes  
Schedule of the components of income taxes

The components of income taxes consist of (dollars in thousands):

Years Ended December 31, 

    

2021

    

2020

    

2019

Income tax expense

Current expense:

Federal

$

20,261

$

21,027

$

22,479

State

8,448

12,144

8,910

Deferred expense:

 

Federal

3,644

(3,657)

(380)

State

1,021

(1,652)

476

Total income tax expense

$

33,374

$

27,862

$

31,485

Schedule of the reconciliation of federal and state income taxes at statutory rates to the income taxes included in the statements of income

Years Ended December 31, 

 

    

 

2021

    

 

2020

    

 

2019

 

Percent of pretax income

Income tax at federal statutory rate

 

 

21.0

%

 

21.0

%

 

21.0

%

Effect of:

Tax-exempt interest, net

 

 

(1.1)

%

 

(1.6)

%

 

(1.7)

%

Stock incentive

%

0.2

%

(0.1)

%

State income taxes, net

 

 

4.5

%

 

6.5

%

 

5.5

%

Income on bank owned life insurance

 

 

(0.7)

%

 

(0.9)

%

 

(0.9)

%

Tax credit investments

(3.6)

%

(3.2)

%

(1.3)

%

Other, net

 

 

1.2

%

 

(0.3)

%

 

0.9

%

Effective income tax rate

 

 

21.3

%

 

21.7

%

 

23.4

%

Schedule of the deferred tax assets and liabilities

Net deferred taxes, reported in other assets or other liabilities in the accompanying Consolidated Balance Sheets, include the following amounts of deferred tax assets and liabilities (dollars in thousands):

    

As of December 31, 

    

2021

    

2020

Deferred taxes

Deferred tax assets:

ACL

$

25,884

$

30,332

Unrealized loss on cash flow hedge

273

871

Unrealized losses on securities available for sale

9,199

Stock-based compensation

 

4,204

 

2,975

Deferred compensation

 

55

 

66

Purchase accounting adjustments

1,213

4,470

Accrued vacation

 

398

 

610

Lease liabilities

2,893

2,142

Employee costs

 

2,847

 

1,598

Other

 

390

 

431

Total deferred tax assets

47,356

43,495

Deferred tax liabilities:

Unrealized gain on securities available for sale

(14,151)

Basis in premises and equipment

 

(1,347)

 

(348)

Affordable housing partnerships and other investments

(3,696)

(1,995)

Purchase accounting adjustments

(1,362)

(1,835)

Mortgage servicing assets

 

(2,853)

 

(3,418)

Basis in core deposit, customer intangible assets, and asset purchase goodwill

 

(9,485)

 

(12,714)

Deferred loan origination costs

 

(2,454)

 

(2,654)

Right of use assets

(2,877)

(2,130)

Unrealized gain on equity securities

(1,099)

(276)

Other

 

(560)

 

(405)

Total deferred tax liabilities

(25,733)

(39,926)

Net deferred tax asset

$

21,623

$

3,569