XML 46 R34.htm IDEA: XBRL DOCUMENT v3.21.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2021
Fair Value Measurements  
Schedule of financial assets and financial liabilities measured at fair value on a recurring basis

The following tables summarize financial assets and financial liabilities measured at fair value on a recurring basis as of March 31, 2021, and December 31, 2020, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (dollars in thousands):

Level 1

Level 2

Level 3

Total

March 31, 2021

   

Inputs

   

Inputs

   

Inputs

   

Fair Value

Debt securities available for sale:

U.S. Treasury securities

$

$

23,757

$

$

23,757

Obligations of U.S. government corporations and agencies

66,578

66,578

Obligations of states and political subdivisions

287,462

287,462

Commercial mortgage-backed securities

498,518

498,518

Residential mortgage-backed securities

1,786,320

1,786,320

Corporate debt securities

134,320

134,320

Equity securities

7,146

7,146

Loans held for sale

38,272

38,272

Derivative assets

22,623

22,623

Derivative liabilities

25,173

25,173

Level 1

Level 2

Level 3

Total

December 31, 2020

   

Inputs

   

Inputs

   

Inputs

   

Fair Value

Debt securities available for sale:

U.S. Treasury securities

$

$

27,837

$

$

27,837

Obligations of U.S. government corporations and agencies

69,519

69,519

Obligations of states and political subdivisions

304,711

304,711

Commercial mortgage-backed securities

418,616

418,616

Residential mortgage-backed securities

1,368,315

1,368,315

Corporate debt securities

72,189

72,189

Equity securities

5,530

5,530

Loans held for sale

42,813

42,813

Derivative assets

33,918

33,918

Derivative liabilities

38,403

38,403

Schedule of assets and liabilities measured at fair value on a non-recurring basis

The following tables summarize assets and liabilities measured at fair value on a non-recurring basis as of March 31, 2021, and December 31, 2020, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (dollars in thousands):

Level 1

Level 2

Level 3

Total

March 31, 2021

   

Inputs

   

Inputs

   

Inputs

   

Fair Value

Loans evaluated individually

$

$

$

2,334

$

2,334

OREO

 

 

 

51

 

51

Bank property held for sale

 

 

 

9,101

 

9,101

Level 1

Level 2

Level 3

Total

December 31, 2020

   

Inputs

   

Inputs

   

Inputs

   

Fair Value

Loans evaluated individually

$

$

$

2,771

$

2,771

OREO

 

 

 

106

 

106

Bank property held for sale

 

 

10,676

 

10,676

Schedule of quantitative information about Level 3 fair value measurements

The following table presents additional quantitative information about assets measured at fair value on a non-recurring basis for which the Company has utilized Level 3 inputs to determine fair value (dollars in thousands):

Quantitative Information about Level 3 Fair Value Measurements

Fair Value

Valuation

Unobservable

Range

March 31, 2021

   

Estimate

   

Techniques

   

Input

   

(Weighted Average)

Loans evaluated individually

$

2,334

Appraisal of collateral

Appraisal adjustments

-42.8

%

to 

-100.0

%

(-51.8)

%

OREO

51

Appraisal of collateral

Appraisal adjustments

-33.0

%

to 

-100.0

%

(-67.9)

%

Bank property held for sale

9,101

Appraisal of collateral or real estate listing price

Appraisal adjustments

-6.2

%

to 

-64.9

%

(-41.3)

%

December 31, 2020

Loans evaluated individually

$

2,771

Appraisal of collateral

Appraisal adjustments

-30.0

%

to 

-100.0

%

(-37.0)

%

OREO

106

Appraisal of collateral

Appraisal adjustments

-25.0

%

to 

-100.0

%

(-54.5)

%

Bank property held for sale

10,676

Appraisal of collateral or real estate listing price

Appraisal adjustments

-6.2

%

to 

-64.9

%

(-42.8)

%

Schedule of estimated fair values of financial instruments

Estimated fair values of financial instruments that are reported at amortized cost in the Company’s unaudited Consolidated Balance Sheets, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value, were as follows (dollars in thousands):

March 31, 2021

December 31, 2020

Carrying

    

Fair

    

Carrying

    

Fair

Amount

    

Value

    

Amount

    

Value

Financial assets:

Level 1 inputs:

Cash and cash equivalents

$

404,802

$

404,802

$

688,537

$

688,537

Level 2 inputs:

Accrued interest receivable

 

31,876

 

31,876

 

33,240

 

33,240

Level 3 inputs:

Portfolio loans, net

 

6,685,357

 

6,740,655

 

6,713,129

 

6,755,425

Mortgage servicing rights

10,409

12,461

10,912

11,107

Other servicing rights

1,528

2,055

1,434

1,966

Financial liabilities:

Level 2 inputs:

Time deposits

$

1,022,468

$

1,031,778

$

1,119,348

$

1,132,107

Securities sold under agreements to repurchase

 

210,132

 

210,132

 

175,614

 

175,614

Short-term borrowings

4,663

4,669

4,658

4,661

Long-term debt

 

4,584

 

4,806

4,757

 

5,014

Junior subordinated debt owed to unconsolidated trusts

 

71,509

 

56,511

 

71,468

 

59,943

Accrued interest payable

 

5,671

 

5,671

 

3,401

 

3,401

Level 3 inputs:

Senior notes, net of unamortized issuance costs

39,843

40,066

39,809

40,104

Subordinated notes, net of unamortized issuance costs

182,370

184,819

182,226

187,697