XML 57 R45.htm IDEA: XBRL DOCUMENT v3.20.2
Acquisitions - The Banc Ed Corp. (Details)
$ / shares in Units, $ in Thousands, shares in Millions
3 Months Ended 6 Months Ended
Aug. 21, 2019
$ / shares
Jan. 31, 2019
USD ($)
$ / shares
shares
Jun. 30, 2020
USD ($)
Jun. 30, 2019
USD ($)
$ / shares
Jun. 30, 2020
USD ($)
Jun. 30, 2019
USD ($)
$ / shares
Dec. 31, 2019
USD ($)
Consideration paid              
Goodwill     $ 311,536   $ 311,536   $ 311,536
Banc Ed              
Merger agreement              
Share consideration conversion ratio 8.2067            
Per share cash consideration entitled (in dollars per share) | $ / shares $ 111.53            
Number of common shares issued for acquisition | shares   6.7          
Market value of common stock issued   $ 166,500          
Common stock   $ 166,515          
Share price | $ / shares   $ 24.76          
Goodwill acquired   $ 41,400          
Business acquisition expenses       $ 4,000   $ 5,000  
Assets acquired:              
Cash and cash equivalents   42,013          
Securities   692,716          
Loans held for sale   2,157          
Portfolio loans   873,336          
Premises and equipment   32,156          
Other intangible assets   32,617          
Mortgage servicing rights   6,946          
Other assets   57,332          
Total assets acquired   1,739,273          
Liabilities assumed:              
Deposits   1,439,203          
Other borrowings   63,439          
Other liabilities   20,153          
Total liabilities assumed   1,522,795          
Net assets acquired   216,478          
Consideration paid              
Cash   91,400          
Common stock   166,515          
Total consideration paid   257,915          
Goodwill   $ 41,437          
Banc Ed | Pro Forma              
Consideration paid              
Total revenues (net interest income plus non-interest income)       101,324   201,976  
Net income       $ 26,947   $ 54,337  
Diluted earnings per common share (in dollars per share) | $ / shares       $ 0.48   $ 0.97  
IST | Non-interest expense              
Merger agreement              
Business acquisition expenses     $ 100 $ 100 $ 300 $ 300