XML 27 R48.htm IDEA: XBRL DOCUMENT v3.20.1
Portfolio loans - Risk grades of portfolio loans by origination year (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Loans    
Ending balance $ 6,745,499 $ 6,687,249
Pass    
Loans    
Ending balance 6,078,957 5,997,126
Watch    
Loans    
Ending balance 370,337 413,876
Special Mention    
Loans    
Ending balance 192,470 181,107
Substandard    
Loans    
Ending balance 78,063 75,215
Substandard Non-accrual    
Loans    
Ending balance 25,672 27,896
Commercial    
Loans    
2020 210,141  
2019 262,204  
2018 183,942  
2017 160,865  
2016 98,726  
Prior 159,910  
Revolving loans 691,403  
Ending balance 1,767,191  
Commercial | Pass    
Loans    
2020 183,585  
2019 217,732  
2018 158,089  
2017 136,995  
2016 84,025  
Prior 129,623  
Revolving loans 571,489  
Ending balance 1,481,538 1,458,416
Commercial | Watch    
Loans    
2020 11,686  
2019 29,396  
2018 17,424  
2017 10,367  
2016 4,617  
Prior 12,958  
Revolving loans 63,855  
Ending balance 150,303 172,526
Commercial | Special Mention    
Loans    
2020 12,010  
2019 5,723  
2018 1,918  
2017 7,316  
2016 7,148  
Prior 15,166  
Revolving loans 35,950  
Ending balance 85,231 66,337
Commercial | Substandard    
Loans    
2020 2,860  
2019 6,108  
2018 4,640  
2017 5,646  
2016 1,939  
Prior 1,425  
Revolving loans 20,109  
Ending balance 42,727 41,273
Commercial | Substandard Non-accrual    
Loans    
2019 3,245  
2018 1,871  
2017 541  
2016 997  
Prior 738  
Ending balance 7,392 9,096
Commercial real estate    
Loans    
2020 193,049  
2019 688,986  
2018 549,549  
2017 592,026  
2016 290,597  
Prior 473,327  
Revolving loans 37,469  
Ending balance 2,825,003  
Commercial real estate | Pass    
Loans    
2020 154,317  
2019 597,120  
2018 485,314  
2017 551,251  
2016 262,300  
Prior 425,072  
Revolving loans 33,927  
Ending balance 2,509,301 2,477,398
Commercial real estate | Watch    
Loans    
2020 20,142  
2019 61,908  
2018 37,717  
2017 19,038  
2016 19,039  
Prior 17,375  
Revolving loans 2,932  
Ending balance 178,151 186,963
Commercial real estate | Special Mention    
Loans    
2020 15,788  
2019 15,758  
2018 18,964  
2017 14,042  
2016 6,810  
Prior 28,508  
Revolving loans 495  
Ending balance 100,365 105,487
Commercial real estate | Substandard    
Loans    
2020 2,802  
2019 12,855  
2018 3,741  
2017 6,211  
2016 1,884  
Prior 637  
Revolving loans 115  
Ending balance 28,245 26,204
Commercial real estate | Substandard Non-accrual    
Loans    
2019 1,345  
2018 3,813  
2017 1,484  
2016 564  
Prior 1,735  
Ending balance 8,941 9,178
Real estate construction    
Loans    
2020 39,792  
2019 218,076  
2018 142,631  
2017 22,649  
2016 778  
Prior 1,541  
Revolving loans 22,846  
Ending balance 448,313  
Real estate construction | Pass    
Loans    
2020 26,489  
2019 204,437  
2018 139,119  
2017 20,465  
2016 412  
Prior 1,534  
Revolving loans 22,846  
Ending balance 415,302 351,923
Real estate construction | Watch    
Loans    
2020 10,936  
2019 12,936  
2018 2,582  
2017 2,140  
2016 214  
Ending balance 28,808 45,262
Real estate construction | Special Mention    
Loans    
2020 2,367  
2019 703  
2016 152  
Ending balance 3,222 3,928
Real estate construction | Substandard    
Loans    
2018 655  
2017 44  
Ending balance 699 737
Real estate construction | Substandard Non-accrual    
Loans    
2018 275  
Prior 7  
Ending balance 282 630
Retail Real Estate    
Loans    
2020 51,945  
2019 206,610  
2018 202,618  
2017 205,840  
2016 188,679  
Prior 391,629  
Revolving loans 409,307  
Ending balance 1,656,628  
Retail Real Estate | Pass    
Loans    
2020 51,441  
2019 201,517  
2018 199,235  
2017 204,376  
2016 184,629  
Prior 381,085  
Revolving loans 402,260  
Ending balance 1,624,543 1,661,691
Retail Real Estate | Watch    
Loans    
2020 296  
2019 3,599  
2018 1,893  
2017 441  
2016 1,034  
Prior 736  
Revolving loans 5,076  
Ending balance 13,075 9,125
Retail Real Estate | Special Mention    
Loans    
2020 108  
2018 180  
2016 2,001  
Prior 1,363  
Ending balance 3,652 5,355
Retail Real Estate | Substandard    
Loans    
2019 1,285  
2018 447  
2017 537  
2016 761  
Prior 2,904  
Revolving loans 453  
Ending balance 6,387 7,001
Retail Real Estate | Substandard Non-accrual    
Loans    
2020 100  
2019 209  
2018 863  
2017 486  
2016 254  
Prior 5,541  
Revolving loans 1,518  
Ending balance 8,971 8,935
Retail Other    
Loans    
2020 6,142  
2019 13,943  
2018 9,331  
2017 4,945  
2016 1,618  
Prior 1,419  
Revolving loans 10,966  
Ending balance 48,364  
Retail Other | Pass    
Loans    
2020 6,126  
2019 13,896  
2018 9,331  
2017 4,942  
2016 1,601  
Prior 1,419  
Revolving loans 10,958  
Ending balance 48,273 47,698
Retail Other | Substandard    
Loans    
Revolving loans 5  
Ending balance 5  
Retail Other | Substandard Non-accrual    
Loans    
2020 16  
2019 47  
2017 3  
2016 17  
Revolving loans 3  
Ending balance 86 57
Commercial Loans    
Loans    
Ending balance 1,767,191 1,748,368
Commercial Real Estate Loans    
Loans    
Ending balance 2,825,003 2,793,417
Real Estate Construction    
Loans    
Ending balance 448,313 401,861
Retail Real Estate    
Loans    
Ending balance 1,656,628 1,693,769
Retail Other    
Loans    
Ending balance $ 48,364 $ 49,834