XML 57 R43.htm IDEA: XBRL DOCUMENT v3.20.1
Acquisitions - The Banc Ed Corp. (Details)
$ / shares in Units, shares in Millions
3 Months Ended
Aug. 21, 2019
$ / shares
Jan. 31, 2019
USD ($)
$ / shares
shares
Mar. 31, 2020
USD ($)
$ / shares
Mar. 31, 2019
USD ($)
Dec. 31, 2019
USD ($)
Consideration paid          
Goodwill     $ 311,536,000   $ 311,536,000
Banc Ed          
Merger agreement          
Share consideration conversion ratio 8.2067        
Per share cash consideration entitled (in dollars per share) | $ / shares $ 111.53        
Number of common shares issued for acquisition | shares   6.7      
Market value of common stock issued   $ 166,500,000      
Common stock   $ 166,515,000      
Share price | $ / shares   $ 24.76      
Goodwill acquired   $ 41,400,000      
Business acquisition expenses     0 $ 1,000,000.0  
Assets acquired:          
Cash and cash equivalents   42,013,000      
Securities   692,716,000      
Loans held for sale   2,157,000      
Portfolio loans   873,336,000      
Premises and equipment   32,156,000      
Other intangible assets   32,617,000      
Mortgage servicing rights   6,946,000      
Other assets   57,332,000      
Total assets acquired   1,739,273,000      
Liabilities assumed:          
Deposits   1,439,203,000      
Other borrowings   63,439,000      
Other liabilities   20,153,000      
Total liabilities assumed   1,522,795,000      
Net assets acquired   216,478,000      
Consideration paid          
Cash   91,400,000      
Common stock   166,515,000      
Total consideration paid   257,915,000      
Goodwill   $ 41,437,000      
Banc Ed | Pro Forma          
Consideration paid          
Total revenues (net interest income plus non-interest income)     100,652,000,000    
Net income     $ 27,390,000,000    
Diluted earnings per common share (in dollars per share) | $ / shares     $ 0.49    
IST | Non-interest expense          
Merger agreement          
Business acquisition expenses     $ 100,000 $ 200,000