XML 81 R83.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Income Taxes (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Current expense:                        
Federal                   $ 22,479 $ 18,076 $ 27,168
State                   8,910 9,807 4,117
Deferred expense:                        
Federal                   (380) 5,068 11,583
State                   476 2,048 2,517
Total income tax expense $ 7,146 $ 8,052 $ 6,702 $ 9,585 $ 8,891 $ 9,081 $ 8,749 $ 8,278   $ 31,485 $ 34,999 $ 45,385
Reconciliation of federal and state income taxes at statutory rates to the income taxes included in the statements of operations                        
Income tax at statutory rate (as a percent)                   21.00% 21.00% 35.00%
TCJA (as a percent)                       7.50%
Tax-exempt interest, net (as a percent)                   (1.70%) (1.30%) (2.10%)
Stock incentive (as a percent)                   (0.10%) (0.30%) (0.50%)
State income taxes, net (as a percent)                   5.50% 7.30% 4.00%
Income on bank owned life insurance (as a percent)                   (0.90%) (0.60%) (0.90%)
Tax credit investments                   (1.30%)    
Other, net (as a percent)                   0.90%   (1.00%)
Total (as a percent)                   23.40% 26.10% 42.00%
Deferred tax assets:                        
Unrealized losses on debt securities available for sale         2,716           $ 2,716  
Allowance for loan losses 15,416       14,885         $ 15,416 14,885  
Stock-based compensation 2,069       2,208         2,069 2,208  
Deferred compensation 166       1,454         166 1,454  
Affordable housing partnerships and other investments 777       691         777 691  
Purchase accounting adjustments 11,301       4,563         11,301 4,563  
Accrued vacation 827       744         827 744  
Lease liability 2,650                 2,650    
Employee costs 1,048       260         1,048 260  
Other 809       1,095         809 1,095  
Total 35,063       28,616         35,063 28,616  
Deferred tax liabilities:                        
Unrealized gains on debt securities available for sale (6,032)                 (6,032)    
Basis in premises and equipment (4,222)       (1,213)         (4,222) (1,213)  
Affordable housing partnerships and other investments (1,411)       (1,868)         (1,411) (1,868)  
Purchase accounting adjustments (1,023)       (1,102)         (1,023) (1,102)  
Mortgage servicing assets (3,717)       (1,159)         (3,717) (1,159)  
Basis in core deposit and customer intangible assets (17,120)       (9,299)         (17,120) (9,299)  
Deferred loan origination costs (1,730)       (1,593)         (1,730) (1,593)  
Lease right of use asset (2,633)                 (2,633)    
Unrealized gain on equity securities (593)       (662)         (593) (662)  
Other (508)       (322)         (508) (322)  
Deferred tax liabilities (38,989)       (17,218)         (38,989) (17,218)  
Net operating loss carryforward, net of valuation allowance         33           33  
Net deferred tax assets (3,926)                 (3,926)    
Net deferred tax (liability) asset         11,431           11,431  
Non-cash charge due to revaluation of Company's net deferred tax position following the enactment of the TCJA                 $ 8,100      
Operating loss carryforwards 0                 0    
Valuation allowance, deferred tax assets $ 0       $ 0         $ 0 $ 0