XML 98 R45.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Taxes  
Schedule of the components of income taxes

The components of income taxes consist of (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

Years Ended December 31, 

​

    

2019

    

2018

    

2017

Current expense:

​

​

​

​

​

​

​

​

​

Federal

​

$

22,479

​

$

18,076

​

$

27,168

State

​

​

8,910

​

​

9,807

​

​

4,117

Deferred expense:

​

 

​

​

​

​

​

​

​

Federal

​

​

(380)

​

​

5,068

​

​

11,583

State

​

​

476

​

​

2,048

​

​

2,517

Total income tax expense

​

$

31,485

​

$

34,999

​

$

45,385

Schedule of the reconciliation of federal and state income taxes at statutory rates to the income taxes included in the statements of income

​

​

​

​

​

​

​

​

​

​

​

Years Ended December 31, 

 

​

    

2019

    

2018

    

2017

 

​

​

% of

​

% of

​

% of

 

​

​

Pretax

​

Pretax

​

Pretax

 

​

    

Income

    

Income

    

Income

    

Income tax at federal statutory rate

 

21.0

%  

21.0

%  

35.0

%  

Effect of:

​

​

​

​

​

​

​

TCJA

​

—

%

—

%

7.5

%

Tax-exempt interest, net

 

(1.7)

%

(1.3)

%

(2.1)

%

Stock incentive

​

(0.1)

%

(0.3)

%

(0.5)

%

State income taxes, net

 

5.5

%  

7.3

%  

4.0

%  

Income on bank owned life insurance

 

(0.9)

%

(0.6)

%

(0.9)

%

Tax credit investments

​

(1.3)

%

—

%

—

%

Other, net

 

0.9

%

—

%

(1.0)

%

​

 

23.4

%  

26.1

%  

42.0

%  

Schedule of the deferred tax assets and liabilities

Net deferred taxes at December 31, 2019 and 2018 in the accompanying Consolidated Balance Sheets, include the following amounts of deferred tax assets and liabilities (dollars in thousands).

​

​

​

​

​

​

​

​

​

    

2019

    

2018

Deferred tax assets:

​

​

​

​

​

​

Unrealized losses on debt securities available for sale

​

$

—

​

$

2,716

Allowance for loan losses

​

​

15,416

​

​

14,885

Stock-based compensation

​

 

2,069

​

 

2,208

Deferred compensation

​

 

166

​

 

1,454

Affordable housing partnerships and other investments

​

 

777

​

 

691

Purchase accounting adjustments

​

​

11,301

​

​

4,563

Accrued vacation

​

 

827

​

 

744

Lease liability

​

​

2,650

​

​

—

Employee costs

​

 

1,048

​

 

260

Other

​

 

809

​

 

1,095

​

​

$

35,063

​

$

28,616

​

​

​

​

​

​

​

Deferred tax liabilities:

​

​

​

​

​

​

Unrealized gains on debt securities available for sale

​

​

(6,032)

​

​

—

Basis in premises and equipment

​

 

(4,222)

​

 

(1,213)

Affordable housing partnerships and other investments

​

​

(1,411)

​

​

(1,868)

Purchase accounting adjustments

​

​

(1,023)

​

​

(1,102)

Mortgage servicing assets

​

 

(3,717)

​

 

(1,159)

Basis in core deposit and customer intangible assets

​

 

(17,120)

​

 

(9,299)

Deferred loan origination costs

​

 

(1,730)

​

 

(1,593)

Lease right of use asset

​

​

(2,633)

​

​

—

Unrealized gain on equity securities

​

​

(593)

​

​

(662)

Other

​

 

(508)

​

 

(322)

​

​

$

(38,989)

​

$

(17,218)

Net operating loss carryforward, net of valuation allowance

​

 

—

​

 

33

Net deferred tax (liability) asset

​

$

(3,926)

​

$

11,431