Fair Value Measurements (Tables)

6 Months Ended

Jun. 30, 2019

Fair Value Measurements

Schedule of financial assets and financial liabilities measured at fair value on a recurring basis

The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (dollars in thousands):

	Level 1		Level 2		Level 3		Total
June 30, 2019	Inputs		Inputs		Inputs		Fair Value
Fair value adjusted through comprehensive income:
Debt securities available for sale
U.S. Treasury securities	$	—	$	58,535	$	—	$	58,535
Obligations of U.S. government corporations and agencies		—		290,766		—		290,766
Obligations of states and political subdivisions		—		278,930		—		278,930
Commercial mortgage-backed securities		—		124,155		—		124,155
Residential mortgage-backed securities		—		961,137		—		961,137
Corporate debt securities		—		134,550		—		134,550
Fair value adjusted through current period earnings:
Equity securities		—		5,362		—		5,362
Loans held for sale		—		39,607		—		39,607
Derivative assets		—		13,083		—		13,083
Derivative liabilities		—		13,897		—		13,897

	Level 1		Level 2		Level 3		Total
December 31, 2018	Inputs		Inputs		Inputs		Fair Value
Debt securities available for sale
U.S. Treasury securities	$	—	$	25,411	$	—	$	25,411
Obligations of U.S. government corporations and agencies		—		52,342		—		52,342
Obligations of states and political subdivisions		—		170,044		—		170,044
Commercial mortgage-backed securities		—		1,942		—		1,942
Residential mortgage-backed securities		—		315,748		—		315,748
Corporate debt securities		—		132,198		—		132,198
Fair value adjusted through period earnings:
Equity securities		6,169		—		—		6,169
Loans held for sale		—		25,895		—		25,895
Derivative assets		—		2,062		—		2,062
Derivative liabilities		—		2,643		—		2,643

Schedule of assets and liabilities measured at fair value on a non-recurring basis

The following table summarizes assets and liabilities measured at fair value on a non-recurring basis, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (dollars in thousands):

	Level 1		Level 2		Level 3		Total
	Inputs		Inputs		Inputs		Fair Value
June 30, 2019
Impaired loans	$	—	$	—	$	7,817	$	7,817
OREO		—		—		84		84
Bank property held for sale		—		—		1,832		1,832

December 31, 2018
Impaired loans	$	—	$	—	$	10,999	$	10,999
OREO		—		—		55		55
Bank property held for sale		—		—		1,832		1,832

Schedule of quantitative information about Level 3 fair value measurements

The following table presents additional quantitative information about assets measured at fair value on a non-recurring basis for which the Company has utilized level 3 inputs to determine fair value (dollars in thousands):

	Quantitative Information about Level 3 Fair Value Measurements
	Fair Value		Valuation	Unobservable	Range
	Estimate		Techniques	Input	(Weighted Average)
June 30, 2019
Impaired loans	$	7,817	Appraisal of collateral	Appraisal adjustments	- 3.4	%	to	- 100.0	%
					(-29.4)%
OREO		84	Appraisal of collateral	Appraisal adjustments	- 25.0	%	to	- 100.0	%
					(-61.8)%
Bank property held for sale		1,832	Appraisal of collateral or real estate listing price	Appraisal adjustments	- 0.0	%	to	- 35.1	%
					(-28.3)%
December 31, 2018
Impaired loans	$	10,999	Appraisal of collateral	Appraisal adjustments	- 3.3	%	to	- 100.0	%
					(-24.1)%
OREO		55	Appraisal of collateral	Appraisal adjustments	- 25.0	%	to	- 100.0	%
					(-65.0)%
Bank property held for sale		1,832	Appraisal of collateral or real estate listing price	Appraisal adjustments	- 0.0	%	to	- 35.1	%
					(-28.3)%

Schedule of estimated fair values of financial instruments

The estimated fair values of financial instruments that are reported at amortized cost in the Company’s Consolidated Balance Sheets, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value, were as follows (dollars in thousands):

	June 30, 2019				December 31, 2018
	Carrying		Fair		Carrying		Fair
	Amount		Value		Amount		Value
Financial assets:
Level 1 inputs:
Cash and cash equivalents	$	420,207	$	420,207	$	239,973	$	239,973
Level 2 inputs:
Debt securities held to maturity		15,708		15,934		608,660		603,360
Accrued interest receivable		28,614		28,614		22,314		22,314
Level 3 inputs:
Portfolio loans, net		6,480,751		6,447,502		5,517,780		5,473,063
Mortgage servicing rights		8,692		12,772		3,315		11,051
Other servicing rights		845		1,434		781		1,443
Financial liabilities:
Level 2 inputs:
Time deposits	$	1,749,811	$	1,747,766	$	1,497,003	$	1,482,301
Securities sold under agreements to repurchase		190,846		190,846		185,796		185,796
Short-term borrowings		30,761		30,748		—		—
Long-term debt		86,772		86,873		50,000		49,873
Junior subordinated debt owed to unconsolidated trusts		71,230		65,073		71,155		65,182
Accrued interest payable		7,380		7,380		6,568		6,568
Level 3 inputs:
Senior notes, net of unamortized issuance costs		39,607		40,419		39,539		39,452
Subordinated notes, net of unamortized issuance costs		59,197		59,719		59,147		58,186