XML 22 R11.htm IDEA: XBRL DOCUMENT v3.10.0.1
Securities
9 Months Ended
Sep. 30, 2018
Securities  
Securities

Note 3:  Securities

 

The table below provides the amortized cost, unrealized gains and losses and fair values of securities summarized by major category (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    

 

    

Gross

    

Gross

    

    

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

September 30, 2018:

    

Cost

    

Gains

    

Losses

    

Value

Available for sale

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

61,066

 

$

 —

 

$

(1,212)

 

$

59,854

Obligations of U.S. government corporations and agencies

 

 

91,767

 

 

 5

 

 

(2,106)

 

 

89,666

Obligations of states and political subdivisions

 

 

245,459

 

 

315

 

 

(3,849)

 

 

241,925

Residential mortgage-backed securities

 

 

342,421

 

 

207

 

 

(11,046)

 

 

331,582

Corporate debt securities

 

 

140,884

 

 

19

 

 

(549)

 

 

140,354

Total

 

$

881,597

 

$

546

 

$

(18,762)

 

$

863,381

 

 

 

 

 

 

 

 

 

 

 

 

 

Held to maturity

    

 

 

    

 

 

    

 

 

    

 

 

Obligations of states and political subdivisions

 

$

36,689

 

$

13

 

$

(301)

 

$

36,401

Commercial  mortgage-backed securities

 

 

60,172

 

 

 —

 

 

(1,705)

 

 

58,467

Residential mortgage-backed securities

 

 

529,389

 

 

 —

 

 

(12,955)

 

 

516,434

Total

 

$

626,250

 

$

13

 

$

(14,961)

 

$

611,302

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    

 

    

Gross

    

Gross

    

    

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

December 31, 2017:

    

Cost

    

Gains

    

Losses

    

Value

Available for sale

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

60,829

 

$

 7

 

$

(488)

 

$

60,348

Obligations of U.S. government corporations and agencies

 

 

104,807

 

 

 1

 

 

(1,143)

 

 

103,665

Obligations of states and political subdivisions

 

 

280,216

 

 

1,160

 

 

(1,177)

 

 

280,199

Residential mortgage-backed securities

 

 

400,661

 

 

612

 

 

(3,837)

 

 

397,436

Corporate debt securities

 

 

30,946

 

 

132

 

 

(44)

 

 

31,034

Total

 

$

877,459

 

$

1,912

 

$

(6,689)

 

$

872,682

 

 

 

 

 

 

 

 

 

 

 

 

 

Held to maturity

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of states and political subdivisions

 

$

41,300

 

$

228

 

$

(64)

 

$

41,464

Commercial mortgage-backed securities

 

 

60,474

 

 

41

 

 

(297)

 

 

60,218

Residential mortgage-backed securities

 

 

341,776

 

 

25

 

 

(2,431)

 

 

339,370

Total

 

$

443,550

 

$

294

 

$

(2,792)

 

$

441,052

 

Securities classified as available for sale are those debt securities that the Company intends to hold for an indefinite period of time, but not necessarily to maturity.  Any decision to sell a security classified as available for sale would be based on factors including significant movements in interest rates, changes in the maturity mix of the Company’s assets and liabilities, liquidity needs, regulatory capital considerations or other similar factors. They are carried at fair value with unrealized gains and losses, net of taxes, reported in other comprehensive income. Securities classified as held to maturity are those debt securities that the Company intends to hold to maturity. Accordingly, they are carried at cost, adjusted for amortization of premiums and accretion of discounts.

 

The Company held equity securities, consisting of money market mutual funds, with fair values of $7.3 million at September 30, 2018. The Company held equity securities, consisting of common stock and money market mutual funds, with fair values of $0.8 million and $4.6 million, respectively, at December 31, 2017. The Company recorded $0.1 million of unrealized losses in non-interest income in the accompanying unaudited Consolidated Financial Statements during the nine months ended September 30, 2018, related to the change in fair value of the common stock. The common stock was sold in the second quarter of 2018 and realized security gains recorded during the nine months ended September 30, 2018 were $0.2 million.

 

The amortized cost and fair value of debt securities as of September 30, 2018, by contractual maturity or pre-refunded date, are shown below.  Mortgages underlying mortgage-backed securities may be called or prepaid; therefore, actual maturities could differ from the contractual maturities. All mortgage-backed securities were issued by U.S. government agencies and corporations (dollars in thousands).

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale

 

Held to maturity

 

    

Amortized

    

Fair

    

Amortized

    

Fair

 

    

Cost

    

Value

    

Cost

    

Value

Due in one year or less

 

$

86,344

 

$

86,041

 

$

9,858

 

$

9,837

Due after one year through five years

 

 

335,204

 

 

330,511

 

 

56,077

 

 

54,998

Due after five years through ten years

 

 

152,272

 

 

149,199

 

 

29,754

 

 

28,867

Due after ten years

 

 

307,777

 

 

297,630

 

 

530,561

 

 

517,600

Total

 

$

881,597

 

$

863,381

 

$

626,250

 

$

611,302

 

Realized gains and losses related to sales of available for sale securities are summarized as follows (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 

 

Nine Months Ended September 30, 

 

 

    

2018

    

2017

    

2018

    

2017

 

Gross security gains

 

$

 —

 

$

290

 

$

 —

 

$

1,259

 

Gross security (losses)

 

 

 —

 

 

 —

 

 

 —

 

 

(116)

 

Security gains, net(1)

 

$

 —

 

$

290

 

$

 —

 

$

1,143

 


(1)

Security gains, net reported on the Consolidated Statements of Income in 2018 relate to the sale of equity securities as noted above.

 

The tax provision for the net realized gains and losses was $0.1 million for the three months ended September 30, 2017. The tax provision for the net realized gains and losses was $0.4 million for the nine months ended September 30, 2017. 

 

Investment securities with carrying amounts of $598.7 million and $638.2 million on September 30, 2018 and December 31, 2017, respectively, were pledged as collateral for public deposits, securities sold under agreements to repurchase and for other purposes as required or permitted by law.

 

Information pertaining to securities with gross unrealized losses at September 30, 2018 and December 31, 2017, aggregated by investment category and length of time that individual securities have been in a continuous loss position, follows (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuous unrealized

 

Continuous unrealized

 

 

 

 

 

 

 

losses existing for less than

 

losses existing for greater

 

 

 

 

 

 

 

12 months, gross

 

than 12 months, gross

 

Total, gross

 

Fair

    

Unrealized

    

Fair

    

Unrealized

    

Fair

    

Unrealized

September 30, 2018:

Value

    

Losses

    

Value

    

Losses

    

Value

    

Losses

Available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

$

35,883

 

$

(471)

 

$

23,971

 

$

(741)

 

$

59,854

 

$

(1,212)

Obligations of U.S. government corporations and

  agencies

 

29,899

 

 

(707)

 

 

58,946

 

 

(1,399)

 

 

88,845

 

 

(2,106)

Obligations of states and political subdivisions

 

186,959

 

 

(3,067)

 

 

36,612

 

 

(782)

 

 

223,571

 

 

(3,849)

Residential mortgage-backed securities

 

204,979

 

 

(5,089)

 

 

114,013

 

 

(5,957)

 

 

318,992

 

 

(11,046)

Corporate debt securities

 

138,019

 

 

(546)

 

 

47

 

 

(3)

 

 

138,066

 

 

(549)

Total temporarily impaired securities

$

595,739

 

$

(9,880)

 

$

233,589

 

$

(8,882)

 

$

829,328

 

$

(18,762)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held to maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of states and political subdivisions

$

31,932

 

$

(284)

 

$

911

 

$

(17)

 

$

32,843

 

$

(301)

Commercial mortgage-backed securities

 

49,853

 

 

(1,385)

 

 

8,614

 

 

(320)

 

 

58,467

 

 

(1,705)

Residential mortgage-backed securities

 

449,798

 

 

(9,550)

 

 

66,636

 

 

(3,405)

 

 

516,434

 

 

(12,955)

Total temporarily impaired securities

$

531,583

 

$

(11,219)

 

$

76,161

 

$

(3,742)

 

$

607,744

 

$

(14,961)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuous unrealized

 

Continuous unrealized

 

 

 

 

 

 

 

 losses existing for less than

 

 losses existing for greater

 

 

 

 

 

 

 

 12 months, gross

 

than 12 months, gross

 

Total, gross

 

Fair

    

Unrealized

    

Fair

    

Unrealized

    

Fair

    

Unrealized

December 31, 2017:

Value

    

Losses

    

Value

    

Losses

    

Value

    

Losses

Available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

$

59,773

 

$

(488)

 

$

 —

 

$

 —

 

$

59,773

 

$

(488)

Obligations of U.S. government corporations and

  agencies

 

78,610

 

 

(636)

 

 

24,831

 

 

(507)

 

 

103,441

 

 

(1,143)

Obligations of states and political subdivisions

 

162,213

 

 

(1,027)

 

 

12,045

 

 

(150)

 

 

174,258

 

 

(1,177)

Residential mortgage-backed securities

 

223,261

 

 

(1,428)

 

 

90,930

 

 

(2,409)

 

 

314,191

 

 

(3,837)

Corporate debt securities

 

16,176

 

 

(44)

 

 

 —

 

 

 —

 

 

16,176

 

 

(44)

Total temporarily impaired securities

$

540,033

 

$

(3,623)

 

$

127,806

 

$

(3,066)

 

$

667,839

 

$

(6,689)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held to maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of states and political subdivisions

$

17,939

 

$

(64)

 

$

 —

 

$

 —

 

$

17,939

 

$

(64)

Commercial mortgage-backed securities

 

44,514

 

 

(214)

 

 

2,374

 

 

(83)

 

 

46,888

 

 

(297)

Residential mortgage-backed securities

 

277,826

 

 

(2,431)

 

 

 —

 

 

 —

 

 

277,826

 

 

(2,431)

Total temporarily impaired securities

$

340,279

 

$

(2,709)

 

$

2,374

 

$

(83)

 

$

342,653

 

$

(2,792)

 

Securities are periodically evaluated for other-than-temporary impairment (“OTTI”).   The total number of securities in the investment portfolio in an unrealized loss position as of September 30, 2018 was 897, and represented an unrealized loss of 2.29% of the aggregate carrying value. As of September 30, 2018, the Company does not intend to sell such securities and it is more-likely-than-not that the Company will recover the amortized cost prior to being required to sell the securities.  Full collection of the amounts due according to the contractual terms of the securities is expected; therefore, the Company does not consider these investments to be OTTI at September 30, 2018.

 

The Company had available for sale obligations of state and political subdivisions with a fair value of $241.9 million and $280.2 million as of September 30, 2018 and December 31, 2017, respectively.  In addition, the Company had held to maturity obligations of state and political subdivisions with a fair value of $36.4 million and $41.5 million as of September 30, 2018 and December 31, 2017, respectively. 

 

As of September 30, 2018, the fair value of the Company’s obligations of state and political subdivisions portfolio was comprised of $236.2 million of general obligation bonds and $42.1 million of revenue bonds issued by 386 issuers, primarily consisting of states, counties, cities, towns, villages and school districts.  The Company held investments in general obligation bonds in 35 states, including nine states in which the aggregate fair value exceeded $5.0 million.  The Company held investments in revenue bonds in 20 states, including three states where the aggregate fair value exceeded $5.0 million.

 

As of December 31, 2017, the fair value of the Company’s obligations of state and political subdivisions portfolio was comprised of $271.7 million of general obligation bonds and $50.0 million of revenue bonds issued by 446 issuers, primarily consisting of states, counties, cities, towns, villages and school districts.  The Company held investments in general obligation bonds in 36 states (including the District of Columbia), including nine states in which the aggregate fair value exceeded $5.0 million.  The Company held investments in revenue bonds in 22 states, including three states where the aggregate fair value exceeded $5.0 million.

 

The amortized cost and fair values of the Company’s portfolio of general obligation bonds are summarized in the following tables by the issuers’ state (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2018:

    

    

 

 

    

    

 

    

Average Exposure

 

Number of

 

 

Amortized

 

Fair

 

Per Issuer

U.S. State

Issuers

    

Cost

    

Value

    

(Fair Value)

Illinois

89

 

$

87,902

 

$

86,739

 

$

975

Wisconsin

27

 

 

18,971

 

 

18,690

 

 

692

Texas

43

 

 

24,893

 

 

24,431

 

 

568

Michigan

25

 

 

13,589

 

 

13,620

 

 

545

Ohio

20

 

 

14,665

 

 

14,505

 

 

725

Pennsylvania

15

 

 

9,250

 

 

9,197

 

 

613

New Jersey

12

 

 

5,576

 

 

5,525

 

 

460

Missouri

 9

 

 

5,556

 

 

5,472

 

 

608

California

 7

 

 

8,829

 

 

8,765

 

 

1,252

Other

85

 

 

50,153

 

 

49,223

 

 

579

Total general obligations bonds

332

 

$

239,384

 

$

236,167

 

$

711

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017:

    

    

 

    

    

 

    

Average Exposure

 

Number of

 

Amortized

 

Fair

 

Per Issuer

U.S. State

Issuers

    

Cost

    

Value

    

(Fair Value)

Illinois

97

 

$

95,340

 

$

95,344

 

$

983

Wisconsin

41

 

 

27,852

 

 

27,809

 

 

678

Texas

46

 

 

27,485

 

 

27,514

 

 

598

Michigan

34

 

 

19,641

 

 

19,849

 

 

584

Ohio

20

 

 

15,172

 

 

15,162

 

 

758

Pennsylvania

18

 

 

12,189

 

 

12,174

 

 

676

New Jersey

15

 

 

7,755

 

 

7,760

 

 

517

Missouri

10

 

 

5,759

 

 

5,747

 

 

575

Minnesota

 8

 

 

5,657

 

 

5,667

 

 

708

Other

92

 

 

54,649

 

 

54,633

 

 

594

Total general obligations bonds

381

 

$

271,499

 

$

271,659

 

$

713

 

The general obligation bonds are diversified across many issuers, with $4.9 million and $4.0 million being the largest exposure to a single issuer at September 30, 2018 and December 31, 2017, respectively.  Accordingly, as of September 30, 2018 and December 31, 2017, the Company did not hold general obligation bonds of any single issuer, the aggregate book or market value of which exceeded 10% of the Company’s stockholders’ equity. Of the general obligation bonds in the Company’s portfolio, 99.1% had been rated by at least one nationally recognized rating organization and 0.9% were unrated as of September 30, 2018.  Of the general obligation bonds in the Company’s portfolio, 99.3% had been rated by at least one nationally recognized rating organization and 0.7% were unrated, based on the aggregate fair value as of December 31, 2017.

 

The amortized cost and fair values of the Company’s portfolio of revenue bonds are summarized in the following tables by the issuers’ state (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2018:

    

    

 

    

    

 

    

Average Exposure

 

Number of

 

Amortized

 

Fair

 

Per Issuer

U.S. State

Issuers

    

Cost

    

Value

    

(Fair Value)

Indiana

13

 

$

10,902

 

$

10,801

 

$

831

Missouri

 5

 

 

7,041

 

 

6,966

 

 

1,393

Illinois

 5

 

 

5,218

 

 

5,128

 

 

1,026

Other

31

 

 

19,603

 

 

19,264

 

 

621

Total revenue bonds

54

 

$

42,764

 

$

42,159

 

$

781

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017:

    

    

 

    

    

 

    

Average Exposure

 

Number of

 

Amortized

 

Fair

 

Per Issuer

U.S. State

Issuers

    

Cost

    

Value

    

(Fair Value)

Indiana

14

 

$

12,001

 

$

12,054

 

$

861

Missouri

 6

 

 

7,376

 

 

7,336

 

 

1,223

Illinois

 7

 

 

6,477

 

 

6,456

 

 

922

Other

38

 

 

24,163

 

 

24,158

 

 

636

Total revenue bonds

65

 

$

50,017

 

$

50,004

 

$

769

 

The revenue bonds are diversified across many issuers and revenue sources with $3.5 million and $3.6 million being the largest exposure to a single issuer at each of September 30, 2018 and December 31, 2017, respectively.  Accordingly, as of September 30, 2018 and December 31, 2017, the Company did not hold revenue bonds of any single issuer, the aggregate book or market value of which exceeded 10% of the Company’s stockholders’ equity. Of the revenue bonds in the Company's portfolio, 100.0% had been rated by at least one nationally recognized rating organization as of September 30, 2018. Of the revenue bonds in the Company’s portfolio, 99.4% had been rated by at least one nationally recognized rating organization and 0.6% were unrated, based on the fair value as of December 31, 2017.  Some of the primary types of revenue bonds held in the Company’s portfolio include: primary education or government building lease rentals secured by ad valorem taxes, utility systems secured by utility system net revenues, housing authorities secured by mortgage loans or principal receipts on mortgage loans, secondary education secured by student fees/tuitions, and pooled issuances (i.e. bond bank) consisting of multiple underlying municipal obligors.

 

At September 30, 2018, all of the Company’s obligations of state and political subdivision securities are owned by its subsidiary bank, which has adopted First Busey’s investment policy requiring that state and political subdivision securities purchased be investment grade.  Such investment policy also limits the amount of rated state and political subdivision securities to an aggregate 100% of the subsidiary bank’s total capital (as defined by federal regulations) at the time of purchase and an aggregate 15% of total capital for unrated state and political subdivision securities issued by municipalities having taxing authority or located in counties/micropolitan statistical areas/metropolitan statistical areas in which an office is located.

 

All securities in First Busey’s obligations of state and political subdivision securities portfolio are subject to periodic review.  Factors that may be considered as part of monitoring of state and political subdivision securities include credit rating changes by nationally recognized rating organizations, market valuations, third-party municipal credit analysis, which may include indicative information regarding the issuer’s capacity to pay, market and economic data and such other factors as are available and relevant to the security or the issuer such as its budgetary position and sources, strength and stability of taxes and/or other revenue.