XML 56 R43.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions - First Community Financial Partners, Inc. (Details)
$ / shares in Units, $ in Thousands, shares in Millions
3 Months Ended 6 Months Ended 12 Months Ended
Jul. 02, 2017
USD ($)
item
$ / shares
Jun. 30, 2017
USD ($)
$ / shares
Jun. 30, 2018
USD ($)
Jun. 30, 2017
USD ($)
$ / shares
shares
Dec. 31, 2017
USD ($)
Consideration paid:          
Goodwill     $ 267,685   $ 269,346
First Community          
Business Acquisition          
Number of banking centers | item 9        
Share consideration conversion ratio 0.396        
Per share cash consideration entitled (in dollars per share) | $ / shares $ 1.35        
Number of common shares issued for acquisition | shares       7.2  
Market value of common stock issued   $ 211,100   $ 211,100  
Share price | $ / shares   $ 29.32   $ 29.32  
Options to purchase common stock, conversion ratio 0.44        
Assets acquired:          
Cash and cash equivalents $ 60,686        
Securities 165,843        
Loans held for sale 905        
Portfolio loans 1,096,583        
Premises and equipment 18,094        
OREO 722        
Other intangible assets 13,979        
Other assets 41,755        
Total assets acquired 1,398,567        
Liabilities assumed:          
Deposits 1,134,355        
Other borrowings 125,751        
Other liabilities 11,862        
Total liabilities assumed 1,271,968        
Net assets acquired 126,599        
Consideration paid:          
Cash 24,557        
Cash payout of options and restricted stock units 6,182        
Common stock 211,120        
Fair value of stock options assumed 722        
Total consideration paid 242,581        
Goodwill 115,982        
Fair value of performing loans, including loans held for sale 1,100,000        
Amount expected to be accreted, gross $ 14,400        
Estimated remaining life for loans expected to be accreted (in years) 4 years        
Contractual amount of PCI loans $ 17,900        
Fair value of credit-impaired loans 12,500        
PCI loan outstanding amount     3,800    
Accretable yield expected to be recognized over the estimated period $ 600        
Amount accelerated as a result of collections of PCI loan balances         $ 200
Total revenues (net interest income plus non-interest income)   $ 78,122   $ 152,227  
Net income   $ 21,462   $ 40,149  
Diluted earnings per common share (in dollars per share) | $ / shares   $ 0.47   $ 0.87  
First Community | Non-interest expense          
Business Acquisition          
Business acquisition expenses   $ 200 $ 100 $ 800