XML 29 R16.htm IDEA: XBRL DOCUMENT v3.10.0.1
Borrowings
6 Months Ended
Jun. 30, 2018
Borrowings  
Borrowings

 

Note 8:  Borrowings

 

Securities sold under agreements to repurchase, which are classified as secured borrowings, generally mature daily.  Securities sold under agreements to repurchase are reflected at the amount of cash received in connection with the transaction.  The underlying securities are held by the Company’s safekeeping agent.  The Company may be required to provide additional collateral based on fluctuations in the fair value of the underlying securities.

 

Short-term borrowings include FHLB advances which mature in less than one year from date of origination.

 

On April 30, 2018, the Company entered into a third amendment to extend the maturity of this revolving loan facility from April 30, 2018 to April 30, 2019, to decrease the maximum principal amount from $40.0 million to $20.0 million, and to amend and restate the annual interest rate.  The loan also bears a non-usage fee calculated based on the average daily principal balance of the loan outstanding during the prior fiscal quarter.  The Company had no outstanding amount on June 30, 2018 or December 31, 2017.

 

The following table sets forth the distribution of securities sold under agreements to repurchase and short-term borrowings and weighted average interest rates (dollars in thousands):

 

 

 

June 30,
2018

 

December 31,
2017

 

Securities sold under agreements to repurchase

 

 

 

 

 

Balance at end of period

 

$

240,109

 

$

304,566

 

Weighted average interest rate at end of period

 

0.69

%

0.57

%

Maximum outstanding at any month end in year-to-date period

 

$

267,596

 

$

304,566

 

Average daily balance for the year-to-date period

 

$

246,100

 

$

213,527

 

Weighted average interest rate during period(1)

 

0.58

%

0.46

%

 

 

 

 

 

 

Short-term borrowings, FHLB advances

 

 

 

 

 

Balance at end of period

 

$

150,000

 

$

220,000

 

Weighted average interest rate at end of period

 

2.02

%

1.42

%

Maximum outstanding at any month end in year-to-date period

 

$

225,000

 

$

234,600

 

Average daily balance for the year-to-date period

 

$

110,083

 

$

84,201

 

Weighted average interest rate during period(1)

 

1.63

%

1.20

%

 

 

(1)The weighted average interest rate is computed by dividing total annualized interest for the year-to-date period by the average daily balance outstanding.

 

Long-term debt is summarized as follows (dollars in thousands):

 

 

 

June 30,
2018

 

December 31,
2017

 

Notes payable, FHLB, ranging in original maturity from nineteen months to ten years, collateralized by FHLB deposits, residential and commercial real estate loans and FHLB stock.

 

$

50,000

 

$

50,000

 

 

 

 

 

 

 

 

 

 

As of June 30, 2018, funds borrowed from the FHLB, listed above, consisted of variable-rate notes maturing through September 2024, with interest rates ranging from 1.60% to 1.87%.  The weighted average rate on the long-term advances was 1.71% as of June 30, 2018.  As of December 31, 2017, funds borrowed from the FHLB, listed above, consisted of variable-rate notes maturing through September 2024, with interest rates ranging from 1.10% to 1.32%.  The weighted average rate on the long-term advances was 1.19% as of December 31, 2017.

 

On May 25, 2017, the Company issued $40.0 million of 3.75% senior notes that mature on May 25, 2022.  The senior notes are payable semi-annually on each May 25 and November 25, commencing on November 25, 2017.  Additionally, on May 25, 2017, the Company issued $60.0 million of fixed-to-floating rate subordinated notes that mature on May 25, 2027.  The subordinated notes, which qualify as Tier 2 capital for First Busey, are at an initial rate of 4.75% for five years and thereafter at an annual floating rate equal to three-month LIBOR plus a spread of 2.919%.  The subordinated notes are payable semi-annually on each May 25 and November 25, commencing on November 25, 2017 during the five year fixed-term and thereafter each February 25, May 25, August 25 and November 25 of each year, commencing on August 25, 2022.  The subordinated notes have an optional redemption in whole or in part on any interest payment date on or after May 25, 2022.  The senior notes and subordinated notes are unsecured obligations of the Company.    Unamortized debt issuance costs related to the senior notes and subordinated notes totaled $0.5 million and $0.9 million, respectively, at June 30, 2018.  Unamortized debt issuance costs related to the senior notes and subordinated notes totaled $0.6 million and $1.0 million, respectively, at December 31, 2017.  The Company used the net proceeds from the offering to finance a portion of the cash consideration for its acquisition of First Community, to redeem a portion of First Community subordinated debentures in July 2017, and to finance a portion of the cash consideration for its acquisition of Mid Illinois in October 2017, with the remaining proceeds used for general corporate purposes.

 

In relation to the First Community acquisition, the Company assumed $15.3 million in subordinated debt, of which $9.8 million was simultaneously redeemed.  The remaining $5.5 million was issued on September 30, 2013, matures on September 30, 2021 and bears interest payable quarterly, at an annual interest rate of 8.625%.  Beginning on September 30, 2018, the Company may, at its option, redeem the note at a redemption price equal to the principal amount outstanding plus accrued but unpaid interest.  A $0.3 million purchase accounting premium was recorded on the remaining subordinated debt.