XML 24 R11.htm IDEA: XBRL DOCUMENT v3.10.0.1
Securities
6 Months Ended
Jun. 30, 2018
Securities  
Securities

 

Note 3:  Securities

 

The table below provides the amortized cost, unrealized gains and losses and fair values of securities are summarized by major category (dollars in thousands):

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

 

 

Cost

 

Gains

 

Losses

 

Value

 

June 30, 2018:

 

 

 

 

 

 

 

 

 

Available for sale

 

 

 

 

 

 

 

 

 

U.S. Treasury securities(1)

 

$

61,035

 

$

 

$

(1,077

)

$

59,958

 

Obligations of U.S. government corporations and agencies

 

96,454

 

4

 

(1,961

)

94,497

 

Obligations of states and political subdivisions

 

249,092

 

441

 

(2,879

)

246,654

 

Residential mortgage-backed securities

 

363,309

 

233

 

(9,487

)

354,055

 

Corporate debt securities

 

116,645

 

45

 

(516

)

116,174

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

886,535

 

$

723

 

$

(15,920

)

$

871,338

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held to maturity

 

 

 

 

 

 

 

 

 

Obligations of states and political subdivisions

 

$

38,870

 

$

60

 

$

(164

)

$

38,766

 

Commercial mortgage-backed securities

 

60,282

 

 

(1,562

)

58,720

 

Residential mortgage-backed securities

 

408,628

 

74

 

(9,473

)

399,229

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

507,780

 

$

134

 

$

(11,199

)

$

496,715

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)The gross unrealized gains on U.S. Treasury securities was less than one thousand dollars.

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

 

 

Cost

 

Gains

 

Losses

 

Value

 

December 31, 2017:

 

 

 

 

 

 

 

 

 

Available for sale

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

60,829

 

$

7

 

$

(488

)

$

60,348

 

Obligations of U.S. government corporations and agencies

 

104,807

 

1

 

(1,143

)

103,665

 

Obligations of states and political subdivisions

 

280,216

 

1,160

 

(1,177

)

280,199

 

Residential mortgage-backed securities

 

400,661

 

612

 

(3,837

)

397,436

 

Corporate debt securities

 

30,946

 

132

 

(44

)

31,034

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

877,459

 

1,912

 

(6,689

)

872,682

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held to maturity

 

 

 

 

 

 

 

 

 

Obligations of states and political subdivisions

 

$

41,300

 

$

228

 

$

(64

)

$

41,464

 

Commercial mortgage-backed securities

 

60,474

 

41

 

(297

)

60,218

 

Residential mortgage-backed securities

 

341,776

 

25

 

(2,431

)

339,370

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

443,550

 

$

294

 

$

(2,792

)

$

441,052

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities are classified as available for sale when First Busey may decide to sell those securities due to changes in market interest rates, liquidity needs, changes in yields on alternative investments, and for other reasons.  They are carried at fair value with unrealized gains and losses, net of taxes, reported in other comprehensive income.  Securities are classified as held to maturity when First Busey has the ability and management has the intent to hold those securities to maturity.  Accordingly, they are stated at cost, adjusted for amortization of premiums and accretion of discounts.

 

The Company held equity securities, consisting of money market mutual funds, with fair values of $5.7 million at June 30, 2018.  The Company held equity securities, consisting of common stock and money market mutual funds, with fair values of $0.8 million and $4.6 million, respectively, at December 31, 2017.  The Company recorded $0.1 million of unrealized losses recorded in non-interest income in the accompanying unaudited Consolidated Financial Statements during the six months ended June 30, 2018, related to recording the common stock at fair value.  The common stock was sold in the second quarter of 2018 and realized security gains recorded during the three and six months ended June 30, 2018 was $0.2 million.

 

The amortized cost and fair value of debt securities as of June 30, 2018, by contractual maturity or pre-refunded date, are shown below.  Mortgages underlying mortgage-backed securities may be called or prepaid; therefore, actual maturities could differ from the contractual maturities. All mortgage-backed securities were issued by U.S. government agencies and corporations (dollars in thousands).

 

 

 

Available for sale

 

Held to maturity

 

 

 

Amortized

 

Fair

 

Amortized

 

Fair

 

 

 

Cost

 

Value

 

Cost

 

Value

 

Due in one year or less

 

$

77,340

 

$

77,103

 

$

8,505

 

$

8,484

 

Due after one year through five years

 

324,776

 

320,789

 

58,742

 

57,794

 

Due after five years through ten years

 

164,557

 

162,163

 

30,266

 

29,571

 

Due after ten years

 

319,862

 

311,283

 

410,267

 

400,866

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

886,535

 

$

871,338

 

$

507,780

 

$

496,715

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gains and losses related to sales of available for sale securities are summarized as follows (dollars in thousands):

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2018

 

2017

 

2018

 

2017

 

Gross security gains

 

$

 —

 

$

1

 

$

 —

 

$

969

 

Gross security (losses)

 

 

(5

)

 

(116

)

 

 

 

 

 

 

 

 

 

 

Security (losses) gains, net(1)

 

$

 —

 

$

(4

)

$

 —

 

$

853

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)Security gains, net reported on the Consolidated Statements of Income in 2018 relate to the sale of equity securities as noted above.

 

The tax provision for the net realized gains and losses was insignificant for the three months ended June 30, 2017.  The tax provision for the net realized gains and losses was $0.3 million for the six months ended June 30, 2017.

 

Investment securities with carrying amounts of $593.5 million and $638.2 million on June 30, 2018 and December 31, 2017, respectively, were pledged as collateral for public deposits, securities sold under agreements to repurchase and for other purposes as required or permitted by law.

 

Information pertaining to securities with gross unrealized losses at June 30, 2018 and December 31, 2017, aggregated by investment category and length of time that individual securities have been in a continuous loss position, follows (dollars in thousands):

 

 

 

Continuous unrealized
losses existing for less than
12 months, gross

 

Continuous unrealized
losses existing for greater
than 12 months, gross

 

Total, gross

 

 

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

 

 

Value

 

Losses

 

Value

 

Losses

 

Value

 

Losses

 

June 30, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

59,885

 

$

(1,077

)

$

 

$

 

$

59,885

 

$

(1,077

)

Obligations of U.S. government corporations and agencies

 

69,054

 

(1,284

)

24,593

 

(677

)

93,647

 

(1,961

)

Obligations of states and political subdivisions

 

195,490

 

(2,668

)

14,978

 

(211

)

210,468

 

(2,879

)

Residential mortgage-backed securities

 

246,040

 

(5,288

)

84,148

 

(4,199

)

330,188

 

(9,487

)

Corporate debt securities

 

84,425

 

(516

)

 

 

84,425

 

(516

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total temporarily impaired securities

 

$

654,894

 

$

(10,833

)

$

123,719

 

$

(5,087

)

$

778,613

 

$

(15,920

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held to maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of states and political subdivisions

 

$

27,304

 

$

(164

)

$

 

$

 

$

27,304

 

$

(164

)

Commercial mortgage-backed securities

 

56,453

 

(1,398

)

2,267

 

(164

)

58,720

 

(1,562

)

Residential mortgage-backed securities

 

359,073

 

(9,473

)

 

 

359,073

 

(9,473

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total temporarily impaired securities

 

$

442,830

 

$

(11,035

)

$

2,267

 

$

(164

)

$

445,097

 

$

(11,199

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuous unrealized
losses existing for less than
12 months, gross

 

Continuous unrealized
losses existing for greater
than 12 months, gross

 

Total, gross

 

 

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

 

 

Value

 

Losses

 

Value

 

Losses

 

Value

 

Losses

 

December 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

59,773

 

$

(488

)

$

 

$

 

$

59,773

 

$

(488

)

Obligations of U.S. government corporations and agencies

 

78,610

 

(636

)

24,831

 

(507

)

103,441

 

(1,143

)

Obligations of states and political subdivisions

 

162,213

 

(1,027

)

12,045

 

(150

)

174,258

 

(1,177

)

Residential mortgage-backed securities

 

223,261

 

(1,428

)

90,930

 

(2,409

)

314,191

 

(3,837

)

Corporate debt securities

 

16,176

 

(44

)

 

 

16,176

 

(44

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total temporarily impaired securities

 

$

540,033

 

$

(3,623

)

$

127,806

 

$

(3,066

)

$

667,839

 

$

(6,689

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held to maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of states and political subdivisions

 

$

17,939

 

$

(64

)

$

 

$

 

$

17,939

 

$

(64

)

Commercial mortgage-backed securities

 

44,514

 

(214

)

2,374

 

(83

)

46,888

 

(297

)

Residential mortgage-backed securities

 

277,826

 

(2,431

)

 

 

277,826

 

(2,431

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total temporarily impaired securities

 

$

340,279

 

$

(2,709

)

$

2,374

 

$

(83

)

$

342,653

 

$

(2,792

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities are periodically evaluated for other-than-temporary impairment (“OTTI”).  The total number of securities in the investment portfolio in an unrealized loss position as of June 30, 2018 was 834, and represented a loss of 2.17% of the aggregate carrying value.  As of June 30, 2018, the Company does not intend to sell such securities and it is more-likely-than-not that the Company will recover the amortized cost prior to being required to sell the securities.  Full collection of the amounts due according to the contractual terms of the securities is expected; therefore, the Company does not consider these investments to be OTTI at June 30, 2018.

 

The Company had available for sale obligations of state and political subdivisions with a fair value of $246.6 million and $280.2 million as of June 30, 2018 and December 31, 2017, respectively.  In addition, the Company had held to maturity obligations of state and political subdivisions with a fair value of $38.8 million and $41.5 million as of June 30, 2018 and December 31, 2017, respectively.

 

As of June 30, 2018, the fair value of the Company’s obligations of state and political subdivisions portfolio was comprised of $239.2 million of general obligation bonds and $46.2 million of revenue bonds issued by 405 issuers, primarily consisting of states, counties, cities, towns, villages and school districts.  The Company held investments in general obligation bonds in 35 states, including eight states in which the aggregate fair value exceeded $5.0 million.  The Company held investments in revenue bonds in 21 states, including three states where the aggregate fair value exceeded $5.0 million.

 

As of December 31, 2017, the fair value of the Company’s obligations of state and political subdivisions portfolio was comprised of $271.7 million of general obligation bonds and $50.0 million of revenue bonds issued by 446 issuers, primarily consisting of states, counties, cities, towns, villages and school districts.  The Company held investments in general obligation bonds in 36 states (including the District of Columbia), including nine states in which the aggregate fair value exceeded $5.0 million.  The Company held investments in revenue bonds in 22 states, including three states where the aggregate fair value exceeded $5.0 million.

 

The amortized cost and fair values of the Company’s portfolio of general obligation bonds are summarized in the following tables by the issuers’ state (dollars in thousands):

 

June 30, 2018:

 

 

 

 

 

 

 

 

 

Average Exposure

 

 

 

Number of

 

Amortized

 

Fair

 

Per Issuer

 

U.S. State

 

Issuers

 

Cost

 

Value

 

(Fair Value)

 

Illinois

 

89

 

$

88,096

 

$

87,384

 

$

982

 

Wisconsin

 

29

 

19,713

 

19,511

 

673

 

Texas

 

45

 

25,639

 

25,287

 

562

 

Michigan

 

27

 

14,243

 

14,316

 

530

 

Ohio

 

20

 

15,068

 

14,969

 

748

 

Pennsylvania

 

18

 

10,995

 

10,970

 

609

 

New Jersey

 

14

 

6,319

 

6,277

 

450

 

Missouri

 

9

 

5,582

 

5,533

 

615

 

Other

 

94

 

55,629

 

54,924

 

584

 

 

 

 

 

 

 

 

 

 

 

Total general obligations bonds

 

345

 

$

241,284

 

$

239,171

 

$

693

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017:

 

 

 

 

 

 

 

 

 

Average Exposure

 

 

 

Number of

 

Amortized

 

Fair

 

Per Issuer

 

U.S. State

 

Issuers

 

Cost

 

Value

 

(Fair Value)

 

Illinois

 

97

 

$

95,340

 

$

95,344

 

$

983

 

Wisconsin

 

41

 

27,852

 

27,809

 

678

 

Texas

 

46

 

27,485

 

27,514

 

598

 

Michigan

 

34

 

19,641

 

19,849

 

584

 

Ohio

 

20

 

15,172

 

15,162

 

758

 

Pennsylvania

 

18

 

12,189

 

12,174

 

676

 

New Jersey

 

15

 

7,755

 

7,760

 

517

 

Missouri

 

10

 

5,759

 

5,747

 

575

 

Minnesota

 

8

 

5,657

 

5,667

 

708

 

Other

 

92

 

54,649

 

54,633

 

594

 

 

 

 

 

 

 

 

 

 

 

Total general obligations bonds

 

381

 

$

271,499

 

$

271,659

 

$

713

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The general obligation bonds are diversified across many issuers, with $3.9 million and $4.0 million being the largest exposure to a single issuer at June 30, 2018 and December 31, 2017, respectively.  Accordingly, as of June 30, 2018 and December 31, 2017, the Company did not hold general obligation bonds of any single issuer, the aggregate book or market value of which exceeded 10% of the Company’s stockholders’ equity. Of the general obligation bonds in the Company’s portfolio, 99.3% had been rated by at least one nationally recognized rating organization and 0.7% were unrated, based on the aggregate fair value as of June 30, 2018 and December 31, 2017.

 

The amortized cost and fair values of the Company’s portfolio of revenue bonds are summarized in the following tables by the issuers’ state (dollars in thousands):

 

June 30, 2018:

 

 

 

 

 

 

 

 

 

Average Exposure

 

 

 

Number of

 

Amortized

 

Fair

 

Per Issuer

 

U.S. State

 

Issuers

 

Cost

 

Value

 

(Fair Value)

 

Indiana

 

14

 

$

11,953

 

$

11,894

 

$

850

 

Missouri

 

5

 

7,048

 

6,987

 

1,397

 

Illinois

 

6

 

5,622

 

5,561

 

927

 

Other

 

35

 

22,055

 

21,807

 

623

 

 

 

 

 

 

 

 

 

 

 

Total revenue bonds

 

60

 

$

46,678

 

$

46,249

 

$

771

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017:

 

 

 

 

 

 

 

 

 

Average Exposure

 

 

 

Number of

 

Amortized

 

Fair

 

Per Issuer

 

U.S. State

 

Issuers

 

Cost

 

Value

 

(Fair Value)

 

Indiana

 

14

 

$

12,001

 

$

12,054

 

$

861

 

Missouri

 

6

 

7,376

 

7,336

 

1,223

 

Illinois

 

7

 

6,477

 

6,456

 

922

 

Other

 

38

 

24,163

 

24,158

 

636

 

 

 

 

 

 

 

 

 

 

 

Total revenue bonds

 

65

 

$

50,017

 

$

50,004

 

$

769

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The revenue bonds are diversified across many issuers and revenue sources with $3.5 million and $3.6 million being the largest exposure to a single issuer at each of June 30, 2018 and December 31, 2017, respectively.  Accordingly, as of June 30, 2018 and December 31, 2017, the Company did not hold revenue bonds of any single issuer, the aggregate book or market value of which exceeded 10% of the Company’s stockholders’ equity.  Of the revenue bonds in the Company’s portfolio, 100.0% had been rated by at least one nationally recognized rating organization as of June 30, 2018.  Of the revenue bonds in the Company’s portfolio, 99.4% had been rated by at least one nationally recognized rating organization and 0.6% were unrated, based on the fair value as of December 31, 2017.  Some of the primary types of revenue bonds held in the Company’s portfolio include: primary education or government building lease rentals secured by ad valorem taxes, utility systems secured by utility system net revenues, housing authorities secured by mortgage loans or principal receipts on mortgage loans, secondary education secured by student fees/tuitions, and pooled issuances (i.e. bond bank) consisting of multiple underlying municipal obligors.

 

At June 30, 2018, all of the Company’s obligations of state and political subdivision securities are owned by its subsidiary bank, which has adopted First Busey’s investment policy requiring that state and political subdivision securities purchased be investment grade.  Such investment policy also limits the amount of rated state and political subdivision securities to an aggregate 100% of the subsidiary bank’s total capital (as defined by federal regulations) at the time of purchase and an aggregate 15% of total capital for unrated state and political subdivision securities issued by municipalities having taxing authority or located in counties/micropolitan statistical areas/metropolitan statistical areas in which an office is located.

 

All securities in First Busey’s obligations of state and political subdivision securities portfolio are subject to periodic review.  Factors that may be considered as part of monitoring of state and political subdivision securities include credit rating changes by nationally recognized rating organizations, market valuations, third-party municipal credit analysis, which may include indicative information regarding the issuer’s capacity to pay, market and economic data and such other factors as are available and relevant to the security or the issuer such as its budgetary position and sources, strength and stability of taxes and/or other revenue.