XML 63 R52.htm IDEA: XBRL DOCUMENT v3.8.0.1
Portfolio loans - Allowance for Loan Loss (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Dec. 31, 2016
Changes in allowance for loan losses            
Beginning balance $ 49,201 $ 45,358 $ 47,795 $ 47,487    
Provision for loan losses 1,494 1,950 2,494 4,050    
Charged-off (685) (1,365) (3,878) (7,205)    
Recoveries 1,025 1,904 4,624 3,515    
Ending Balance 51,035 47,847 51,035 47,847    
Amount allocated to:            
Loans individually evaluated for impairment         $ 2,320 $ 3,467
Loans collectively evaluated for impairment         48,715 44,328
Ending Balance 49,201 45,358 47,795 47,487 51,035 47,795
Loans:            
Loans individually evaluated for impairment         32,175 35,175
Loans collectively evaluated for impairment         5,041,432 3,842,183
Ending Balance         5,085,864 3,878,900
Purchased Credit Impaired Loans            
Loans:            
Loans collectively evaluated for impairment         12,257 1,542
Commercial            
Changes in allowance for loan losses            
Beginning balance 12,928 10,146 13,303 13,115    
Provision for loan losses 336 1,502 (1,885) 2,747    
Charged-off (60) (374) (241) (5,248)    
Recoveries 318 92 2,345 752    
Ending Balance 13,522 11,366 13,522 11,366    
Amount allocated to:            
Loans individually evaluated for impairment         1,477 1,535
Loans collectively evaluated for impairment         12,045 11,768
Ending Balance 12,928 10,146 13,303 13,115 13,522 13,303
Loans:            
Loans individually evaluated for impairment         8,557 11,834
Loans collectively evaluated for impairment         1,310,889 947,993
Ending Balance         1,319,908 959,888
Commercial | Purchased Credit Impaired Loans            
Loans:            
Loans collectively evaluated for impairment         462 61
Commercial real estate            
Changes in allowance for loan losses            
Beginning balance 20,124 20,275 20,623 18,604    
Provision for loan losses 418 (786) 1,477 1,110    
Charged-off (69) (19) (1,758) (301)    
Recoveries 403 37 534 94    
Ending Balance 20,876 19,507 20,876 19,507    
Amount allocated to:            
Loans individually evaluated for impairment         818 1,778
Loans collectively evaluated for impairment         20,058 18,845
Ending Balance 20,124 20,275 20,623 18,604 20,876 20,623
Loans:            
Loans individually evaluated for impairment         10,991 11,147
Loans collectively evaluated for impairment         2,195,464 1,642,010
Ending Balance         2,215,299 1,654,164
Commercial real estate | Purchased Credit Impaired Loans            
Loans:            
Loans collectively evaluated for impairment         8,844 1,007
Real estate construction            
Changes in allowance for loan losses            
Beginning balance 2,161 1,623 1,870 1,763    
Provision for loan losses 64 212 1 (83)    
Charged-off     (48) (24)    
Recoveries 36 169 438 348    
Ending Balance 2,261 2,004 2,261 2,004    
Amount allocated to:            
Loans individually evaluated for impairment           11
Loans collectively evaluated for impairment         2,261 1,859
Ending Balance 2,161 1,623 1,870 1,763 2,261 1,870
Loans:            
Loans individually evaluated for impairment         443 494
Loans collectively evaluated for impairment         246,232 181,584
Ending Balance         247,256 182,078
Real estate construction | Purchased Credit Impaired Loans            
Loans:            
Loans collectively evaluated for impairment         581  
Retail real estate            
Changes in allowance for loan losses            
Beginning balance 13,681 12,979 11,648 13,714    
Provision for loan losses 654 1,002 2,894 104    
Charged-off (482) (860) (1,574) (1,305)    
Recoveries 223 1,506 1,108 2,114    
Ending Balance 14,076 14,627 14,076 14,627    
Amount allocated to:            
Loans individually evaluated for impairment         25 140
Loans collectively evaluated for impairment         14,051 11,508
Ending Balance 13,681 12,979 11,648 13,714 14,076 11,648
Loans:            
Loans individually evaluated for impairment         12,139 11,644
Loans collectively evaluated for impairment         1,274,343 1,056,942
Ending Balance         1,288,852 1,069,060
Retail real estate | Purchased Credit Impaired Loans            
Loans:            
Loans collectively evaluated for impairment         2,370 474
Retail other            
Changes in allowance for loan losses            
Beginning balance 307 335 351 291    
Provision for loan losses 22 20 7 172    
Charged-off (74) (112) (257) (327)    
Recoveries 45 100 199 207    
Ending Balance 300 343 300 343    
Amount allocated to:            
Loans individually evaluated for impairment           3
Loans collectively evaluated for impairment         300 348
Ending Balance $ 307 $ 335 $ 351 $ 291 300 351
Loans:            
Loans individually evaluated for impairment         45 56
Loans collectively evaluated for impairment         14,504 13,654
Ending Balance         $ 14,549 $ 13,710