XML 61 R50.htm IDEA: XBRL DOCUMENT v3.8.0.1
Portfolio loans - Impaired Loans (Details)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2017
USD ($)
contract
Sep. 30, 2016
USD ($)
contract
Sep. 30, 2017
USD ($)
contract
Sep. 30, 2016
USD ($)
contract
Dec. 31, 2016
USD ($)
Loans          
Number of contracts | contract 0 0 0    
Minimum days past due for TDR loans to be classified as non-performing     90 days    
Unpaid Contractual Principal Balance $ 54,370   $ 54,370   $ 43,646
Recorded Investment with No Allowance 38,811   38,811   29,365
Recorded Investment with Allowance 5,621   5,621   7,352
Total Recorded Investment 44,432   44,432   36,717
Related Allowance 2,320   2,320   3,467
Average Recorded Investment     37,301   33,132
Commercial          
Loans          
Unpaid Contractual Principal Balance 10,995   10,995   16,955
Recorded Investment with No Allowance 5,461   5,461   8,060
Recorded Investment with Allowance 3,558   3,558   3,835
Total Recorded Investment 9,019   9,019   11,895
Related Allowance 1,477   1,477   1,535
Average Recorded Investment     10,153   10,127
Commercial real estate          
Loans          
Unpaid Contractual Principal Balance 25,055   25,055   12,922
Recorded Investment with No Allowance 17,797   17,797   9,036
Recorded Investment with Allowance 2,038   2,038   3,118
Total Recorded Investment 19,835   19,835   12,154
Related Allowance 818   818   1,778
Average Recorded Investment     14,132   8,939
Real estate construction          
Loans          
Unpaid Contractual Principal Balance 1,048   1,048   518
Recorded Investment with No Allowance 1,024   1,024   483
Recorded Investment with Allowance         11
Total Recorded Investment 1,024   1,024   494
Related Allowance         11
Average Recorded Investment     664   793
Retail real estate          
Loans          
Unpaid Contractual Principal Balance 17,206   17,206   13,112
Recorded Investment with No Allowance 14,484   14,484   11,733
Recorded Investment with Allowance 25   25   385
Total Recorded Investment 14,509   14,509   12,118
Related Allowance 25   25   140
Average Recorded Investment     12,277   13,102
Retail other          
Loans          
Unpaid Contractual Principal Balance 66   66   139
Recorded Investment with No Allowance 45   45   53
Recorded Investment with Allowance         3
Total Recorded Investment $ 45   45   56
Related Allowance         3
Average Recorded Investment     $ 75   $ 171
Included in non-performing loans | Retail real estate          
Loans          
Number of contracts | contract       1  
Recorded Investment       $ 100  
Included in non-performing loans | Retail other          
Loans          
Number of contracts | contract       1  
In compliance with modified terms | Commercial          
Loans          
Number of modifications for short-term principal payment relief | contract 1   1    
Recorded investment for short-term principal payment relief $ 1,700   $ 1,700    
In compliance with modified terms | Commercial real estate          
Loans          
Number of modifications for short-term principal payment relief | contract       3  
Recorded investment for short-term principal payment relief       $ 300  
In compliance with modified terms | Retail real estate          
Loans          
Number of modifications for short-term principal payment relief | contract   1   3  
Recorded investment for short-term principal payment relief   $ 200   $ 500  
Number of modifications for short-term interest-rate relief | contract 1   2    
Recorded investment for short-term interest-rate relief $ 200   $ 500