XML 65 R52.htm IDEA: XBRL DOCUMENT v3.7.0.1
Portfolio loans - Allowance for Loan Loss (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Mar. 31, 2017
Dec. 31, 2016
Changes in allowance for loan losses        
Beginning balance $ 47,795 $ 47,487    
Provision for loan loss 500 1,000    
Charged-off (1,232) (3,871)    
Recoveries 1,379 555    
Ending Balance 48,442 45,171    
Amount allocated to:        
Loans individually evaluated for impairment     $ 2,902 $ 3,467
Loans collectively evaluated for impairment     45,540 44,328
Ending Balance 47,795 47,487 48,442 47,795
Loans:        
Loans individually evaluated for impairment     34,377 35,175
Loans collectively evaluated for impairment     3,837,151 3,842,183
Ending Balance     3,872,952 3,878,900
Purchased Credit Impaired Loans        
Loans:        
Loans collectively evaluated for impairment     1,424 1,542
Commercial        
Changes in allowance for loan losses        
Beginning balance 13,303 13,115    
Provision for loan loss (649) 3,411    
Charged-off (103) (3,552)    
Recoveries 709 349    
Ending Balance 13,260 13,323    
Amount allocated to:        
Loans individually evaluated for impairment     1,513 1,535
Loans collectively evaluated for impairment     11,747 11,768
Ending Balance 13,303 13,115 13,260 13,303
Loans:        
Loans individually evaluated for impairment     11,380 11,834
Loans collectively evaluated for impairment     959,013 947,993
Ending Balance     970,451 959,888
Commercial | Purchased Credit Impaired Loans        
Loans:        
Loans collectively evaluated for impairment     58 61
Commercial real estate        
Changes in allowance for loan losses        
Beginning balance 20,623 18,604    
Provision for loan loss (220) (379)    
Charged-off (588)      
Recoveries 33 15    
Ending Balance 19,848 18,240    
Amount allocated to:        
Loans individually evaluated for impairment     1,247 1,778
Loans collectively evaluated for impairment     18,601 18,845
Ending Balance 20,623 18,604 19,848 20,623
Loans:        
Loans individually evaluated for impairment     11,056 11,147
Loans collectively evaluated for impairment     1,647,052 1,642,010
Ending Balance     1,659,077 1,654,164
Commercial real estate | Purchased Credit Impaired Loans        
Loans:        
Loans collectively evaluated for impairment     969 1,007
Real estate construction        
Changes in allowance for loan losses        
Beginning balance 1,870 1,763    
Provision for loan loss 134 11    
Recoveries 17 62    
Ending Balance 2,021 1,836    
Amount allocated to:        
Loans individually evaluated for impairment       11
Loans collectively evaluated for impairment     2,021 1,859
Ending Balance 1,870 1,763 2,021 1,870
Loans:        
Loans individually evaluated for impairment     470 494
Loans collectively evaluated for impairment     169,195 181,584
Ending Balance     169,665 182,078
Retail real estate        
Changes in allowance for loan losses        
Beginning balance 11,648 13,714    
Provision for loan loss 1,220 (2,102)    
Charged-off (451) (198)    
Recoveries 561 73    
Ending Balance 12,978 11,487    
Amount allocated to:        
Loans individually evaluated for impairment     140 140
Loans collectively evaluated for impairment     12,838 11,508
Ending Balance 11,648 13,714 12,978 11,648
Loans:        
Loans individually evaluated for impairment     11,422 11,644
Loans collectively evaluated for impairment     1,049,146 1,056,942
Ending Balance     1,060,965 1,069,060
Retail real estate | Purchased Credit Impaired Loans        
Loans:        
Loans collectively evaluated for impairment     397 474
Retail other        
Changes in allowance for loan losses        
Beginning balance 351 291    
Provision for loan loss 15 59    
Charged-off (90) (121)    
Recoveries 59 56    
Ending Balance 335 285    
Amount allocated to:        
Loans individually evaluated for impairment     2 3
Loans collectively evaluated for impairment     333 348
Ending Balance $ 351 $ 291 335 351
Loans:        
Loans individually evaluated for impairment     49 56
Loans collectively evaluated for impairment     12,745 13,654
Ending Balance     $ 12,794 $ 13,710