XML 54 R41.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2017
Fair Value Measurements  
Schedule of financial assets and financial liabilities measured at fair value on a recurring basis

 

The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis as of March 31, 2017 and December 31, 2016, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (dollars in thousands):

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

Inputs

 

Inputs

 

Inputs

 

Fair Value

 

March 31, 2017

 

 

 

 

 

 

 

 

 

Securities available for sale

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

 

$

61,423

 

$

 

$

61,423

 

Obligations of U.S. government corporations and agencies

 

 

76,854

 

 

76,854

 

Obligations of states and political subdivisions

 

 

152,871

 

 

152,871

 

Residential mortgage-backed securities

 

 

327,548

 

 

327,548

 

Corporate debt securities

 

 

31,155

 

 

31,155

 

Mutual funds and other equity securities

 

4,365

 

 

 

4,365

 

Loans

 

 

 

 

 

 

 

 

 

Loans held for sale

 

 

96,444

 

 

96,444

 

Derivative assets

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

 

5

 

 

5

 

Derivative financial assets

 

 

2,799

 

 

2,799

 

Derivative liabilities

 

 

 

 

 

 

 

 

 

Derivative financial liabilities

 

 

3,791

 

 

3,791

 

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

Inputs

 

Inputs

 

Inputs

 

Fair Value

 

December 31, 2016

 

 

 

 

 

 

 

 

 

Securities available for sale

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

 

$

74,944

 

$

 

$

74,944

 

Obligations of U.S. government corporations and agencies

 

 

79,127

 

 

79,127

 

Obligations of states and political subdivisions

 

 

154,938

 

 

154,938

 

Residential mortgage-backed securities

 

 

302,249

 

 

302,249

 

Corporate debt securities

 

 

143,343

 

 

143,343

 

Mutual funds and other equity securities

 

5,210

 

 

 

5,210

 

Loans

 

 

 

 

 

 

 

 

 

Loans held for sale

 

 

256,319

 

 

256,319

 

Derivative assets

 

 

 

 

 

 

 

 

 

Derivative financial assets

 

 

6,403

 

 

6,403

 

Derivative liabilities

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

 

7

 

 

7

 

Derivative financial liabilities

 

 

3,098

 

 

3,098

 

 

 

Schedule of assets and liabilities measured at fair value on a non-recurring basis

 

The following table summarizes assets and liabilities measured at fair value on a non-recurring basis as of March 31, 2017 and December 31, 2016, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (dollars in thousands):

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

Inputs

 

Inputs

 

Inputs

 

Fair Value

 

March 31, 2017

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

 

$

 

$

3,444

 

$

3,444

 

OREO(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

 

$

 

$

3,885

 

$

3,885

 

OREO(1)

 

 

 

 

 

 

 

(1)OREO fair value was less than one thousand dollars.

 

Schedule of quantitative information about Level 3 fair value measurements

 

The following table presents additional quantitative information about assets measured at fair value on a non-recurring basis for which the Company has utilized level 3 inputs to determine fair value (dollars in thousands):

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

 

 

 

Fair Value

 

Valuation

 

Unobservable

 

Range

 

 

 

Estimate

 

Techniques

 

Input

 

(Weighted Average)

 

March 31, 2017

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

3,444

 

Appraisal of collateral

 

Appraisal adjustments

 

-19.7% to -100.0%
(-37.1)%

 

OREO(1)

 

 

Appraisal of collateral

 

Appraisal adjustments

 

-100.0%
(-100.0)%

 

December 31, 2016

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

3,885

 

Appraisal of collateral

 

Appraisal adjustments

 

-19.2% to -100.0%
(-38.4)%

 

OREO(1)

 

 

Appraisal of collateral

 

Appraisal adjustments

 

-100.0%
(-100.0)%

 

 

 

(1)OREO fair value was less than one thousand dollars.

 

 

Schedule of estimated fair values of financial instruments

 

The estimated fair values of financial instruments that are reported at amortized cost in the Company’s Consolidated Balance Sheets, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value, were as follows (dollars in thousands):

 

 

 

March 31, 2017

 

December 31, 2016

 

 

 

Carrying

 

Fair

 

Carrying

 

Fair

 

 

 

Amount

 

Value

 

Amount

 

Value

 

Financial assets:

 

 

 

 

 

 

 

 

 

Level 1 inputs:

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

439,511

 

$

439,511

 

$

166,097

 

$

166,097

 

Federal funds sold

 

 

 

609

 

609

 

Level 2 inputs:

 

 

 

 

 

 

 

 

 

Securities held to maturity

 

89,660

 

90,133

 

47,820

 

47,683

 

Accrued interest receivable

 

14,751

 

14,751

 

15,562

 

15,562

 

Level 3 inputs:

 

 

 

 

 

 

 

 

 

Portfolio loans, net

 

3,824,510

 

3,827,155

 

3,831,105

 

3,841,760

 

Mortgage servicing rights

 

2,830

 

9,155

 

3,074

 

7,803

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

Level 2 inputs:

 

 

 

 

 

 

 

 

 

Deposits

 

$

4,485,543

 

$

4,474,773

 

$

4,374,298

 

$

4,368,891

 

Securities sold under agreements to repurchase

 

163,081

 

163,081

 

189,157

 

189,157

 

Short-term borrowings

 

 

 

75,000

 

75,000

 

Long-term debt

 

80,000

 

80,000

 

80,000

 

80,000

 

Junior subordinated debt owed to unconsolidated trusts

 

70,903

 

70,903

 

70,868

 

70,868

 

Accrued interest payable

 

893

 

893

 

987

 

987