XML 29 R43.htm IDEA: XBRL DOCUMENT v3.3.0.814
Loans (Details 6) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Dec. 31, 2014
Changes in allowance for loan losses            
Beginning balance     $ 47,453      
Provision for loan loss     600 $ 2,000    
Ending Balance $ 47,212   47,212      
Amount allocated to:            
Ending Balance 47,212   47,453   $ 47,212 $ 47,453
Loans:            
Ending Balance         2,565,320 2,405,290
Illinois/Indiana            
Changes in allowance for loan losses            
Beginning balance 40,259 $ 36,937 38,942 34,449    
Provision for loan loss 646 760 2,624 6,808    
Charged-off (845) (623) (2,306) (5,040)    
Recoveries 431 232 1,231 1,089    
Ending Balance 40,491 37,306 40,491 37,306    
Amount allocated to:            
Loans individually evaluated for impairment         1,332 2,641
Loans collectively evaluated for impairment         39,159 36,301
Ending Balance 40,259 36,937 38,942 34,449 40,491 38,942
Loans:            
Loans individually evaluated for impairment         8,039 8,593
Loans collectively evaluated for impairment         2,247,124 2,084,169
Ending Balance         2,255,879 2,092,762
Florida            
Changes in allowance for loan losses            
Beginning balance 7,461 10,491 8,511 13,118    
Provision for loan loss (546) (760) (2,024) (4,808)    
Charged-off (230) (62) (337) (219)    
Recoveries 36 39 571 1,617    
Ending Balance 6,721 9,708 6,721 9,708    
Amount allocated to:            
Loans individually evaluated for impairment         55 527
Loans collectively evaluated for impairment         6,666 7,984
Ending Balance 7,461 10,491 8,511 13,118 6,721 8,511
Loans:            
Loans individually evaluated for impairment         14,528 17,993
Loans collectively evaluated for impairment         294,913 294,535
Ending Balance         309,441 312,528
Purchased Credit Impaired Loan [Member] | Illinois/Indiana            
Loans:            
Loans collectively evaluated for impairment         716  
Commercial | Illinois/Indiana            
Changes in allowance for loan losses            
Beginning balance 9,231 7,695 8,869 8,452    
Provision for loan loss (335) 1,031 (54) 879    
Charged-off   (121) (77) (825)    
Recoveries 55 29 213 128    
Ending Balance 8,951 8,634 8,951 8,634    
Amount allocated to:            
Loans individually evaluated for impairment         220 595
Loans collectively evaluated for impairment         8,731 8,274
Ending Balance 9,231 7,695 8,869 8,452 8,951 8,869
Loans:            
Loans individually evaluated for impairment         1,658 2,117
Loans collectively evaluated for impairment         602,636 582,904
Ending Balance         604,294 585,021
Commercial | Florida            
Changes in allowance for loan losses            
Beginning balance 724 1,782 1,172 1,926    
Provision for loan loss 24 (539) (507) (807)    
Charged-off   (6)   (26)    
Recoveries 13 18 96 162    
Ending Balance 761 1,255 761 1,255    
Amount allocated to:            
Loans collectively evaluated for impairment         761 1,172
Ending Balance 724 1,782 1,172 1,926 761 1,172
Loans:            
Loans individually evaluated for impairment         553 1,642
Loans collectively evaluated for impairment         16,448 15,097
Ending Balance         17,001 16,739
Commercial real estate | Illinois/Indiana            
Changes in allowance for loan losses            
Beginning balance 16,938 15,426 16,434 16,379    
Provision for loan loss 383 2,208 1,424 2,388    
Charged-off (589)   (1,297) (1,173)    
Recoveries 50 39 221 79    
Ending Balance 16,782 17,673 16,782 17,673    
Amount allocated to:            
Loans individually evaluated for impairment         1,054 1,975
Loans collectively evaluated for impairment         15,728 14,459
Ending Balance 16,938 15,426 16,434 16,379 16,782 16,434
Loans:            
Loans individually evaluated for impairment         3,150 3,994
Loans collectively evaluated for impairment         1,009,478 928,914
Ending Balance         1,013,004 932,908
Commercial real estate | Florida            
Changes in allowance for loan losses            
Beginning balance 4,007 4,976 4,205 5,733    
Provision for loan loss (614) 116 (1,030) (912)    
Recoveries     218 271    
Ending Balance 3,393 5,092 3,393 5,092    
Amount allocated to:            
Loans individually evaluated for impairment         49 370
Loans collectively evaluated for impairment         3,344 3,835
Ending Balance 4,007 4,976 4,205 5,733 3,393 4,205
Loans:            
Loans individually evaluated for impairment         5,185 5,688
Loans collectively evaluated for impairment         166,501 165,555
Ending Balance         171,686 171,243
Commercial real estate | Purchased Credit Impaired Loan [Member] | Illinois/Indiana            
Loans:            
Loans collectively evaluated for impairment         376  
Real estate construction | Illinois/Indiana            
Changes in allowance for loan losses            
Beginning balance 2,054 2,776 2,590 2,540    
Provision for loan loss (66) (623) (774) (241)    
Charged-off       (657)    
Recoveries 53   225 511    
Ending Balance 2,041 2,153 2,041 2,153    
Amount allocated to:            
Loans individually evaluated for impairment         33 46
Loans collectively evaluated for impairment         2,008 2,544
Ending Balance 2,054 2,776 2,590 2,540 2,041 2,590
Loans:            
Loans individually evaluated for impairment         33 46
Loans collectively evaluated for impairment         89,023 89,058
Ending Balance         89,396 89,104
Real estate construction | Florida            
Changes in allowance for loan losses            
Beginning balance 167 175 205 1,168    
Provision for loan loss 2 5 (36) (1,983)    
Recoveries 5   5 995    
Ending Balance 174 180 174 180    
Amount allocated to:            
Loans collectively evaluated for impairment         174 205
Ending Balance 167 175 205 1,168 174 205
Loans:            
Loans individually evaluated for impairment         510 551
Loans collectively evaluated for impairment         13,962 17,399
Ending Balance         14,472 17,950
Real estate construction | Purchased Credit Impaired Loan [Member] | Illinois/Indiana            
Loans:            
Loans collectively evaluated for impairment         340  
Retail real estate | Illinois/Indiana            
Changes in allowance for loan losses            
Beginning balance 11,728 10,802 10,745 6,862    
Provision for loan loss 666 (1,986) 1,942 3,540    
Charged-off (200) (388) (692) (2,079)    
Recoveries 226 120 425 225    
Ending Balance 12,420 8,548 12,420 8,548    
Amount allocated to:            
Loans individually evaluated for impairment         25 25
Loans collectively evaluated for impairment         12,395 10,720
Ending Balance 11,728 10,802 10,745 6,862 12,420 10,745
Loans:            
Loans individually evaluated for impairment         3,062 2,428
Loans collectively evaluated for impairment         530,689 473,611
Ending Balance         533,751 476,039
Retail real estate | Florida            
Changes in allowance for loan losses            
Beginning balance 2,550 3,554 2,917 4,287    
Provision for loan loss 43 (345) (417) (1,096)    
Charged-off (230) (55) (336) (192)    
Recoveries 13 15 212 170    
Ending Balance 2,376 3,169 2,376 3,169    
Amount allocated to:            
Loans individually evaluated for impairment           150
Loans collectively evaluated for impairment         2,376 2,767
Ending Balance 2,550 3,554 2,917 4,287 2,376 2,917
Loans:            
Loans individually evaluated for impairment         8,274 10,105
Loans collectively evaluated for impairment         97,055 95,929
Ending Balance         105,329 106,034
Retail other | Illinois/Indiana            
Changes in allowance for loan losses            
Beginning balance 308 238 304 216    
Provision for loan loss (2) 130 86 242    
Charged-off (56) (114) (240) (306)    
Recoveries 47 44 147 146    
Ending Balance 297 298 297 298    
Amount allocated to:            
Loans collectively evaluated for impairment         297 304
Ending Balance 308 238 304 216 297 304
Loans:            
Loans individually evaluated for impairment         136 8
Loans collectively evaluated for impairment         15,298 9,682
Ending Balance         15,434 9,690
Retail other | Florida            
Changes in allowance for loan losses            
Beginning balance 13 4 12 4    
Provision for loan loss (1) 3 (34) (10)    
Charged-off   (1) (1) (1)    
Recoveries 5 6 40 19    
Ending Balance 17 12 17 12    
Amount allocated to:            
Loans individually evaluated for impairment         6 7
Loans collectively evaluated for impairment         11 5
Ending Balance $ 13 $ 4 $ 12 $ 4 17 12
Loans:            
Loans individually evaluated for impairment         6 7
Loans collectively evaluated for impairment         947 555
Ending Balance         $ 953 $ 562