XML 26 R89.htm IDEA: XBRL DOCUMENT v2.4.0.6
Parent Company Only Financial Information (Details 3) (USD $)
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Cash Flows from Operating Activities                      
Net income $ 4,917,000 $ 4,909,000 $ 4,888,000 $ 7,643,000 $ 5,746,000 $ 7,570,000 $ 7,447,000 $ 9,110,000 $ 22,357,000 $ 29,873,000 $ 23,230,000
Adjustments to reconcile net income to net cash provided by (used in) operating activities:                      
Depreciation and amortization                 8,759,000 9,063,000 10,278,000
Stock-based compensation                 991,000 488,000 194,000
Fair value adjustment on employee stock ownership plan shares allocated                 (322,000) (318,000) (328,000)
Change in assets and liabilities:                      
Decrease in other assets                 8,368,000 7,745,000 34,559,000
Increase (decrease) in other liabilities                 992,000 (4,033,000) (5,290,000)
Net cash provided by operating activities                 49,069,000 115,878,000 87,770,000
Cash Flows from Investing Activities                      
Decrease in loans                 (33,680,000) 233,901,000 362,472,000
Proceeds from sales of premises and equipment                 77,000 1,043,000 157,000
Purchases of premises and equipment                 (8,611,000) (2,748,000) (2,037,000)
Net cash (used in) provided by investing activities                 (204,435,000) 13,241,000 351,982,000
Cash Flows from Financing Activities                      
Principal payments on long-term debt                 (12,000,000) (23,325,000) (38,500,000)
Repurchase of Series T Preferred stock                   (100,000,000)  
Proceeds from issuance of Series C Preferred stock                   72,664,000  
Proceeds from issuance of Series B Preferred stock, net                     31,862,000
Proceeds from issuance of Common stock, net                     52,454,000
Cash dividends paid                 (24,427,000) (18,343,000) (15,617,000)
Net cash provided by (used in) financing activities                 191,568,000 (233,031,000) (227,858,000)
Cash and due from banks, beginning       315,053,000       418,965,000 315,053,000 418,965,000 207,071,000
Cash and due from banks, ending 351,255,000       315,053,000       351,255,000 315,053,000 418,965,000
Parent
                     
Cash Flows from Operating Activities                      
Net income                 22,357,000 29,873,000 23,230,000
Adjustments to reconcile net income to net cash provided by (used in) operating activities:                      
Depreciation and amortization                 98,000 120,000 310,000
Distributions less than net income of subsidiaries                 (20,960,000) (29,286,000) (24,434,000)
Stock-based compensation                 991,000 488,000 194,000
Fair value adjustment on employee stock ownership plan shares allocated                 (322,000) (318,000) (328,000)
Change in assets and liabilities:                      
Decrease in other assets                 125,000 1,479,000 (953,000)
Increase (decrease) in other liabilities                 1,435,000 (22,630,000) 22,128,000
Net cash provided by operating activities                 3,724,000 (20,274,000) 20,147,000
Cash Flows from Investing Activities                      
Securities purchased under agreements to resell, net                   10,909,000 16,095,000
Decrease in loans                 95,000 85,000 81,000
Proceeds from sales of premises and equipment                     191,000
Purchases of premises and equipment                 (11,000) (5,000) (6,000)
Investment in subsidiary, net                     (12,500,000)
Net cash (used in) provided by investing activities                 84,000 10,989,000 3,861,000
Cash Flows from Financing Activities                      
Proceeds from short-term debt                     4,000,000
Principal payments on long-term debt                     (13,000,000)
Principal payments on short-term debt                     (4,000,000)
Repurchase of Series T Preferred stock                   (100,000,000)  
Proceeds from issuance of Series C Preferred stock                   72,664,000  
Proceeds from issuance of Series B Preferred stock, net                     31,862,000
Proceeds from issuance of Common stock, net                     52,454,000
Cash dividends paid                 (24,427,000) (18,343,000) (15,617,000)
Net cash provided by (used in) financing activities                 (24,427,000) (45,679,000) 55,699,000
Net (decrease) increase in cash and due from subsidiary banks                 (20,619,000) (54,964,000) 79,707,000
Cash and due from banks, beginning       25,771,000       80,735,000 25,771,000 80,735,000 1,028,000
Cash and due from banks, ending $ 5,152,000       $ 25,771,000       $ 5,152,000 $ 25,771,000 $ 80,735,000