XML 37 R75.htm IDEA: XBRL DOCUMENT v2.4.0.6
Income Taxes (Details) (USD $)
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Components of income taxes                      
Current                 $ 1,926,000 $ 2,194,000 $ 7,353,000
Deferred                 8,571,000 12,776,000 2,111,000
Total income tax (benefit) expense 2,556,000 2,331,000 1,877,000 3,733,000 2,753,000 4,151,000 3,955,000 4,111,000 10,497,000 14,970,000 9,464,000
Reconciliation of federal and state income taxes at statutory rates to the income taxes included in the statements of operations                      
Income tax (benefit) at statutory rate (as a percent)                 35.00% 35.00% 35.00%
Tax-exempt interest, net (as a percent)                 (4.50%) (2.60%) (3.70%)
State income taxes, net (as a percent)                 3.50% 2.10% 2.00%
Income on bank owned life insurance (as a percent)                 (1.80%) (1.00%) (1.90%)
ESOP dividends (as a percent)                 (0.20%) (0.10%) (0.20%)
Other, net (as a percent)                 (0.10%)   (2.30%)
Total (as a percent)                 31.90% 33.40% 28.90%
Deferred tax assets:                      
Allowance for loan losses 19,597,000       23,881,000       19,597,000 23,881,000  
Stock-based compensation 1,183,000       795,000       1,183,000 795,000  
Loan adjustments 396,000       131,000       396,000 131,000  
Deferred compensation 1,993,000       1,956,000       1,993,000 1,956,000  
Accrued vacation 576,000       511,000       576,000 511,000  
Employee costs 616,000       385,000       616,000 385,000  
Other 1,423,000       1,448,000       1,423,000 1,448,000  
Total 25,784,000       29,107,000       25,784,000 29,107,000  
Investment securities:                      
Unrealized gains on securities available for sale (9,479,000)       (9,187,000)       (9,479,000) (9,187,000)  
Other (2,273,000)       (2,004,000)       (2,273,000) (2,004,000)  
Basis in premises and equipment (2,215,000)       (3,170,000)       (2,215,000) (3,170,000)  
Mortgage servicing assets (2,159,000)       (2,232,000)       (2,159,000) (2,232,000)  
Basis in core deposit and customer intangibles (5,185,000)       (6,538,000)       (5,185,000) (6,538,000)  
Deferred loan origination costs (303,000)       (285,000)       (303,000) (285,000)  
Deferred tax liabilities (21,614,000)       (23,416,000)       (21,614,000) (23,416,000)  
Net operating loss carryforward, net of valuation allowance 35,203,000       42,545,000       35,203,000 42,545,000  
Net deferred tax asset 39,373,000       48,236,000       39,373,000 48,236,000  
Federal and Illinois
                     
Operating loss carryforwards                      
Net operating loss carryforwards 35,200,000       42,500,000       35,200,000 42,500,000  
Indiana and Florida
                     
Operating loss carryforwards                      
Net operating loss carryforwards 1,800,000               1,800,000    
Valuation allowance $ 1,800,000               $ 1,800,000