XML 84 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
Goodwill and Other Intangibles Assets
12 Months Ended
Dec. 31, 2012
Goodwill and Other Intangibles Assets  
Goodwill and Other Intangibles Assets

Note 7: Goodwill and Other Intangibles Assets

 

Other than goodwill, the Company does not have any other intangible assets that are not amortized. Accounting standards allow for goodwill to be tested for impairment by first performing a qualitative assessment to determine whether it is more likely than not that the fair value of the reporting unit is less than its carrying value.  If the reporting unit does not pass the qualitative assessment, then the reporting unit’s carrying value is compared to its fair value.  Based on the impairment testing performed at December 31, 2012, Busey Wealth Management and FirsTech did not have indicators of potential impairment based on the estimated fair value of those operating segments.

 

Based upon interim impairment testing in the third quarter of 2009, Busey Bank indicated potential impairment and was subjected to the second step of goodwill impairment testing. Busey Bank experienced significant operating losses driven by the deterioration in the real estate markets, primarily due to its presence in southwest Florida through its loan production office.  The operating losses and the effects of the current economic environment on the valuation of financial institutions and the capital markets had a significant, negative effect on the fair value of Busey Bank.  As a result of applying the second step of the impairment test, all remaining goodwill associated with our banking operations was fully impaired, totaling $208.2 million, including $3.4 million related to our banking operations but held at the parent company level.

 

The remaining goodwill is associated with the operations of Busey Wealth Management and FirsTech, which both have sustained quarterly and annual profits to date. However, it is possible we will evaluate our goodwill for impairment on a more frequent basis than annually.  The evaluation may result in further impairment.

 

There were no changes in the carrying amount of goodwill by operating segment during 2012 or 2011. The carrying amount of goodwill by operating segment at December 31, 2012 and 2011 is as follows:

 

 

 

December 31
Balance

 

 

 

(dollars in thousands)

 

Goodwill:

 

 

 

FirsTech

 

$

8,992

 

Busey Wealth Management

 

11,694

 

Total Goodwill

 

$

20,686

 

 

Core deposit and customer relationship intangible assets are amortized on an accelerated or straight-line basis over the estimated period benefited up to 10 years.  Other intangible asset disclosures are as follows:

 

 

 

Balance at
December 31,
2011

 

Amortization

 

Balance at
December 31,
2012

 

 

 

(dollars in thousands)

 

Amortized intangible assets:

 

 

 

 

 

 

 

Core deposit intangibles

 

$

10,373

 

$

2,199

 

$

8,174

 

Customer relationship intangibles

 

5,645

 

1,116

 

4,529

 

 

 

$

16,018

 

$

3,315

 

$

12,703

 

 

 

 

Core deposit
intangible

 

Customer
relationship
intangible

 

 

 

(dollars in thousands)

 

As of December 31, 2012:

 

 

 

 

 

Gross carrying amount

 

$

34,836

 

$

11,320

 

Accumulated amortization

 

26,662

 

6,791

 

 

 

$

8,174

 

$

4,529

 

 

 

 

 

 

 

Estimated amortization expense:

 

 

 

 

 

2013

 

$

2,050

 

$

1,082

 

2014

 

1,870

 

1,014

 

2015

 

1,720

 

973

 

2016

 

1,644

 

929

 

2017

 

890

 

531

 

Thereafter

 

 

 

 

 

$

8,174

 

$

4,529