XML 43 R30.htm IDEA: XBRL DOCUMENT v3.26.1
LEASES (Tables)
3 Months Ended
Mar. 31, 2026
Leases [Abstract]  
Schedule of Lease-Related Balances The following table summarizes lease-related balances that Busey reported on its Consolidated Balance Sheets (Unaudited):
As of
(dollars in thousands)LocationMarch 31,
2026
December 31,
2025
Lease balances
Right of use assets:
Operating leases
Other assets
$32,104 $30,204 
Finance leases1
Premises and equipment, net
5,076 5,155 
Total right of use assets
$37,180 $35,359 
Lease liabilities:
Operating leases
Other liabilities
$35,749 $32,597 
Finance leases
Long-term borrowings
6,178 6,223 
Total lease liabilities
$41,927 $38,820 
___________________________________________
1.Balances are presented net of accumulated amortization of $0.3 million and $0.3 million at March 31, 2026, and December 31, 2025, respectively.
Lease terms are summarized as follows:
As of
March 31,
2026
December 31,
2025
Lease terms
Weighted average remaining lease terms:
Operating leases7.56 years7.41 years
Finance leases16.01 years16.26 years
Weighted average discount rates:
Operating leases4.28 %4.24 %
Finance leases5.10 %5.10 %
Schedule of Lease Costs and Other Lease Information
The following table presents lease costs that Busey reported on its Consolidated Statements of Income (Unaudited):
Three Months Ended March 31,
(dollars in thousands)Location20262025
Lease costs
Operating lease costs:
Premises rent expense
Net occupancy expense of premises$1,711 $950 
Equipment rent expense
Furniture and equipment expenses
Finance lease costs:
Amortization expense
Net occupancy expense of premises79 — 
Interest expense
Long-term borrowings78 — 
Variable lease costs
Net occupancy expense of premises10 15 
Short-term lease costs
Net occupancy expense of premises12 
Total lease cost
$1,891 $984 
Cash paid for amounts included in the measurement of lease liabilities is presented in the following table:
Three Months Ended March 31,
(dollars in thousands)20262025
Cash flows related to leases
Operating cash flows from operating leases
$3,005 $1,559 
Operating cash flows from finance leases
78 — 
Financing cash flows from finance leases
45 — 
Right of use assets obtained in exchange for operating lease liabilities1
3,248 30,733 
___________________________________________
1.The three months ended March 31, 2025, included $30.7 million right of use assets recognized in connection with the acquisition of CrossFirst.
Schedule of Future Undiscounted Lease Payments
Future undiscounted payments for leases with initial terms of one year or more are presented in the table below:
As of
March 31, 2026
(dollars in thousands)Operating LeasesFinance Leases
Rent commitments
Remainder of 2026$5,091 $368 
20276,470 527 
20285,941 540 
20294,958 540 
20304,057 540 
20313,898 540 
Thereafter11,648 6,085 
Total undiscounted cash flows42,063 9,140 
Less: Amounts representing interest6,314 2,962 
Present value of net future minimum lease payments$35,749 $6,178 
Schedule of Revenue Recorded in Connection with Leases Revenues recorded in connection with these leases, reported in other income on Busey’s Consolidated Statements of Income (Unaudited), are summarized in the table below:
Three Months Ended March 31,
(dollars in thousands)20262025
Rental income$214 $216 
Schedule of Future Minimum Lease Payments Under the terms of these lease agreements, Busey is entitled to receive aggregate future lease payments as shown in the table below:
(dollars in thousands)As of
March 31, 2026
Rents to be received
Remainder of 2026$587 
2027515 
2028377 
2029197 
2030117 
Total lease payments from operating leases$1,793