XML 155 R94.htm IDEA: XBRL DOCUMENT v3.25.4
PORTFOLIO LOANS - Schedule of Risk Grades of Portfolio Loans, Further Sorted by Origination (PY) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 $ 2,775,707 $ 1,137,553
2024 charge-off 7,674 9
2023 1,552,638 1,129,573
2023 charge-off 14,536 15,011
2022 1,762,494 1,485,489
2022 charge-off 4,617 254
2021 2,087,139 1,250,313
2021 charge-off 1,497 3,099
2020 1,612,675 619,027
2020 charge-off 13,844 4
Prior 1,277,588 774,903
Prior, charge-off 11,581 1,189
Revolving Loans 2,499,558 1,300,229
Revolving Loans, charge-off 5,893 0
Total 13,567,799 7,697,087
Total, gross write-offs 59,642 19,566
Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 11,818,297 6,764,070
Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 1,229,823 756,610
Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 349,822 92,296
Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 118,659 62,023
Substandard Non-accrual    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 51,198 22,088
Commercial loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 10,818,515 5,552,288
Commercial loans | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 9,117,788 4,635,264
Commercial loans | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 1,199,149 747,202
Commercial loans | Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 342,315 91,414
Commercial loans | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 116,860 59,480
Commercial loans | Substandard Non-accrual    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 42,403 18,928
Commercial loans | C&I and other commercial    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 886,826 376,534
2024 charge-off 4,667 0
2023 582,244 206,282
2023 charge-off 3,332 14,980
2022 476,569 215,489
2022 charge-off 4,347 148
2021 297,050 144,671
2021 charge-off 1,450 22
2020 243,208 76,789
2020 charge-off 13,591 0
Prior 148,697 144,014
Prior, charge-off 11,456 303
Revolving Loans 1,594,614 740,736
Revolving Loans, charge-off 5,716 0
Total 4,229,208 1,904,515
Total, gross write-offs 44,559 15,453
Commercial loans | C&I and other commercial | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 833,539 320,831
2023 486,278 147,909
2022 342,560 163,870
2021 207,053 125,053
2020 178,429 74,146
Prior 122,904 117,234
Revolving Loans 1,396,826 596,295
Total 3,567,589 1,545,338
Commercial loans | C&I and other commercial | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 21,750 38,734
2023 79,853 49,394
2022 56,387 44,709
2021 38,786 16,393
2020 48,624 2,175
Prior 16,778 20,964
Revolving Loans 112,935 109,055
Total 375,113 281,424
Commercial loans | C&I and other commercial | Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 21,712 1,718
2023 11,609 2,293
2022 56,578 5,658
2021 26,343 2,634
2020 5,339 106
Prior 800 2,540
Revolving Loans 54,433 21,203
Total 176,814 36,152
Commercial loans | C&I and other commercial | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 8,336 15,186
2023 605 6,545
2022 20,444 788
2021 14,603 591
2020 9,868 320
Prior 3,655 2,424
Revolving Loans 17,883 11,895
Total 75,394 37,749
Commercial loans | C&I and other commercial | Substandard Non-accrual    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 1,489 65
2023 3,899 141
2022 600 464
2021 10,265 0
2020 948 42
Prior 4,560 852
Revolving Loans 12,537 2,288
Total 34,298 3,852
Commercial loans | CRE    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 1,339,978 467,816
2024 charge-off 1,297 0
2023 569,197 488,528
2023 charge-off 11,057 0
2022 841,829 828,525
2022 charge-off 0 0
2021 1,197,182 709,847
2021 charge-off 0 2,999
2020 941,492 389,461
2020 charge-off 253 0
Prior 612,815 358,936
Prior, charge-off 0 315
Revolving Loans 47,525 26,451
Revolving Loans, charge-off 0 0
Total 5,550,018 3,269,564
Total, gross write-offs 12,607 3,314
Commercial loans | CRE | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 1,077,169 291,503
2023 483,950 354,591
2022 710,448 755,266
2021 1,035,426 645,994
2020 740,680 356,867
Prior 515,631 314,340
Revolving Loans 43,830 25,457
Total 4,607,134 2,744,018
Commercial loans | CRE | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 210,673 115,078
2023 61,926 132,900
2022 119,986 60,611
2021 143,072 62,408
2020 161,387 28,320
Prior 69,789 38,733
Revolving Loans 2,572 895
Total 769,405 438,945
Commercial loans | CRE | Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 49,648 39,252
2023 22,642 643
2022 2,991 8,020
2021 13,811 1,395
2020 32,109 4,165
Prior 18,858 1,517
Revolving Loans 908 49
Total 140,967 55,041
Commercial loans | CRE | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 2,416 6,983
2023 679 355
2022 3,857 4,628
2021 4,873 50
2020 7,316 95
Prior 5,324 4,346
Revolving Loans 215 50
Total 24,680 16,507
Commercial loans | CRE | Substandard Non-accrual    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 72 15,000
2023 0 39
2022 4,547 0
2021 0 0
2020 0 14
Prior 3,213 0
Revolving Loans 0 0
Total 7,832 15,053
Commercial loans | Real estate construction    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 447,571 185,219
2024 charge-off 0 0
2023 270,502 140,905
2023 charge-off 0 0
2022 111,929 12,205
2022 charge-off 0 0
2021 112,234 25,233
2021 charge-off 0 0
2020 12,862 2,213
2020 charge-off 0 0
Prior 2,733 1,124
Prior, charge-off 0 0
Revolving Loans 81,458 11,310
Revolving Loans, charge-off 0 0
Total 1,039,289 378,209
Total, gross write-offs 0 0
Commercial loans | Real estate construction | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 395,019 159,825
2023 268,117 134,450
2022 107,930 12,205
2021 89,673 24,781
2020 5,356 2,213
Prior 2,733 1,124
Revolving Loans 74,237 11,310
Total 943,065 345,908
Commercial loans | Real estate construction | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 18,571 20,170
2023 2,112 6,455
2022 3,999 0
2021 22,561 208
2020 167 0
Prior 0 0
Revolving Loans 7,221 0
Total 54,631 26,833
Commercial loans | Real estate construction | Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 17,961 0
2023 0 0
2022 0 0
2021 0 221
2020 6,573 0
Prior 0 0
Revolving Loans 0 0
Total 24,534 221
Commercial loans | Real estate construction | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 16,020 5,224
2023 0 0
2022 0 0
2021 0 0
2020 766 0
Prior 0 0
Revolving Loans 0 0
Total 16,786 5,224
Commercial loans | Real estate construction | Substandard Non-accrual    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 0 0
2023 273 0
2022 0 0
2021 0 23
2020 0 0
Prior 0 0
Revolving Loans 0 0
Total 273 23
Retail loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 2,749,284 2,144,799
Retail loans | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 2,700,509 2,128,806
Retail loans | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 30,674 9,408
Retail loans | Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 7,507 882
Retail loans | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 1,799 2,543
Retail loans | Substandard Non-accrual    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 8,795 3,160
Retail loans | CRE    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 96,099 102,988
2024 charge-off 1,164 0
2023 128,430 238,099
2023 charge-off 0 0
2022 298,742 371,259
2022 charge-off 0 0
2021 450,218 358,351
2021 charge-off 0 0
2020 410,552 148,260
2020 charge-off 0 0
Prior 512,458 270,229
Prior, charge-off 51 168
Revolving Loans 258,117 207,271
Revolving Loans, charge-off 36 0
Total 2,154,616 1,696,457
Total, gross write-offs 1,251 168
Retail loans | CRE | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 93,212 101,582
2023 127,475 237,306
2022 269,877 366,820
2021 446,309 354,380
2020 407,851 147,236
Prior 508,504 267,431
Revolving Loans 252,987 205,885
Total 2,106,215 1,680,640
Retail loans | CRE | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 2,686 1,255
2023 569 550
2022 24,601 2,733
2021 1,492 3,377
2020 267 872
Prior 482 124
Revolving Loans 577 497
Total 30,674 9,408
Retail loans | CRE | Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 47 151
2023 78 0
2022 4,028 344
2021 1,454 0
2020 1,686 0
Prior 0 372
Revolving Loans 214 15
Total 7,507 882
Retail loans | CRE | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 0 0
2023 0 243
2022 108 1,018
2021 440 503
2020 484 0
Prior 631 776
Revolving Loans 136 3
Total 1,799 2,543
Retail loans | CRE | Substandard Non-accrual    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 154 0
2023 308 0
2022 128 344
2021 523 91
2020 264 152
Prior 2,841 1,526
Revolving Loans 4,203 871
Total 8,421 2,984
Retail loans | Retail other    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 5,233 4,996
2024 charge-off 546 9
2023 2,265 55,759
2023 charge-off 147 31
2022 33,425 58,011
2022 charge-off 270 106
2021 30,455 12,211
2021 charge-off 47 78
2020 4,561 2,304
2020 charge-off 0 4
Prior 885 600
Prior, charge-off 74 403
Revolving Loans 517,844 314,461
Revolving Loans, charge-off 141 0
Total 594,668 448,342
Total, gross write-offs 1,225 631
Retail loans | Retail other | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 5,233 4,996
2023 2,265 55,665
2022 33,349 57,944
2021 30,321 12,207
2020 4,561 2,304
Prior 885 589
Revolving Loans 517,680 314,461
Total 594,294 448,166
Retail loans | Retail other | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 0 0
Retail loans | Retail other | Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 0 0
Retail loans | Retail other | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 0 0
Retail loans | Retail other | Substandard Non-accrual    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 0 0
2023 0 94
2022 76 67
2021 134 4
2020 0 0
Prior 0 11
Revolving Loans 164 0
Total $ 374 $ 176