XML 233 R172.htm IDEA: XBRL DOCUMENT v3.25.4
OPERATING SEGMENTS AND RELATED INFORMATION - Schedule of Financial Results by Operating Segment (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Segment Reporting Information [Line Items]      
Interest income $ 893,860 $ 523,681 $ 480,543
Intersegment interest income 0 0 0
Interest expense 324,251 201,070 159,922
Intersegment interest expense 0 0 0
Net interest income 569,609 322,611 320,621
Provision for credit losses 52,743 7,495 2,860
Net interest income after provision for credit losses 516,866 315,116 317,761
Noninterest income      
All other noninterest income 18,898 22,828 12,839
Intersegment noninterest income 0 0 0
Total noninterest income 149,975 139,682 121,214
Revenue 719,584 462,293 441,835
Noninterest expense      
Salaries, wages, and employee benefits 289,063 175,619 162,597
Data processing 43,181 27,124 23,708
Amortization of intangible assets 16,614 10,057 10,432
Interchange expense 5,194 6,001 6,864
Other noninterest expense 126,149 82,693 81,470
Intersegment noninterest expense 0 0 0
Total noninterest expense 480,201 301,494 285,071
Income (loss) before income taxes 186,640 153,304 153,904
Income taxes 51,378 39,613 31,339
Net income 135,262 113,691 122,565
Wealth management fees      
Noninterest income      
Noninterest income 69,426 63,630 57,309
Payment technology solutions      
Noninterest income      
Noninterest income 20,000 21,983 21,192
Treasury management services      
Noninterest income      
Noninterest income 17,322 8,377 7,435
Card services and ATM fees      
Noninterest income      
Noninterest income 18,048 13,424 12,305
Other service charges on deposit accounts      
Noninterest income      
Noninterest income 6,281 9,440 10,134
Other      
Segment Reporting Information [Line Items]      
Interest income 6 33 105
Intersegment interest income (62) (372) (54)
Interest expense 14,193 17,944 19,005
Intersegment interest expense (3,210) (2,664) (3,006)
Net interest income (11,039) (15,619) (15,948)
Provision for credit losses 0 0 0
Net interest income after provision for credit losses (11,039) (15,619) (15,948)
Noninterest income      
All other noninterest income 6,454 942 (2,182)
Intersegment noninterest income (3,383) (2,473) (2,703)
Total noninterest income 3,071 (1,531) (4,885)
Revenue (7,968) (17,150) (20,833)
Noninterest expense      
Salaries, wages, and employee benefits 42,964 21,128 17,767
Data processing 338 538 541
Amortization of intangible assets 0 0 0
Interchange expense 0 0 0
Other noninterest expense 16,269 9,593 6,015
Intersegment noninterest expense (23,291) (15,996) (16,976)
Total noninterest expense 36,280 15,263 7,347
Income (loss) before income taxes (44,248) (32,413) (28,180)
Income taxes (6,748) (7,478) (7,258)
Net income (37,500) (24,935) (20,922)
Other | Wealth management fees      
Noninterest income      
Noninterest income 0 0 0
Other | Payment technology solutions      
Noninterest income      
Noninterest income 0 0 0
Other | Treasury management services      
Noninterest income      
Noninterest income 0 0 0
Other | Card services and ATM fees      
Noninterest income      
Noninterest income 0 0 0
Other | Other service charges on deposit accounts      
Noninterest income      
Noninterest income 0 0 0
Banking | Operating Segments      
Segment Reporting Information [Line Items]      
Interest income 893,854 523,648 480,438
Intersegment interest income 0 324 0
Interest expense 310,058 183,126 140,917
Intersegment interest expense 3,210 2,664 3,006
Net interest income 580,586 338,182 336,515
Provision for credit losses 52,743 7,495 2,860
Net interest income after provision for credit losses 527,843 330,687 333,655
Noninterest income      
All other noninterest income 11,701 20,563 14,507
Intersegment noninterest income 1,795 1,402 1,149
Total noninterest income 55,147 53,206 45,530
Revenue 635,733 391,388 382,045
Noninterest expense      
Salaries, wages, and employee benefits 206,640 117,730 111,834
Data processing 36,551 20,631 18,217
Amortization of intangible assets 15,735 8,916 8,963
Interchange expense 0 0 0
Other noninterest expense 104,371 67,528 70,798
Intersegment noninterest expense 18,427 11,457 13,178
Total noninterest expense 381,724 226,262 222,990
Income (loss) before income taxes 201,266 157,631 156,195
Income taxes 50,924 40,365 32,342
Net income 150,342 117,266 123,853
Banking | Operating Segments | Wealth management fees      
Noninterest income      
Noninterest income 0 0 0
Banking | Operating Segments | Payment technology solutions      
Noninterest income      
Noninterest income 0 0 0
Banking | Operating Segments | Treasury management services      
Noninterest income      
Noninterest income 17,322 8,377 7,435
Banking | Operating Segments | Card services and ATM fees      
Noninterest income      
Noninterest income 18,048 13,424 12,305
Banking | Operating Segments | Other service charges on deposit accounts      
Noninterest income      
Noninterest income 6,281 9,440 10,134
Wealth Management | Operating Segments      
Segment Reporting Information [Line Items]      
Interest income 0 0 0
Intersegment interest income 0 0 0
Interest expense 0 0 0
Intersegment interest expense 0 0 0
Net interest income 0 0 0
Provision for credit losses 0 0 0
Net interest income after provision for credit losses 0 0 0
Noninterest income      
All other noninterest income 754 1,323 514
Intersegment noninterest income 0 0 0
Total noninterest income 70,180 64,953 57,823
Revenue 70,180 64,953 57,823
Noninterest expense      
Salaries, wages, and employee benefits 28,870 26,631 24,474
Data processing 2,590 2,263 1,937
Amortization of intangible assets 879 1,141 1,469
Interchange expense 0 0 0
Other noninterest expense 2,691 2,836 2,503
Intersegment noninterest expense 3,330 3,096 2,698
Total noninterest expense 38,360 35,967 33,081
Income (loss) before income taxes 31,820 28,986 24,742
Income taxes 7,637 6,956 5,938
Net income 24,183 22,030 18,804
Wealth Management | Operating Segments | Wealth management fees      
Noninterest income      
Noninterest income 69,426 63,630 57,309
Wealth Management | Operating Segments | Payment technology solutions      
Noninterest income      
Noninterest income 0 0 0
Wealth Management | Operating Segments | Treasury management services      
Noninterest income      
Noninterest income 0 0 0
Wealth Management | Operating Segments | Card services and ATM fees      
Noninterest income      
Noninterest income 0 0 0
Wealth Management | Operating Segments | Other service charges on deposit accounts      
Noninterest income      
Noninterest income 0 0 0
FirsTech | Operating Segments      
Segment Reporting Information [Line Items]      
Interest income 0 0 0
Intersegment interest income 62 48 54
Interest expense 0 0 0
Intersegment interest expense 0 0 0
Net interest income 62 48 54
Provision for credit losses 0 0 0
Net interest income after provision for credit losses 62 48 54
Noninterest income      
All other noninterest income (11) 0 0
Intersegment noninterest income 1,588 1,071 1,554
Total noninterest income 21,577 23,054 22,746
Revenue 21,639 23,102 22,800
Noninterest expense      
Salaries, wages, and employee benefits 10,589 10,130 8,522
Data processing 3,702 3,692 3,013
Amortization of intangible assets 0 0 0
Interchange expense 5,194 6,001 6,864
Other noninterest expense 2,818 2,736 2,154
Intersegment noninterest expense 1,534 1,443 1,100
Total noninterest expense 23,837 24,002 21,653
Income (loss) before income taxes (2,198) (900) 1,147
Income taxes (435) (230) 317
Net income (1,763) (670) 830
FirsTech | Operating Segments | Wealth management fees      
Noninterest income      
Noninterest income 0 0 0
FirsTech | Operating Segments | Payment technology solutions      
Noninterest income      
Noninterest income 20,000 21,983 21,192
FirsTech | Operating Segments | Treasury management services      
Noninterest income      
Noninterest income 0 0 0
FirsTech | Operating Segments | Card services and ATM fees      
Noninterest income      
Noninterest income 0 0 0
FirsTech | Operating Segments | Other service charges on deposit accounts      
Noninterest income      
Noninterest income $ 0 $ 0 $ 0