XML 80 R67.htm IDEA: XBRL DOCUMENT v3.25.3
PORTFOLIO LOANS - Schedule of Activity on the Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Activity in the allowance for loan losses        
ACL beginning balance $ 183,334 $ 85,226 $ 83,404 $ 91,740
Day 1 PCD       1,243
Day 2 Provision for Credit Losses (3,305)   50,308 6,677
Provision for loan losses   2 (2,281) 7,317
Charged-off (7,448) (674) (52,666) (16,410)
Recoveries 1,600 427 2,508 1,091
ACL ending balance 174,181 84,981 174,181 84,981
CrossFirst        
Activity in the allowance for loan losses        
Day 1 PCD     100,783  
Day 2 Provision for Credit Losses     42,433  
Commercial loans | C&I and other commercial        
Activity in the allowance for loan losses        
ACL beginning balance 68,578 20,286 21,589 21,256
Day 1 PCD       824
Day 2 Provision for Credit Losses (4,768)      
Provision for loan losses   715 (23,008) 13,958
Charged-off (5,753) (202) (39,054) (15,433)
Recoveries 1,379 210 1,692 404
ACL ending balance 59,436 21,009 59,436 21,009
Commercial loans | C&I and other commercial | CrossFirst        
Activity in the allowance for loan losses        
Day 1 PCD     75,569  
Day 2 Provision for Credit Losses     22,648  
Commercial loans | CRE        
Activity in the allowance for loan losses        
ACL beginning balance 70,935 35,104 32,301 35,465
Day 1 PCD       322
Day 2 Provision for Credit Losses 1,323      
Provision for loan losses   (1,158) 14,300 (1,882)
Charged-off (1,438) (215) (12,607) (315)
Recoveries 24 4 158 145
ACL ending balance 70,844 33,735 70,844 33,735
Commercial loans | CRE | CrossFirst        
Activity in the allowance for loan losses        
Day 1 PCD     21,588  
Day 2 Provision for Credit Losses     15,104  
Commercial loans | Real estate construction        
Activity in the allowance for loan losses        
ACL beginning balance 13,072 3,722 3,345 5,163
Day 1 PCD       0
Day 2 Provision for Credit Losses (880)      
Provision for loan losses   39 3,731 (1,449)
Charged-off 0 0 0 0
Recoveries 1 10 94 57
ACL ending balance 12,193 3,771 12,193 3,771
Commercial loans | Real estate construction | CrossFirst        
Activity in the allowance for loan losses        
Day 1 PCD     2,112  
Day 2 Provision for Credit Losses     2,911  
Retail loans | CRE        
Activity in the allowance for loan losses        
ACL beginning balance 29,042 23,729 23,711 26,298
Day 1 PCD       96
Day 2 Provision for Credit Losses 739      
Provision for loan losses   120 2,833 (2,624)
Charged-off (53) (32) (172) (159)
Recoveries 115 162 413 368
ACL ending balance 29,843 23,979 29,843 23,979
Retail loans | CRE | CrossFirst        
Activity in the allowance for loan losses        
Day 1 PCD     1,430  
Day 2 Provision for Credit Losses     1,628  
Retail loans | Retail other        
Activity in the allowance for loan losses        
ACL beginning balance 1,707 2,385 2,458 3,558
Day 1 PCD       1
Day 2 Provision for Credit Losses 281      
Provision for loan losses   286 (137) (686)
Charged-off (204) (225) (833) (503)
Recoveries 81 41 151 117
ACL ending balance $ 1,865 $ 2,487 1,865 $ 2,487
Retail loans | Retail other | CrossFirst        
Activity in the allowance for loan losses        
Day 1 PCD     84  
Day 2 Provision for Credit Losses     $ 142