XML 59 R46.htm IDEA: XBRL DOCUMENT v3.25.3
MERGERS AND ACQUISITIONS - Schedule of Estimated Acquisition-date Fair Values of the Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
Mar. 01, 2025
Feb. 28, 2025
Apr. 01, 2024
Sep. 30, 2025
Dec. 31, 2024
Consideration paid          
Goodwill       $ 383,323 $ 333,695
CrossFirst          
Assets acquired          
Cash and cash equivalents $ 385,808        
Securities 725,622        
Portfolio loans, net of ACL 6,023,063        
Premises and equipment 69,673        
Other intangible assets 81,783        
Other assets 212,832        
Total assets acquired 7,498,781        
Liabilities assumed          
Deposits 6,571,699        
Short-term borrowings 11,148        
Long-term borrowings 68,922        
Subordinated notes, net of unamortized issuance costs 0        
Junior subordinated debt owed to unconsolidated trusts 2,238        
Other liabilities 85,347        
Total liabilities assumed 6,739,354        
Net assets acquired 759,427        
Consideration paid          
Cash 4        
Total consideration paid 808,980 $ 6,000      
Goodwill 49,553        
CrossFirst | Common stock          
Consideration paid          
Common stock, Preferred stock and Replacement awards 795,227        
CrossFirst | Preferred stock          
Consideration paid          
Common stock, Preferred stock and Replacement awards 7,750        
CrossFirst | Replacement awards          
Consideration paid          
Common stock, Preferred stock and Replacement awards $ 5,999        
M&M          
Assets acquired          
Cash and cash equivalents     $ 33,577    
Securities     8,086    
Portfolio loans, net of ACL     417,230    
Premises and equipment     2,045    
Other intangible assets     6,346    
Other assets     10,461    
Total assets acquired     477,745    
Liabilities assumed          
Deposits     392,838    
Short-term borrowings     35,932    
Long-term borrowings     1,450    
Subordinated notes, net of unamortized issuance costs     3,911    
Junior subordinated debt owed to unconsolidated trusts     2,594    
Other liabilities     7,342    
Total liabilities assumed     444,067    
Net assets acquired     33,678    
Consideration paid          
Cash     15,200    
Total consideration paid     49,575    
Goodwill     15,897    
M&M | Common stock          
Consideration paid          
Common stock, Preferred stock and Replacement awards     34,375    
M&M | Preferred stock          
Consideration paid          
Common stock, Preferred stock and Replacement awards     0    
M&M | Replacement awards          
Consideration paid          
Common stock, Preferred stock and Replacement awards     $ 0