XML 77 R64.htm IDEA: XBRL DOCUMENT v3.25.2
PORTFOLIO LOANS - Schedule of Activity on the Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Activity in the allowance for loan losses        
ACL beginning balance $ 195,210 $ 91,562 $ 83,404 $ 91,740
Day 1 PCD   1,243   1,243
Day 2 Provision for Credit Losses 1,005   51,293 6,268
Provision for loan losses   2,277 1,024 7,315
Charged-off (13,383) (10,276) (45,218) (15,736)
Recoveries 502 420 908 664
ACL ending balance 183,334 85,226 183,334 85,226
CrossFirst        
Activity in the allowance for loan losses        
Day 1 PCD     100,783  
Day 2 Provision for Credit Losses     42,433  
Commercial loans | C&I and other commercial        
Activity in the allowance for loan losses        
ACL beginning balance 89,304 26,207 21,589 21,256
Day 1 PCD   824   824
Day 2 Provision for Credit Losses (18,863)      
Provision for loan losses   3,118 (18,240) 13,243
Charged-off (2,080) (10,013) (33,301) (15,231)
Recoveries 217 150 313 194
ACL ending balance 68,578 20,286 68,578 20,286
Commercial loans | C&I and other commercial | CrossFirst        
Activity in the allowance for loan losses        
Day 1 PCD     75,569  
Day 2 Provision for Credit Losses     22,648  
Commercial loans | CRE        
Activity in the allowance for loan losses        
ACL beginning balance 68,478 33,505 32,301 35,465
Day 1 PCD   322   322
Day 2 Provision for Credit Losses 13,370      
Provision for loan losses   1,140 12,977 (724)
Charged-off (10,916) (4) (11,169) (100)
Recoveries 3 141 134 141
ACL ending balance 70,935 35,104 70,935 35,104
Commercial loans | CRE | CrossFirst        
Activity in the allowance for loan losses        
Day 1 PCD     21,588  
Day 2 Provision for Credit Losses     15,104  
Commercial loans | Real estate construction        
Activity in the allowance for loan losses        
ACL beginning balance 8,689 4,713 3,345 5,163
Day 1 PCD   0   0
Day 2 Provision for Credit Losses 4,300      
Provision for loan losses   (997) 4,611 (1,488)
Charged-off 0 0 0 0
Recoveries 83 6 93 47
ACL ending balance 13,072 3,722 13,072 3,722
Commercial loans | Real estate construction | CrossFirst        
Activity in the allowance for loan losses        
Day 1 PCD     2,112  
Day 2 Provision for Credit Losses     2,911  
Retail loans | CRE        
Activity in the allowance for loan losses        
ACL beginning balance 26,399 24,281 23,711 26,298
Day 1 PCD   96   96
Day 2 Provision for Credit Losses 2,597      
Provision for loan losses   (651) 2,094 (2,744)
Charged-off (119) (75) (119) (127)
Recoveries 165 78 298 206
ACL ending balance 29,042 23,729 29,042 23,729
Retail loans | CRE | CrossFirst        
Activity in the allowance for loan losses        
Day 1 PCD     1,430  
Day 2 Provision for Credit Losses     1,628  
Retail loans | Retail other        
Activity in the allowance for loan losses        
ACL beginning balance 2,340 2,856 2,458 3,558
Day 1 PCD   1   1
Day 2 Provision for Credit Losses (399)      
Provision for loan losses   (333) (418) (972)
Charged-off (268) (184) (629) (278)
Recoveries 34 45 70 76
ACL ending balance $ 1,707 $ 2,385 1,707 $ 2,385
Retail loans | Retail other | CrossFirst        
Activity in the allowance for loan losses        
Day 1 PCD     84  
Day 2 Provision for Credit Losses     $ 142