XML 86 R65.htm IDEA: XBRL DOCUMENT v3.25.1
PORTFOLIO LOANS - Schedule of Activity on the Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Activity in the allowance for loan losses    
ACL beginning balance $ 83,404 $ 91,740
Provision for credit losses and Day 2 Provision for Credit Losses 42,452 5,038
Provision for credit losses 19  
Charged-off (31,835) (5,460)
Recoveries 406 244
ACL ending balance 195,210 91,562
CrossFirst    
Activity in the allowance for loan losses    
Day 1 PCD 100,783  
Provision for credit losses and Day 2 Provision for Credit Losses 42,433  
Commercial loans | C&I and other commercial    
Activity in the allowance for loan losses    
ACL beginning balance 21,589 21,256
Provision for credit losses and Day 2 Provision for Credit Losses   10,125
Provision for credit losses 623  
Charged-off (31,221) (5,218)
Recoveries 96 44
ACL ending balance 89,304 26,207
Commercial loans | C&I and other commercial | CrossFirst    
Activity in the allowance for loan losses    
Day 1 PCD 75,569  
Provision for credit losses and Day 2 Provision for Credit Losses 22,648  
Commercial loans | CRE    
Activity in the allowance for loan losses    
ACL beginning balance 32,301 35,465
Provision for credit losses and Day 2 Provision for Credit Losses   (1,864)
Provision for credit losses (393)  
Charged-off (253) (96)
Recoveries 131 0
ACL ending balance 68,478 33,505
Commercial loans | CRE | CrossFirst    
Activity in the allowance for loan losses    
Day 1 PCD 21,588  
Provision for credit losses and Day 2 Provision for Credit Losses 15,104  
Commercial loans | Real estate construction    
Activity in the allowance for loan losses    
ACL beginning balance 3,345 5,163
Provision for credit losses and Day 2 Provision for Credit Losses   (491)
Provision for credit losses 311  
Charged-off 0 0
Recoveries 10 41
ACL ending balance 8,689 4,713
Commercial loans | Real estate construction | CrossFirst    
Activity in the allowance for loan losses    
Day 1 PCD 2,112  
Provision for credit losses and Day 2 Provision for Credit Losses 2,911  
Retail loans | CRE    
Activity in the allowance for loan losses    
ACL beginning balance 23,711 26,298
Provision for credit losses and Day 2 Provision for Credit Losses   (2,093)
Provision for credit losses (503)  
Charged-off 0 (52)
Recoveries 133 128
ACL ending balance 26,399 24,281
Retail loans | CRE | CrossFirst    
Activity in the allowance for loan losses    
Day 1 PCD 1,430  
Provision for credit losses and Day 2 Provision for Credit Losses 1,628  
Retail loans | Retail other    
Activity in the allowance for loan losses    
ACL beginning balance 2,458 3,558
Provision for credit losses and Day 2 Provision for Credit Losses   (639)
Provision for credit losses (19)  
Charged-off (361) (94)
Recoveries 36 31
ACL ending balance 2,340 $ 2,856
Retail loans | Retail other | CrossFirst    
Activity in the allowance for loan losses    
Day 1 PCD 84  
Provision for credit losses and Day 2 Provision for Credit Losses $ 142