XML 81 R60.htm IDEA: XBRL DOCUMENT v3.25.1
PORTFOLIO LOANS - Schedule of Risk Grades of Portfolio Loans, Further Sorted by Origination (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2025
Dec. 31, 2024
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 $ 672,037 $ 1,137,553
2025 / 2024, charge-off 0 9
2024 / 2023 1,897,540 1,129,573
2024 /2023, charge-off 147 15,011
2023 / 2022 1,721,734 1,485,489
2023 / 2022, charge-off 2,326 254
2022 / 2021 2,360,670 1,250,313
2022 / 2021, charge-off 149 3,099
2021 / 2020 1,704,314 619,027
2021 / 2020, charge-off 13,844 4
Prior 1,758,030 774,903
Prior, charge-off 11,248 1,189
Revolving Loans 3,754,032 1,300,229
Revolving Loans, charge-off 4,121 0
Total 13,868,357 7,697,087
Total, gross write-offs 31,835 19,566
Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 11,993,345 6,764,070
Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 1,399,056 756,610
Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 291,506 92,296
Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 135,803 62,023
Substandard Non-accrual    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 48,647 22,088
Commercial loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 11,138,488 5,552,288
Commercial loans | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 9,288,981 4,635,264
Commercial loans | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 1,391,562 747,202
Commercial loans | Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 284,810 91,414
Commercial loans | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 127,212 59,480
Commercial loans | Substandard Non-accrual    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 45,923 18,928
Commercial loans | C&I and other commercial    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 271,734 376,534
2025 / 2024, charge-off 0 0
2024 / 2023 690,703 206,282
2024 /2023, charge-off 0 14,980
2023 / 2022 425,704 215,489
2023 / 2022, charge-off 2,221 148
2022 / 2021 388,982 144,671
2022 / 2021, charge-off 114 22
2021 / 2020 251,053 76,789
2021 / 2020, charge-off 13,591 0
Prior 239,591 144,014
Prior, charge-off 11,174 303
Revolving Loans 2,245,776 740,736
Revolving Loans, charge-off 4,121 0
Total 4,513,543 1,904,515
Total, gross write-offs 31,221 15,453
Commercial loans | C&I and other commercial | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 220,082 320,831
2024 / 2023 592,425 147,909
2023 / 2022 327,725 163,870
2022 / 2021 295,521 125,053
2021 / 2020 203,737 74,146
Prior 204,373 117,234
Revolving Loans 1,921,882 596,295
Total 3,765,745 1,545,338
Commercial loans | C&I and other commercial | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 44,966 38,734
2024 / 2023 64,433 49,394
2023 / 2022 61,625 44,709
2022 / 2021 60,613 16,393
2021 / 2020 37,935 2,175
Prior 23,765 20,964
Revolving Loans 207,368 109,055
Total 500,705 281,424
Commercial loans | C&I and other commercial | Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 1,341 1,718
2024 / 2023 13,555 2,293
2023 / 2022 14,331 5,658
2022 / 2021 30,667 2,634
2021 / 2020 3,836 106
Prior 2,628 2,540
Revolving Loans 54,963 21,203
Total 121,321 36,152
Commercial loans | C&I and other commercial | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 5,248 15,186
2024 / 2023 17,351 6,545
2023 / 2022 21,219 788
2022 / 2021 963 591
2021 / 2020 5,349 320
Prior 4,047 2,424
Revolving Loans 33,390 11,895
Total 87,567 37,749
Commercial loans | C&I and other commercial | Substandard Non-accrual    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 97 65
2024 / 2023 2,939 141
2023 / 2022 804 464
2022 / 2021 1,218 0
2021 / 2020 196 42
Prior 4,778 852
Revolving Loans 28,173 2,288
Total 38,205 3,852
Commercial loans | CRE    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 233,506 467,816
2025 / 2024, charge-off 0 0
2024 / 2023 651,437 488,528
2024 /2023, charge-off 0 0
2023 / 2022 716,307 828,525
2023 / 2022, charge-off 0 0
2022 / 2021 1,216,735 709,847
2022 / 2021, charge-off 0 2,999
2021 / 2020 978,705 389,461
2021 / 2020, charge-off 253 0
Prior 934,707 358,936
Prior, charge-off 0 315
Revolving Loans 842,369 26,451
Revolving Loans, charge-off 0 0
Total 5,573,766 3,269,564
Total, gross write-offs 253 3,314
Commercial loans | CRE | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 186,098 291,503
2024 / 2023 448,045 354,591
2023 / 2022 590,920 755,266
2022 / 2021 1,078,055 645,994
2021 / 2020 807,404 356,867
Prior 792,088 314,340
Revolving Loans 668,868 25,457
Total 4,571,478 2,744,018
Commercial loans | CRE | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 25,271 115,078
2024 / 2023 157,620 132,900
2023 / 2022 118,044 60,611
2022 / 2021 112,461 62,408
2021 / 2020 146,922 28,320
Prior 116,367 38,733
Revolving Loans 146,156 895
Total 822,841 438,945
Commercial loans | CRE | Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 19,377 39,252
2024 / 2023 28,666 643
2023 / 2022 1,189 8,020
2022 / 2021 21,721 1,395
2021 / 2020 24,376 4,165
Prior 14,699 1,517
Revolving Loans 27,345 49
Total 137,373 55,041
Commercial loans | CRE | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 2,760 6,983
2024 / 2023 17,106 355
2023 / 2022 1,609 4,628
2022 / 2021 4,498 50
2021 / 2020 0 95
Prior 8,402 4,346
Revolving Loans 0 50
Total 34,375 16,507
Commercial loans | CRE | Substandard Non-accrual    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 0 15,000
2024 / 2023 0 39
2023 / 2022 4,545 0
2022 / 2021 0 0
2021 / 2020 3 14
Prior 3,151 0
Revolving Loans 0 0
Total 7,699 15,053
Commercial loans | Real estate construction    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 128,313 185,219
2025 / 2024, charge-off 0 0
2024 / 2023 402,652 140,905
2024 /2023, charge-off 0 0
2023 / 2022 196,435 12,205
2023 / 2022, charge-off 0 0
2022 / 2021 224,388 25,233
2022 / 2021, charge-off 0 0
2021 / 2020 49,221 2,213
2021 / 2020, charge-off 0 0
Prior 4,649 1,124
Prior, charge-off 0 0
Revolving Loans 45,521 11,310
Revolving Loans, charge-off 0 0
Total 1,051,179 378,209
Total, gross write-offs 0 0
Commercial loans | Real estate construction | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 103,765 159,825
2024 / 2023 373,395 134,450
2023 / 2022 194,079 12,205
2022 / 2021 210,403 24,781
2021 / 2020 21,948 2,213
Prior 4,649 1,124
Revolving Loans 43,519 11,310
Total 951,758 345,908
Commercial loans | Real estate construction | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 938 20,170
2024 / 2023 29,257 6,455
2023 / 2022 2,356 0
2022 / 2021 13,368 208
2021 / 2020 20,095 0
Prior 0 0
Revolving Loans 2,002 0
Total 68,016 26,833
Commercial loans | Real estate construction | Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 18,402 0
2024 / 2023 0 0
2023 / 2022 0 0
2022 / 2021 617 221
2021 / 2020 7,097 0
Prior 0 0
Revolving Loans 0 0
Total 26,116 221
Commercial loans | Real estate construction | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 5,208 5,224
2024 / 2023 0 0
2023 / 2022 0 0
2022 / 2021 0 0
2021 / 2020 62 0
Prior 0 0
Revolving Loans 0 0
Total 5,270 5,224
Commercial loans | Real estate construction | Substandard Non-accrual    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 0 0
2024 / 2023 0 0
2023 / 2022 0 0
2022 / 2021 0 23
2021 / 2020 19 0
Prior 0 0
Revolving Loans 0 0
Total 19 23
Retail loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 2,729,869 2,144,799
Retail loans | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 2,704,364 2,128,806
Retail loans | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 7,494 9,408
Retail loans | Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 6,696 882
Retail loans | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 8,591 2,543
Retail loans | Substandard Non-accrual    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 2,724 3,160
Retail loans | CRE    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 36,929 102,988
2025 / 2024, charge-off 0 0
2024 / 2023 141,934 238,099
2024 /2023, charge-off 0 0
2023 / 2022 331,126 371,259
2023 / 2022, charge-off 0 0
2022 / 2021 479,213 358,351
2022 / 2021, charge-off 0 0
2021 / 2020 415,027 148,260
2021 / 2020, charge-off 0 0
Prior 577,083 270,229
Prior, charge-off 0 168
Revolving Loans 264,393 207,271
Revolving Loans, charge-off 0 0
Total 2,245,705 1,696,457
Total, gross write-offs 0 168
Retail loans | CRE | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 36,881 101,582
2024 / 2023 139,739 237,306
2023 / 2022 326,479 366,820
2022 / 2021 474,276 354,380
2021 / 2020 411,108 147,236
Prior 572,418 267,431
Revolving Loans 259,724 205,885
Total 2,220,625 1,680,640
Retail loans | CRE | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 48 1,255
2024 / 2023 2,051 550
2023 / 2022 530 2,733
2022 / 2021 2,179 3,377
2021 / 2020 578 872
Prior 1,290 124
Revolving Loans 668 497
Total 7,344 9,408
Retail loans | CRE | Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 0 151
2024 / 2023 144 0
2023 / 2022 3,883 344
2022 / 2021 950 0
2021 / 2020 1,669 0
Prior 0 372
Revolving Loans 50 15
Total 6,696 882
Retail loans | CRE | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 0 0
2024 / 2023 0 243
2023 / 2022 234 1,018
2022 / 2021 1,311 503
2021 / 2020 1,581 0
Prior 2,095 776
Revolving Loans 3,189 3
Total 8,410 2,543
Retail loans | CRE | Substandard Non-accrual    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 0 0
2024 / 2023 0 0
2023 / 2022 0 344
2022 / 2021 497 91
2021 / 2020 91 152
Prior 1,280 1,526
Revolving Loans 762 871
Total 2,630 2,984
Retail loans | Retail other    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 1,555 4,996
2025 / 2024, charge-off 0 9
2024 / 2023 10,814 55,759
2024 /2023, charge-off 147 31
2023 / 2022 52,162 58,011
2023 / 2022, charge-off 105 106
2022 / 2021 51,352 12,211
2022 / 2021, charge-off 35 78
2021 / 2020 10,308 2,304
2021 / 2020, charge-off 0 4
Prior 2,000 600
Prior, charge-off 74 403
Revolving Loans 355,973 314,461
Revolving Loans, charge-off 0 0
Total 484,164 448,342
Total, gross write-offs 361 631
Retail loans | Retail other | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 1,555 4,996
2024 / 2023 10,814 55,665
2023 / 2022 52,162 57,944
2022 / 2021 51,269 12,207
2021 / 2020 10,288 2,304
Prior 1,978 589
Revolving Loans 355,673 314,461
Total 483,739 448,166
Retail loans | Retail other | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 0  
2024 / 2023 0  
2023 / 2022 0  
2022 / 2021 0  
2021 / 2020 0  
Prior 0  
Revolving Loans 150  
Total 150 0
Retail loans | Retail other | Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 0  
2024 / 2023 0  
2023 / 2022 0  
2022 / 2021 0  
2021 / 2020 0  
Prior 0  
Revolving Loans 0  
Total 0 0
Retail loans | Retail other | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 0  
2024 / 2023 0  
2023 / 2022 0  
2022 / 2021 0  
2021 / 2020 20  
Prior 11  
Revolving Loans 150  
Total 181 0
Retail loans | Retail other | Substandard Non-accrual    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 0 0
2024 / 2023 0 94
2023 / 2022 0 67
2022 / 2021 83 4
2021 / 2020 0 0
Prior 11 11
Revolving Loans 0 0
Total $ 94 $ 176