XML 118 R96.htm IDEA: XBRL DOCUMENT v3.25.0.1
PORTFOLIO LOANS - Schedule of ACL and Amortized Cost of Portfolio Loans by Loan Category (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Portfolio Loans        
Collectively Evaluated for Impairment $ 7,677,279 $ 7,647,883    
Individually Evaluated for Impairment 19,808 3,151    
Total 7,697,087 7,651,034    
ACL Attributed to Portfolio Loans        
Collectively Evaluated for Impairment 81,564 90,845    
Individually Evaluated for Impairment 1,840 895    
Total 83,404 91,740 $ 91,608 $ 87,887
Commercial loans        
Portfolio Loans        
Collectively Evaluated for Impairment 5,533,608 5,631,983    
Individually Evaluated for Impairment 18,680 3,065    
Total 5,552,288 5,635,048    
ACL Attributed to Portfolio Loans        
Collectively Evaluated for Impairment 55,395 61,014    
Individually Evaluated for Impairment 1,840 870    
Total 57,235 61,884    
Commercial loans | C&I and other commercial        
Portfolio Loans        
Collectively Evaluated for Impairment 1,900,835 1,833,624    
Individually Evaluated for Impairment 3,680 2,370    
Total 1,904,515 1,835,994    
ACL Attributed to Portfolio Loans        
Collectively Evaluated for Impairment 19,749 20,471    
Individually Evaluated for Impairment 1,840 785    
Total 21,589 21,256 23,860 23,855
Commercial loans | CRE        
Portfolio Loans        
Collectively Evaluated for Impairment 3,254,564 3,336,642    
Individually Evaluated for Impairment 15,000 695    
Total 3,269,564 3,337,337    
ACL Attributed to Portfolio Loans        
Collectively Evaluated for Impairment 32,301 35,380    
Individually Evaluated for Impairment 0 85    
Total 32,301 35,465 38,299 38,249
Commercial loans | Real estate construction        
Portfolio Loans        
Collectively Evaluated for Impairment 378,209 461,717    
Individually Evaluated for Impairment 0 0    
Total 378,209 461,717    
ACL Attributed to Portfolio Loans        
Collectively Evaluated for Impairment 3,345 5,163    
Individually Evaluated for Impairment 0 0    
Total 3,345 5,163 6,457 5,102
Retail loans:        
Portfolio Loans        
Collectively Evaluated for Impairment 2,143,671 2,015,900    
Individually Evaluated for Impairment 1,128 86    
Total 2,144,799 2,015,986    
ACL Attributed to Portfolio Loans        
Collectively Evaluated for Impairment 26,169 29,831    
Individually Evaluated for Impairment 0 25    
Total 26,169 29,856    
Retail loans: | CRE        
Portfolio Loans        
Collectively Evaluated for Impairment 1,695,329 1,720,369    
Individually Evaluated for Impairment 1,128 86    
Total 1,696,457 1,720,455    
ACL Attributed to Portfolio Loans        
Collectively Evaluated for Impairment 23,711 26,273    
Individually Evaluated for Impairment 0 25    
Total 23,711 26,298 18,193 17,589
Retail loans: | Retail other        
Portfolio Loans        
Collectively Evaluated for Impairment 448,342 295,531    
Individually Evaluated for Impairment 0 0    
Total 448,342 295,531    
ACL Attributed to Portfolio Loans        
Collectively Evaluated for Impairment 2,458 3,558    
Individually Evaluated for Impairment 0 0    
Total $ 2,458 $ 3,558 $ 4,799 $ 3,092