XML 117 R95.htm IDEA: XBRL DOCUMENT v3.25.0.1
PORTFOLIO LOANS - Schedule of Activity on the Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Activity in the allowance for loan losses      
ACL beginning balance $ 91,740 $ 91,608 $ 87,887
Day 1 PCD 1,243    
Provision for credit losses 8,590 2,399 4,623
Charged-off (19,566) (4,418) (3,179)
Recoveries 1,397 2,151 2,277
ACL ending balance 83,404 91,740 91,608
Commercial loans      
Activity in the allowance for loan losses      
ACL beginning balance 61,884    
ACL ending balance 57,235 61,884  
Commercial loans | C&I and other commercial      
Activity in the allowance for loan losses      
ACL beginning balance 21,256 23,860 23,855
Day 1 PCD 824    
Provision for credit losses 14,455 (727) 497
Charged-off (15,453) (2,429) (1,069)
Recoveries 507 552 577
ACL ending balance 21,589 21,256 23,860
Commercial loans | CRE      
Activity in the allowance for loan losses      
ACL beginning balance 35,465 38,299 38,249
Day 1 PCD 322    
Provision for credit losses (318) (2,455) 892
Charged-off (3,314) (953) (1,375)
Recoveries 146 574 533
ACL ending balance 32,301 35,465 38,299
Commercial loans | Real estate construction      
Activity in the allowance for loan losses      
ACL beginning balance 5,163 6,457 5,102
Day 1 PCD 0    
Provision for credit losses (1,885) (1,465) 1,142
Charged-off 0 0 (23)
Recoveries 67 171 236
ACL ending balance 3,345 5,163 6,457
Retail loans:      
Activity in the allowance for loan losses      
ACL beginning balance 29,856    
ACL ending balance 26,169 29,856  
Retail loans: | CRE      
Activity in the allowance for loan losses      
ACL beginning balance 26,298 18,193 17,589
Day 1 PCD 96    
Provision for credit losses (3,031) 7,922 219
Charged-off (168) (407) (251)
Recoveries 516 590 636
ACL ending balance 23,711 26,298 18,193
Retail loans: | Retail other      
Activity in the allowance for loan losses      
ACL beginning balance 3,558 4,799 3,092
Day 1 PCD 1    
Provision for credit losses (631) (876) 1,873
Charged-off (631) (629) (461)
Recoveries 161 264 295
ACL ending balance $ 2,458 $ 3,558 $ 4,799