XML 44 R22.htm IDEA: XBRL DOCUMENT v3.25.0.1
INCOME TAXES
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
INCOME TAXES
NOTE 13. INCOME TAXES
Components of Busey’s income tax expense consist of the following (dollars in thousands):
Years Ended December 31,
202420232022
Income tax expense
Current expense:
Federal$26,696 $20,139 $20,815 
State11,533 14,120 13,883 
Deferred expense:
Federal1,561 (1,557)(700)
State(177)(1,363)(572)
Total income tax expense$39,613 $31,339 $33,426 
A reconciliation of federal and state income taxes at statutory rates to Busey’s income taxes included in the accompanying Consolidated Statements of Income is as follows:
Years Ended December 31,
202420232022
Percent of pretax income
Income tax at federal statutory rate21.0 %21.0 %21.0 %
Effect of:
Tax-exempt interest, net(0.7)%(1.0)%(1.1)%
Stock incentive— %0.2 %0.1 %
State income taxes, net5.8 %6.5 %6.5 %
Income on bank owned life insurance(0.7)%(0.6)%(0.5)%
Tax credit investments(3.1)%(6.0)%(5.6)%
Other, net3.5 %0.3 %0.3 %
Effective income tax rate25.8 %20.4 %20.7 %
Net deferred taxes, reported in other assets or other liabilities on Busey’s Consolidated Balance Sheets, include the following amounts of deferred tax assets and liabilities (dollars in thousands):
As of December 31,
20242023
Deferred taxes
Deferred tax assets:
ACL$23,685 $27,068 
Unrealized loss on cash flow hedge7,256 6,654 
Unrealized losses on securities available for sale, net61,479 70,423 
Unrealized losses on securities held to maturity8,068 10,156 
Stock-based compensation6,431 5,767 
Purchase accounting adjustments2,076 764 
Accrued vacation493 456 
Lease liabilities2,951 3,092 
Employee costs5,725 4,789 
Unrealized loss on equity securities— 75 
Other— 67 
Total deferred tax assets118,164 129,311 
 
Deferred tax liabilities:
Basis in premises and equipment(2,419)(2,830)
Affordable housing partnerships and other investments(8,011)(8,341)
Purchase accounting adjustments(1,022)(1,133)
Mortgage servicing assets(745)(1,336)
Basis in core deposit, customer intangible assets, and asset purchase goodwill(3,325)(4,709)
Deferred loan origination costs(3,317)(3,691)
Right of use assets(2,835)(3,015)
Unrealized gain on equity securities(172)— 
Other(856)(251)
Total deferred tax liabilities(22,702)(25,306)
 
Net deferred tax asset$95,462 $104,005 
Management believes that it is more likely than not that the net deferred tax asset included in the accompanying Consolidated Balance Sheets will be fully realized. Busey has determined that no valuation allowance is required for any deferred tax assets as of December 31, 2024, or 2023.