XML 183 R161.htm IDEA: XBRL DOCUMENT v3.25.0.1
OPERATING SEGMENTS AND RELATED INFORMATION - Schedule of Financial Results by Operating Segment (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]      
Interest income $ 523,681 $ 480,543 $ 360,176
Intersegment interest income 0 0 0
Interest expense 201,070 159,922 36,548
Intersegment interest expense 0 0 0
Net interest income 322,611 320,621 323,628
Provision for credit losses 8,590 2,399 4,623
Net interest income after provision for credit losses 314,021 318,222 319,005
Noninterest income      
All other noninterest income 23,136 13,669 18,057
Intersegment noninterest income 0 0 0
Total noninterest income 139,682 121,214 126,613
Revenue 462,293 441,835 450,241
Noninterest expense      
Salaries, wages, and employee benefits 175,619 162,597 159,016
Data processing 27,124 23,708 21,648
Amortization of intangible assets 10,057 10,432 11,628
Interchange expense 6,001 6,864 6,298
Other noninterest expense 81,598 81,931 85,291
Intersegment noninterest expense 0 0 0
Total noninterest expense 300,399 285,532 283,881
Income (loss) before income taxes 153,304 153,904 161,737
Income taxes 39,613 31,339 33,426
Net income 113,691 122,565 128,311
Wealth management fees      
Noninterest income      
Noninterest income 63,630 57,309 55,378
Fees for customer services      
Noninterest income      
Noninterest income 30,933 29,044 33,111
Payment technology solutions      
Noninterest income      
Noninterest income 21,983 21,192 20,067
Other      
Segment Reporting Information [Line Items]      
Interest income 33 105 50
Intersegment interest income (372) (54) (65)
Interest expense 17,944 19,005 17,854
Intersegment interest expense (2,664) (3,006) (1,159)
Net interest income (15,619) (15,948) (16,710)
Provision for credit losses 0 0 0
Net interest income after provision for credit losses (15,619) (15,948) (16,710)
Noninterest income      
All other noninterest income 942 (2,182) (1,846)
Intersegment noninterest income (2,473) (2,703) (2,618)
Total noninterest income (1,531) (4,885) (4,464)
Revenue (17,150) (20,833) (21,174)
Noninterest expense      
Salaries, wages, and employee benefits 21,128 17,767 20,965
Data processing 538 541 545
Amortization of intangible assets 0 0 0
Interchange expense 0 0 0
Other noninterest expense 9,593 6,015 6,739
Intersegment noninterest expense (15,996) (16,976) (18,528)
Total noninterest expense 15,263 7,347 9,721
Income (loss) before income taxes (32,413) (28,180) (30,895)
Income taxes (7,478) (7,258) (8,220)
Net income (24,935) (20,922) (22,675)
Other | Wealth management fees      
Noninterest income      
Noninterest income 0 0 0
Other | Fees for customer services      
Noninterest income      
Noninterest income 0 0 0
Other | Payment technology solutions      
Noninterest income      
Noninterest income 0 0 0
Banking | Operating Segments      
Segment Reporting Information [Line Items]      
Interest income 523,648 480,438 360,126
Intersegment interest income 324 0 0
Interest expense 183,126 140,917 18,694
Intersegment interest expense 2,664 3,006 1,159
Net interest income 338,182 336,515 340,273
Provision for credit losses 8,590 2,399 4,623
Net interest income after provision for credit losses 329,592 334,116 335,650
Noninterest income      
All other noninterest income 20,871 15,337 19,890
Intersegment noninterest income 1,402 1,149 962
Total noninterest income 53,206 45,530 53,963
Revenue 391,388 382,045 394,236
Noninterest expense      
Salaries, wages, and employee benefits 117,730 111,834 107,159
Data processing 20,631 18,217 16,420
Amortization of intangible assets 8,916 8,963 9,831
Interchange expense 0 0 0
Other noninterest expense 66,433 71,259 73,544
Intersegment noninterest expense 11,457 13,178 15,042
Total noninterest expense 225,167 223,451 221,996
Income (loss) before income taxes 157,631 156,195 167,617
Income taxes 40,365 32,342 36,021
Net income 117,266 123,853 131,596
Banking | Operating Segments | Wealth management fees      
Noninterest income      
Noninterest income 0 0 0
Banking | Operating Segments | Fees for customer services      
Noninterest income      
Noninterest income 30,933 29,044 33,111
Banking | Operating Segments | Payment technology solutions      
Noninterest income      
Noninterest income 0 0 0
Wealth Management | Operating Segments      
Segment Reporting Information [Line Items]      
Interest income 0 0 0
Intersegment interest income 0 0 0
Interest expense 0 0
Intersegment interest expense 0 0 0
Net interest income 0 0 0
Provision for credit losses 0 0 0
Net interest income after provision for credit losses 0 0 0
Noninterest income      
All other noninterest income 1,323 514 16
Intersegment noninterest income 0 0 0
Total noninterest income 64,953 57,823 55,394
Revenue 64,953 57,823 55,394
Noninterest expense      
Salaries, wages, and employee benefits 26,631 24,474 22,993
Data processing 2,263 1,937 1,962
Amortization of intangible assets 1,141 1,469 1,797
Interchange expense 0 0 0
Other noninterest expense 2,836 2,503 2,593
Intersegment noninterest expense 3,096 2,698 2,200
Total noninterest expense 35,967 33,081 31,545
Income (loss) before income taxes 28,986 24,742 23,849
Income taxes 6,956 5,938 5,306
Net income 22,030 18,804 18,543
Wealth Management | Operating Segments | Wealth management fees      
Noninterest income      
Noninterest income 63,630 57,309 55,378
Wealth Management | Operating Segments | Fees for customer services      
Noninterest income      
Noninterest income 0 0 0
Wealth Management | Operating Segments | Payment technology solutions      
Noninterest income      
Noninterest income 0 0 0
FirsTech | Operating Segments      
Segment Reporting Information [Line Items]      
Interest income 0 0 0
Intersegment interest income 48 54 65
Interest expense 0 0 0
Intersegment interest expense 0 0 0
Net interest income 48 54 65
Provision for credit losses 0 0 0
Net interest income after provision for credit losses 48 54 65
Noninterest income      
All other noninterest income 0 0 (3)
Intersegment noninterest income 1,071 1,554 1,656
Total noninterest income 23,054 22,746 21,720
Revenue 23,102 22,800 21,785
Noninterest expense      
Salaries, wages, and employee benefits 10,130 8,522 7,899
Data processing 3,692 3,013 2,721
Amortization of intangible assets 0 0 0
Interchange expense 6,001 6,864 6,298
Other noninterest expense 2,736 2,154 2,415
Intersegment noninterest expense 1,443 1,100 1,286
Total noninterest expense 24,002 21,653 20,619
Income (loss) before income taxes (900) 1,147 1,166
Income taxes (230) 317 319
Net income (670) 830 847
FirsTech | Operating Segments | Wealth management fees      
Noninterest income      
Noninterest income 0 0 0
FirsTech | Operating Segments | Fees for customer services      
Noninterest income      
Noninterest income 0 0 0
FirsTech | Operating Segments | Payment technology solutions      
Noninterest income      
Noninterest income $ 21,983 $ 21,192 $ 20,067