XML 66 R55.htm IDEA: XBRL DOCUMENT v3.24.2.u1
PORTFOLIO LOANS - Schedule of Risk Grades of Portfolio Loans, Further Sorted by Origination (Details) - USD ($)
$ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2024
Dec. 31, 2023
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 $ 633,302 $ 1,520,323
2024 / 2023, charge-off 0 289
2023 / 2022 1,295,578 1,785,798
2023 /2022, charge-off 15,010 76
2022 / 2021 1,678,101 1,552,072
2022 / 2021, charge-off 37 592
2021 / 2020 1,435,405 705,335
2021 / 2020, charge-off 45 34
2020 / 2019 670,151 468,659
2020 / 2019, charge-off 0 391
Prior 975,188 660,624
Prior, charge-off 644 3,036
Revolving Loans 1,311,187 958,223
Revolving Loans, charge-off 0 0
Total 7,998,912 7,651,034
Total, gross write-offs 15,736 4,418
Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 7,038,785 6,736,067
Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 743,579 747,122
Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 121,576 96,057
Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 86,579 64,347
Substandard Non-accrual    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 8,393 7,441
C&I and other commercial    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 188,288 394,854
2024 / 2023, charge-off 0 284
2023 / 2022 293,307 295,539
2023 /2022, charge-off 14,980 0
2022 / 2021 262,832 184,527
2022 / 2021, charge-off 0 420
2021 / 2020 165,751 96,530
2021 / 2020, charge-off 22 0
2020 / 2019 85,946 47,510
2020 / 2019, charge-off 0 316
Prior 177,563 169,911
Prior, charge-off 229 1,409
Revolving Loans 769,287 647,123
Revolving Loans, charge-off 0 0
Total 1,942,974 1,835,994
Total, gross write-offs 15,231 2,429
C&I and other commercial | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 158,137 306,578
2023 / 2022 237,806 220,847
2022 / 2021 205,421 159,130
2021 / 2020 142,433 71,025
2020 / 2019 82,415 35,927
Prior 138,626 143,078
Revolving Loans 637,046 526,170
Total 1,601,884 1,462,755
C&I and other commercial | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 20,444 78,603
2023 / 2022 47,563 65,703
2022 / 2021 49,890 21,421
2021 / 2020 19,704 23,919
2020 / 2019 2,340 7,035
Prior 32,548 21,293
Revolving Loans 74,163 78,442
Total 246,652 296,416
C&I and other commercial | Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 1,711 792
2023 / 2022 228 8,224
2022 / 2021 6,400 2,917
2021 / 2020 2,755 1,076
2020 / 2019 598 686
Prior 2,662 3,274
Revolving Loans 32,404 29,519
Total 46,758 46,488
C&I and other commercial | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 7,996 8,715
2023 / 2022 7,638 765
2022 / 2021 1,121 942
2021 / 2020 764 426
2020 / 2019 545 3,734
Prior 2,771 1,859
Revolving Loans 24,974 11,292
Total 45,809 27,733
C&I and other commercial | Substandard Non-accrual    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 0 166
2023 / 2022 72 0
2022 / 2021 0 117
2021 / 2020 95 84
2020 / 2019 48 128
Prior 956 407
Revolving Loans 700 1,700
Total 1,871 2,602
Commercial real estate    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 260,198 578,595
2024 / 2023, charge-off 0 0
2023 / 2022 548,797 882,350
2023 /2022, charge-off 0 0
2022 / 2021 909,209 844,293
2022 / 2021, charge-off 0 0
2021 / 2020 797,976 441,134
2021 / 2020, charge-off 0 0
2020 / 2019 421,222 344,373
2020 / 2019, charge-off 0 0
Prior 490,863 226,537
Prior, charge-off 100 953
Revolving Loans 17,249 20,055
Revolving Loans, charge-off 0 0
Total 3,445,514 3,337,337
Total, gross write-offs 100 953
Commercial real estate | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 154,209 395,644
2023 / 2022 399,685 824,506
2022 / 2021 860,454 720,052
2021 / 2020 667,533 399,195
2020 / 2019 379,415 271,078
Prior 402,137 199,662
Revolving Loans 16,329 16,893
Total 2,879,762 2,827,030
Commercial real estate | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 96,212 166,795
2023 / 2022 140,529 47,070
2022 / 2021 36,174 92,848
2021 / 2020 99,854 34,010
2020 / 2019 32,268 68,196
Prior 57,858 19,396
Revolving Loans 870 3,112
Total 463,765 431,427
Commercial real estate | Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 7,998 14,313
2023 / 2022 2,896 10,507
2022 / 2021 7,877 12,446
2021 / 2020 12,041 4,968
2020 / 2019 9,061 3,297
Prior 25,829 3,014
Revolving Loans 0 0
Total 65,702 48,545
Commercial real estate | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 1,779 1,796
2023 / 2022 2,422 188
2022 / 2021 4,704 18,862
2021 / 2020 18,548 2,938
2020 / 2019 458 1,802
Prior 5,039 3,856
Revolving Loans 50 50
Total 33,000 29,492
Commercial real estate | Substandard Non-accrual    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 0 47
2023 / 2022 3,265 79
2022 / 2021 0 85
2021 / 2020 0 23
2020 / 2019 20 0
Prior 0 609
Revolving Loans 0 0
Total 3,285 843
Real estate construction    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 133,506 213,138
2024 / 2023, charge-off 0 0
2023 / 2022 133,800 132,868
2023 /2022, charge-off 0 0
2022 / 2021 47,196 85,593
2022 / 2021, charge-off 0 0
2021 / 2020 75,886 2,938
2021 / 2020, charge-off 0 0
2020 / 2019 2,716 1,364
2020 / 2019, charge-off 0 0
Prior 1,753 3,178
Prior, charge-off 0 0
Revolving Loans 15,869 22,638
Revolving Loans, charge-off 0 0
Total 410,726 461,717
Total, gross write-offs 0 0
Real estate construction | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 115,573 204,952
2023 / 2022 117,742 128,462
2022 / 2021 46,075 85,086
2021 / 2020 75,441 2,616
2020 / 2019 2,398 1,323
Prior 1,753 2,934
Revolving Loans 15,869 22,638
Total 374,851 448,011
Real estate construction | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 17,933 2,859
2023 / 2022 2,637 4,406
2022 / 2021 1,121 507
2021 / 2020 384 322
2020 / 2019 318 41
Prior 0 0
Revolving Loans 0 0
Total 22,393 8,135
Real estate construction | Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 0  
2023 / 2022 8,145  
2022 / 2021 0  
2021 / 2020 61  
2020 / 2019 0  
Prior 0  
Revolving Loans 0  
Total 8,206 0
Real estate construction | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 0 5,327
2023 / 2022 5,276 0
2022 / 2021 0 0
2021 / 2020 0 0
2020 / 2019 0 0
Prior 0 0
Revolving Loans 0 0
Total 5,276 5,327
Real estate construction | Substandard Non-accrual    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023   0
2023 / 2022   0
2022 / 2021   0
2021 / 2020   0
2020 / 2019   0
Prior   244
Revolving Loans   0
Total 0 244
Retail real estate    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 48,984 244,851
2024 / 2023, charge-off 0 0
2023 / 2022 246,584 382,017
2023 /2022, charge-off 0 5
2022 / 2021 383,801 414,578
2022 / 2021, charge-off 0 0
2021 / 2020 378,112 158,032
2021 / 2020, charge-off 0 29
2020 / 2019 155,583 70,815
2020 / 2019, charge-off 0 72
Prior 302,801 260,142
Prior, charge-off 127 301
Revolving Loans 211,416 190,020
Revolving Loans, charge-off 0 0
Total 1,727,281 1,720,455
Total, gross write-offs 127 407
Retail real estate | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 47,828 243,400
2023 / 2022 245,613 376,922
2022 / 2021 379,433 411,723
2021 / 2020 373,384 156,762
2020 / 2019 154,426 70,099
Prior 299,617 256,571
Revolving Loans 209,715 187,420
Total 1,710,016 1,702,897
Retail real estate | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 1,156 1,096
2023 / 2022 657 4,137
2022 / 2021 2,827 2,442
2021 / 2020 4,148 954
2020 / 2019 911 536
Prior 348 234
Revolving Loans 722 1,745
Total 10,769 11,144
Retail real estate | Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 0 286
2023 / 2022 186 358
2022 / 2021 350 0
2021 / 2020 0 0
2020 / 2019 0 0
Prior 374 380
Revolving Loans 0 0
Total 910 1,024
Retail real estate | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 0 69
2023 / 2022 128 72
2022 / 2021 1,038 292
2021 / 2020 514 49
2020 / 2019 0 80
Prior 810 997
Revolving Loans 4 236
Total 2,494 1,795
Retail real estate | Substandard Non-accrual    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 0 0
2023 / 2022 0 528
2022 / 2021 153 121
2021 / 2020 66 267
2020 / 2019 246 100
Prior 1,652 1,960
Revolving Loans 975 619
Total 3,092 3,595
Retail other    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 2,326 88,885
2024 / 2023, charge-off 0 5
2023 / 2022 73,090 93,024
2023 /2022, charge-off 30 71
2022 / 2021 75,063 23,081
2022 / 2021, charge-off 37 172
2021 / 2020 17,680 6,701
2021 / 2020, charge-off 23 5
2020 / 2019 4,684 4,597
2020 / 2019, charge-off 0 3
Prior 2,208 856
Prior, charge-off 188 373
Revolving Loans 297,366 78,387
Revolving Loans, charge-off 0 0
Total 472,417 295,531
Total, gross write-offs 278 629
Retail other | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 2,326 88,885
2023 / 2022 73,090 92,931
2022 / 2021 74,979 23,019
2021 / 2020 17,631 6,701
2020 / 2019 4,684 4,597
Prior 2,196 854
Revolving Loans 297,366 78,387
Total 472,272 295,374
Retail other | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 0 0
Retail other | Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 0 0
Retail other | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 0 0
Retail other | Substandard Non-accrual    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 0 0
2023 / 2022 0 93
2022 / 2021 84 62
2021 / 2020 49 0
2020 / 2019 0 0
Prior 12 2
Revolving Loans 0 0
Total $ 145 $ 157