XML 239 R82.htm IDEA: XBRL DOCUMENT v3.22.4
PORTFOLIO LOANS - Risk grades of portfolio loans, further sorted by origination year (Details) - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Financing Receivable, Credit Quality Indicator [Line Items]    
2022/2021 $ 2,288,440 $ 2,393,701
2021 / 2020 1,926,481 1,296,955
2020 / 2019 962,405 845,248
2019 / 2018 558,294 503,186
2018 / 2017 323,245 434,084
Prior 644,140 671,510
Revolving Loans 1,022,697 1,044,314
Total 7,725,702 7,188,998
Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 6,964,678 6,518,101
Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 563,897 463,053
Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 91,405 121,120
Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 90,655 70,778
Substandard Non-accrual    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 15,067 15,946
Commercial    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022/2021 544,993 541,359
2021 / 2020 320,898 239,348
2020 / 2019 142,171 131,390
2019 / 2018 67,027 95,813
2018 / 2017 55,404 83,947
Prior 159,475 142,640
Revolving Loans 684,186 709,389
Total 1,974,154 1,943,886
Commercial | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022/2021 479,893 512,729
2021 / 2020 266,122 228,811
2020 / 2019 136,445 107,877
2019 / 2018 52,046 84,873
2018 / 2017 50,764 74,351
Prior 135,000 122,418
Revolving Loans 548,225 616,697
Total 1,668,495 1,747,756
Commercial | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022/2021 54,195 13,847
2021 / 2020 49,382 5,913
2020 / 2019 3,288 14,274
2019 / 2018 7,201 5,060
2018 / 2017 1,258 1,361
Prior 2,160 2,866
Revolving Loans 84,274 50,261
Total 201,758 93,582
Commercial | Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022/2021 1,958 7,062
2021 / 2020 937 898
2020 / 2019 1,642 5,961
2019 / 2018 974 4,025
2018 / 2017 1,000 6,790
Prior 17,024 11,845
Revolving Loans 23,005 32,846
Total 46,540 69,427
Commercial | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022/2021 8,926 3,595
2021 / 2020 1,165 3,362
2020 / 2019 570 3,136
2019 / 2018 6,671 1,855
2018 / 2017 2,382 1,125
Prior 5,191 5,459
Revolving Loans 26,282 7,585
Total 51,187 26,117
Commercial | Substandard Non-accrual    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022/2021 21 4,126
2021 / 2020 3,292 364
2020 / 2019 226 142
2019 / 2018 135 0
2018 / 2017 0 320
Prior 100 52
Revolving Loans 2,400 2,000
Total 6,174 7,004
Commercial real estate    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022/2021 978,317 1,051,764
2021 / 2020 898,122 687,392
2020 / 2019 558,607 557,336
2019 / 2018 397,516 307,458
2018 / 2017 201,813 257,419
Prior 209,715 240,922
Revolving Loans 17,783 17,516
Total 3,261,873 3,119,807
Commercial real estate | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022/2021 883,688 969,548
2021 / 2020 819,133 637,550
2020 / 2019 478,452 425,850
2019 / 2018 297,525 235,928
2018 / 2017 161,409 200,373
Prior 198,419 198,002
Revolving Loans 13,083 15,190
Total 2,851,709 2,682,441
Commercial real estate | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022/2021 77,346 51,560
2021 / 2020 56,113 38,820
2020 / 2019 64,282 123,324
2019 / 2018 96,664 48,088
2018 / 2017 21,592 46,761
Prior 5,758 32,608
Revolving Loans 4,700 2,143
Total 326,455 343,304
Commercial real estate | Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022/2021 11,943 9,542
2021 / 2020 5,389 7,060
2020 / 2019 12,386 6,585
2019 / 2018 1,420 10,098
2018 / 2017 6,917 6,357
Prior 5,471 9,870
Revolving Loans 0 183
Total 43,526 49,695
Commercial real estate | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022/2021 5,340 21,002
2021 / 2020 13,528 3,781
2020 / 2019 3,454 1,218
2019 / 2018 1,907 11,451
2018 / 2017 10,248 521
Prior 62 421
Revolving Loans 0 0
Total 34,539 38,394
Commercial real estate | Substandard Non-accrual    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022/2021 0 112
2021 / 2020 3,959 181
2020 / 2019 33 359
2019 / 2018 0 1,893
2018 / 2017 1,647 3,407
Prior 5 21
Revolving Loans 0 0
Total 5,644 5,973
Real estate construction    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022/2021 230,042 209,968
2021 / 2020 203,743 130,050
2020 / 2019 71,184 31,987
2019 / 2018 1,539 3,155
2018 / 2017 1,901 2,312
Prior 3,149 1,343
Revolving Loans 18,911 7,181
Total 530,469 385,996
Real estate construction | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022/2021 219,112 202,082
2021 / 2020 191,724 123,491
2020 / 2019 68,015 31,927
2019 / 2018 1,490 3,155
2018 / 2017 1,901 738
Prior 1,751 1,223
Revolving Loans 18,911 7,181
Total 502,904 369,797
Real estate construction | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022/2021 8,530 7,886
2021 / 2020 12,019 4,159
2020 / 2019 3,169 54
2019 / 2018 48 0
2018 / 2017 0 1,574
Prior 1,398 120
Revolving Loans 0 0
Total 25,164 13,793
Real estate construction | Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022/2021 0 0
2021 / 2020 0 0
2020 / 2019 0 6
2019 / 2018 1 0
2018 / 2017 0 0
Prior 0 0
Revolving Loans 0 0
Total 1 6
Real estate construction | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022/2021 2,400 0
2021 / 2020 0 2,400
2020 / 2019 0 0
2019 / 2018 0 0
2018 / 2017 0 0
Prior 0 0
Revolving Loans 0 0
Total 2,400 2,400
Real estate construction | Substandard Non-accrual    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 0 0
Retail real estate    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022/2021 400,507 531,210
2021 / 2020 460,072 217,850
2020 / 2019 177,299 98,409
2019 / 2018 79,126 80,557
2018 / 2017 58,481 83,213
Prior 270,808 285,279
Revolving Loans 210,789 216,458
Total 1,657,082 1,512,976
Retail real estate | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022/2021 396,547 523,541
2021 / 2020 456,158 215,068
2020 / 2019 175,148 96,617
2019 / 2018 77,569 79,158
2018 / 2017 56,887 82,478
Prior 267,387 281,737
Revolving Loans 209,903 213,246
Total 1,639,599 1,491,845
Retail real estate | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022/2021 2,928 4,100
2021 / 2020 2,991 2,460
2020 / 2019 1,846 1,780
2019 / 2018 1,444 1,312
2018 / 2017 1,063 343
Prior 27 150
Revolving Loans 221 2,229
Total 10,520 12,374
Retail real estate | Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022/2021 945 1,965
2021 / 2020 0 27
2020 / 2019 0 0
2019 / 2018 0 0
2018 / 2017 0 0
Prior 393 0
Revolving Loans 0 0
Total 1,338 1,992
Retail real estate | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022/2021 77 1,369
2021 / 2020 732 232
2020 / 2019 198 12
2019 / 2018 81 71
2018 / 2017 141 165
Prior 1,293 1,687
Revolving Loans 7 331
Total 2,529 3,867
Retail real estate | Substandard Non-accrual    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022/2021 10 235
2021 / 2020 191 63
2020 / 2019 107 0
2019 / 2018 32 16
2018 / 2017 390 227
Prior 1,708 1,705
Revolving Loans 658 652
Total 3,096 2,898
Retail other    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022/2021 134,581 59,400
2021 / 2020 43,646 22,315
2020 / 2019 13,144 26,126
2019 / 2018 13,086 16,203
2018 / 2017 5,646 7,193
Prior 993 1,326
Revolving Loans 91,028 93,770
Total 302,124 226,333
Retail other | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022/2021 134,567 59,366
2021 / 2020 43,512 22,305
2020 / 2019 13,141 26,126
2019 / 2018 13,086 16,189
2018 / 2017 5,646 7,180
Prior 991 1,326
Revolving Loans 91,028 93,770
Total 301,971 226,262
Retail other | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 0 0
Retail other | Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 0 0
Retail other | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 0 0
Retail other | Substandard Non-accrual    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022/2021 14 34
2021 / 2020 134 10
2020 / 2019 3 0
2019 / 2018 0 14
2018 / 2017 0 13
Prior 2 0
Revolving Loans 0 0
Total $ 153 $ 71