XML 208 R51.htm IDEA: XBRL DOCUMENT v3.22.4
FAIR VALUE MEASUREMENTS (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Schedule of financial assets and financial liabilities measured at fair value on a recurring basis
The following tables summarize financial assets and financial liabilities measured at fair value on a recurring basis as of December 31, 2022, and 2021, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (dollars in thousands):
As of December 31, 2022
Level 1
Inputs
Level 2
Inputs
Level 3
Inputs
Total
Fair Value
Debt securities available for sale:
U.S. Treasury securities$— $114,061 $— $114,061 
Obligations of U.S. government corporations and agencies— 19,779 — 19,779 
Obligations of states and political subdivisions— 257,512 — 257,512 
Asset-backed securities— 469,875 — 469,875 
Commercial mortgage-backed securities— 108,394 — 108,394 
Residential mortgage-backed securities— 1,243,256 — 1,243,256 
Corporate debt securities— 248,516 — 248,516 
Equity securities— 11,535 — 11,535 
Derivative assets— 42,607 42,612 
Derivative liabilities— 72,462 — 72,462 
As of December 31, 2021
Level 1
Inputs
Level 2
Inputs
Level 3
Inputs
Total
Fair Value
Debt securities available for sale:
U.S. Treasury securities$— $165,762 $— $165,762 
Obligations of U.S. government corporations and agencies— 38,470 — 38,470 
Obligations of states and political subdivisions— 306,869 — 306,869 
Asset-backed securities— 492,186 — 492,186 
Commercial mortgage-backed securities— 614,998 — 614,998 
Residential mortgage-backed securities— 2,069,313 — 2,069,313 
Corporate debt securities— 293,653 — 293,653 
Equity securities— 13,571 — 13,571 
Loans held for sale— 23,875 — 23,875 
Derivative assets— 20,314 — 20,314 
Derivative liabilities— 21,501 — 21,501 
Schedule of assets and liabilities measured at fair value on a non-recurring basis
The following tables summarize assets and liabilities measured at fair value on a non-recurring basis for the periods presented, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (dollars in thousands):
As of December 31, 2022
Level 1
Inputs
Level 2
Inputs
Level 3
Inputs
Total
Fair Value
Loans evaluated individually, net of related allowance$— $— $5,345 $5,345 
Bank property held for sale with impairment— — 7,923 7,923 
As of December 31, 2021
Level 1
Inputs
Level 2
Inputs
Level 3
Inputs
Total
Fair Value
Loans evaluated individually, net of related allowance$— $— $2,926 $2,926 
OREO with subsequent impairment— — 51 51 
Bank property held for sale with impairment— — 10,103 10,103 
Schedule of quantitative information about Level 3 fair value measurements
The following table presents additional quantitative information about assets measured at fair value on a non-recurring basis for which the Company has utilized Level 3 inputs to determine fair value (dollars in thousands):
As of December 31, 2022
Fair ValueValuation
Techniques
Unobservable
Input
Range
(Weighted Average)
Loans evaluated individually, net of related allowance$5,345 Appraisal of collateralAppraisal adjustments
-22.7% to -100.0%
(-45.7)%
Bank property held for sale with impairment7,923 Appraisal of collateral or real estate listing priceAppraisal adjustments
-0.7% to -70.1%
(-35.1)%
As of December 31, 2021
Fair Value
Valuation
Techniques
Unobservable
Input
Range
(Weighted Average)
Loans evaluated individually, net of related allowance$2,926 Appraisal of collateralAppraisal adjustments
-50.0% to -100.0%
(-55.1)%
OREO with subsequent impairment51 Appraisal of collateralAppraisal adjustments
-33.0% to -100.0%
(-67.9)%
Bank property held for sale with impairment10,103 Appraisal of collateral or real estate listing priceAppraisal adjustments
-0.7% to -70.1%
(-41.3)%
Schedule of estimated fair values of financial instruments
Financial Assets and Financial Liabilities That Are Not Carried at Fair Value
Estimated fair values of financial instruments that are not carried at fair value in the Company’s Consolidated Balance Sheets, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value, were as follows (dollars in thousands):
As of December 31, 2022As of December 31, 2021
Carrying
Amount
Fair
Value
Carrying
Amount
Fair
Value
Financial assets
Level 1 inputs:
Cash and cash equivalents$227,164 $227,164 $836,095 $836,095 
Level 2 inputs:
Debt securities held to maturity918,312 785,295 — — 
Loans held for sale1
1,253 1,276 — — 
Accrued interest receivable43,372 43,372 31,064 31,064 
Level 3 inputs:
Portfolio loans, net7,634,094 7,320,422 7,101,111 7,161,466 
Mortgage servicing rights5,861 18,284 8,608 12,133 
Other servicing rights1,914 2,331 1,830 2,268 
Financial liabilities
Level 2 inputs:
Time deposits$855,375 $830,596 $935,649 $935,778 
Securities sold under agreements to repurchase229,806 229,806 270,139 270,139 
Short-term borrowings351,054 351,085 17,678 17,673 
Long-term debt30,000 30,052 46,056 46,164 
Junior subordinated debt owed to unconsolidated trusts 71,810 59,111 71,635 63,586 
Accrued interest payable3,978 3,978 2,728 2,728 
Level 3 inputs:
Senior notes, net of unamortized issuance costs— — 39,944 40,400 
Subordinated notes, net of unamortized issuance costs222,038 208,562 182,773 195,600 
___________________________________________
1.Effective January 1, 2022, recorded at LOCOM.